XML 108 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
US Foods Holding Corp. Condensed Financial Information (Tables)
12 Months Ended
Dec. 28, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed Parent Company Balance Sheets
(In millions, except par value)

 
December 28, 2019
 
December 29, 2018
ASSETS
 
 
 
Investment in subsidiary
$
3,715

 
$
3,235

Total assets
$
3,715

 
$
3,235

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Deferred tax liabilities
$
1

 
$
1

Other liabilities
5

 
5

Total liabilities
6

 
6

Commitments and Contingencies (Note 22)

 

Shareholders’ Equity
 
 
 
Common stock, $0.01 par value—600 shares authorized;
     220 and 217 issued and outstanding as of
     December 28, 2019 and December 29, 2018, respectively
2

 
2

Additional paid-in capital
2,845

 
2,780

Retained earnings
916

 
531

Accumulated other comprehensive loss
(54
)
 
(84
)
Total shareholders’ equity
3,709

 
3,229

Total liabilities and equity
$
3,715

 
$
3,235



Schedule of Condensed Statement of Comprehensive Income (Loss)
Condensed Parent Company Statements of Comprehensive Income

 
Fiscal Years Ended
 
December 28, 2019
 
December 29, 2018
 
December 30, 2017
Loss before income taxes
$

 
$

 
$

Income tax benefit

 
(31
)
 
(5
)
Income before equity in net earnings of subsidiary

 
31

 
5

Equity in net earnings of subsidiary
385

 
376

 
439

     Net income
385

 
407

 
444

Other comprehensive income—net of tax:
 
 
 
 
 
Changes in retirement benefit obligations
45

 
6

 
16

Unrecognized gain on interest rate swaps
(15
)
 
5

 
8

     Comprehensive income
$
415

 
$
418

 
$
468


Schedule of Condensed Statements of Cash Flows
Condensed Parent Company Statements of Cash Flows
 
Fiscal Years Ended
 
December 28, 2019
 
December 29, 2018
 
December 30, 2017
Cash flows from operating activities:
 
 
 
 
 
Net income
$
385

 
$
407

 
$
444

Adjustments to reconcile net income to net cash
   provided by operating activities:
 
 
 
 
 
Equity in net earnings of subsidiary
(385
)
 
(376
)
 
(439
)
Deferred income tax benefit

 
(23
)
 
(77
)
Changes in operating assets and liabilities:
 
 
 
 
 
Decrease in other assets

 

 
1

(Decrease) increase in accrued expenses and other liabilities

 
(8
)
 
71

Net cash used in operating activities

 

 

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash distribution from subsidiary

 

 
280

Net cash provided by investing activities

 

 
280

 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Common stock repurchased

 

 
(280
)
Net cash used in financing activities

 

 
(280
)
Net increase in cash, cash equivalents and restricted cash

 

 

Cash, cash equivalents and restricted cash—beginning of year

 

 

Cash, cash equivalents and restricted cash—end of year
$

 
$

 
$