XML 125 R44.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 28, 2019

The following table presents the location of lease costs in fiscal year 2019 in the Company's Consolidated Statement of Comprehensive Income:



Lease Cost	Statement of Comprehensive Income Location	2019
Operating lease cost	Distribution, selling and administrative costs	$	29
Financing lease cost:
Amortization of leased assets	Distribution, selling and administrative costs	76
Interest on lease liabilities	Interest expense-net	12
Variable lease cost	Distribution, selling and administrative costs	6
Net lease cost		$	123

The following table presents the location of the ROU assets and lease liabilities in the Company’s Consolidated Balance Sheet as of December 28, 2019:



Leases	Consolidated Balance Sheet Location	December 28, 2019
Assets
Operating	Other assets	$	145
Financing	Property and equipment-net⁽¹⁾	333
Total leased assets		$	478
Liabilities
Current:
Operating	Accrued expenses and other current liabilities	$	40
Financing	Current portion of long-term debt	95
Noncurrent:
Operating	Other long-term liabilities	131
Financing	Long-term debt	257
Total lease liabilities		$	523

(1)

Financing lease assets are recorded net of accumulated amortization of $269 million as of December 28, 2019.

Schedule of future finance lease payments

Future lease payments under lease agreements as of December 28, 2019 were as follows:



	Operating Leases			Financing Lease Obligation			Total
2020	$	48		$	106		$	154
2021	38			84			122
2022	33			62			95
2023	30			58			88
2024	12			41			53
After 2024	42			29			71
Total lease payments	203			380			583
Less amount representing interest	(32		)	(28		)	(60		)
Present value of lease liabilities	$	171		$	352		$	523

Schedule of future operating lease payments

Future lease payments under lease agreements as of December 28, 2019 were as follows:



	Operating Leases			Financing Lease Obligation			Total
2020	$	48		$	106		$	154
2021	38			84			122
2022	33			62			95
2023	30			58			88
2024	12			41			53
After 2024	42			29			71
Total lease payments	203			380			583
Less amount representing interest	(32		)	(28		)	(60		)
Present value of lease liabilities	$	171		$	352		$	523

Schedule of future capital lease payments

Future minimum lease payments in effect as of December 29, 2018 under noncancelable lease arrangements, as determined prior to the adoption of Topic 842, were as follows:



Future Minimum Lease Payments	Operating Leases			Financing Leases			Total
2019	$	34		$	95		$	129
2020	34			84			118
2021	30			71			101
2022	27			54			81
2023	23			43			66
After 2023	7			38			45
Total lease payments	155			385			540
Less amount representing interest	(4		)	(33		)	(37		)
Present value of minimum lease payments	$	151		$	352		$	503

Schedule of future operating lease payments

Future minimum lease payments in effect as of December 29, 2018 under noncancelable lease arrangements, as determined prior to the adoption of Topic 842, were as follows:



Future Minimum Lease Payments	Operating Leases			Financing Leases			Total
2019	$	34		$	95		$	129
2020	34			84			118
2021	30			71			101
2022	27			54			81
2023	23			43			66
After 2023	7			38			45
Total lease payments	155			385			540
Less amount representing interest	(4		)	(33		)	(37		)
Present value of minimum lease payments	$	151		$	352		$	503

Schedule of other information related to lease agreements

Other information related to lease agreements for fiscal year 2019 was as follows:



Cash Paid For Amounts Included In Measurement of Liabilities	2019
Operating cash flows from operating leases	$	37
Operating cash flows from financing leases	12
Financing cash flows from financing leases	90



Lease Term and Discount Rate	December 28, 2019
Weighted-average remaining lease term (years):
Operating leases	6.14
Financing leases	4.85
Weighted-average discount rate:
Operating leases	4.4	%
Financing leases	3.5	%