XML 132 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
US Foods Holding Corp. Condensed Financial Information - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 01, 2016
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net income   $ 100 $ 114 $ 126 $ 67 $ 256 $ 96 $ 65 $ 27 $ 407 $ 444 $ 210
Adjustments to reconcile net income to net cash provided by operating activities:                        
Deferred tax provision (benefit)                   45 (123) (80)
Changes in operating assets and liabilities:                        
(Decrease) increase in accrued expenses and other liabilities                   (126) 41 (136)
Net cash provided by operating activities                   609 749 549
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Net cash provided by (used in) investing activities                   (232) (356) (762)
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Net proceeds from initial public offering $ 1,114                 0 0 1,114
Cash distribution to shareholders                   0 0 (666)
Proceeds from common stock sales                   0 0 3
Common stock repurchased                   0 (280) 0
Net cash (used in) provided by financing activities                   (391) (405) (180)
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                   (14) (12) (393)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of year         119       131 119 131 524
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of year   105       119       105 119 131
US Foods Holding Corp.                        
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net income                   407 444 210
Adjustments to reconcile net income to net cash provided by operating activities:                        
Equity in net earnings of subsidiary                   (376) (439) (319)
Deferred tax provision (benefit)                   (23) (77) 106
Changes in operating assets and liabilities:                        
Decrease (increase) in other assets                   0 1 (1)
Decrease in intercompany payable                   0 0 (7)
(Decrease) increase in accrued expenses and other liabilities                   (8) 71 0
Net cash provided by operating activities                   0 0 (11)
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Investment in subsidiary                   0 0 (1,114)
Cash distribution from subsidiary                   0 280 374
Net cash provided by (used in) investing activities                   0 280 (740)
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Net proceeds from initial public offering                   0 0 1,114
Cash distribution to shareholders                   0 0 (666)
Proceeds from common stock sales                   0 0 3
Common stock repurchased                   0 (280) 0
Net cash (used in) provided by financing activities                   0 (280) 451
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                   0 0 (300)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of year         $ 0       $ 0 0 0 300
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of year   $ 0       $ 0       $ 0 $ 0 $ 0