UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 1, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 001-37786
US FOODS HOLDING CORP.
(Exact name of registrant as specified in its charter)
Delaware |
26-0347906 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
9399 W. Higgins Road, Suite 500
Rosemont, IL 60018
(847) 720-8000
(Address, including Zip Code, and telephone number, including area code, of registrant’s principal executive offices)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
Non-accelerated filer |
|
☒ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
Emerging growth company |
|
☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
223,814,607 shares of common stock were outstanding as of July 28, 2017.
|
|
Page No. |
|
||
Item 1. |
Financial Statements (Unaudited) |
|
|
Consolidated Balance Sheets as of July 1, 2017 and December 31, 2016 |
1 |
|
2 |
|
|
Consolidated Statements of Cash Flows for the 26-weeks ended July 1, 2017 and July 2, 2016 |
3 |
|
4 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
31 |
|
Item 4. |
32 |
|
|
|
|
|
||
Item 1. |
33 |
|
Item 1A. |
33 |
|
Item 2. |
33 |
|
Item 3. |
33 |
|
Item 4. |
33 |
|
Item 5. |
33 |
|
Item 6. |
34 |
|
|
35 |
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
|
|
July 1, 2017 |
|
|
December 31, 2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
149,972 |
|
|
$ |
131,090 |
|
Accounts receivable, less allowances of $24,683 and $25,388 |
|
|
1,366,470 |
|
|
|
1,226,032 |
|
Vendor receivables, less allowances of $2,907 and $1,819 |
|
|
156,596 |
|
|
|
105,542 |
|
Inventories—net |
|
|
1,236,167 |
|
|
|
1,223,037 |
|
Prepaid expenses |
|
|
80,754 |
|
|
|
72,650 |
|
Assets held for sale |
|
|
21,638 |
|
|
|
21,039 |
|
Other current assets |
|
|
9,926 |
|
|
|
9,781 |
|
Total current assets |
|
|
3,021,523 |
|
|
|
2,789,171 |
|
PROPERTY AND EQUIPMENT—Net |
|
|
1,786,657 |
|
|
|
1,767,611 |
|
GOODWILL |
|
|
3,957,166 |
|
|
|
3,908,484 |
|
OTHER INTANGIBLES—Net |
|
|
363,237 |
|
|
|
386,881 |
|
DEFERRED TAX ASSETS |
|
|
30,984 |
|
|
|
34,405 |
|
OTHER ASSETS |
|
|
48,529 |
|
|
|
57,898 |
|
TOTAL ASSETS |
|
$ |
9,208,096 |
|
|
$ |
8,944,450 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Bank checks outstanding |
|
$ |
161,781 |
|
|
$ |
142,712 |
|
Accounts payable |
|
|
1,526,190 |
|
|
|
1,294,796 |
|
Accrued expenses and other current liabilities |
|
|
421,192 |
|
|
|
455,815 |
|
Current portion of long-term debt |
|
|
103,903 |
|
|
|
75,962 |
|
Total current liabilities |
|
|
2,213,066 |
|
|
|
1,969,285 |
|
LONG-TERM DEBT |
|
|
3,623,397 |
|
|
|
3,705,751 |
|
DEFERRED TAX LIABILITIES |
|
|
404,444 |
|
|
|
380,835 |
|
OTHER LONG-TERM LIABILITIES |
|
|
333,731 |
|
|
|
350,929 |
|
Total liabilities |
|
|
6,574,638 |
|
|
|
6,406,800 |
|
COMMITMENTS AND CONTINGENCIES (Note 17) |
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value—600,000 shares authorized; 223,801 and 220,929 issued and outstanding as of July 1, 2017 and December 31, 2016, respectively |
|
|
2,238 |
|
|
|
2,209 |
|
Additional paid-in capital |
|
|
2,792,232 |
|
|
|
2,791,264 |
|
Accumulated deficit |
|
|
(44,186 |
) |
|
|
(136,460 |
) |
Accumulated other comprehensive loss |
|
|
(116,826 |
) |
|
|
(119,363 |
) |
Total shareholders’ equity |
|
|
2,633,458 |
|
|
|
2,537,650 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
9,208,096 |
|
|
$ |
8,944,450 |
|
See Notes to Consolidated Financial Statements (Unaudited)
1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(In thousands, except share and per share data)
|
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
NET SALES |
|
$ |
6,158,654 |
|
|
$ |
5,806,758 |
|
|
$ |
11,947,079 |
|
|
$ |
11,399,907 |
|
COST OF GOODS SOLD |
|
|
5,104,605 |
|
|
|
4,772,721 |
|
|
|
9,901,722 |
|
|
|
9,406,102 |
|
Gross profit |
|
|
1,054,049 |
|
|
|
1,034,037 |
|
|
|
2,045,357 |
|
|
|
1,993,805 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution, selling and administrative costs |
|
|
927,771 |
|
|
|
922,240 |
|
|
|
1,840,682 |
|
|
|
1,786,554 |
|
Restructuring charges |
|
|
704 |
|
|
|
13,360 |
|
|
|
2,577 |
|
|
|
24,137 |
|
Total operating expenses |
|
|
928,475 |
|
|
|
935,600 |
|
|
|
1,843,259 |
|
|
|
1,810,691 |
|
OPERATING INCOME |
|
|
125,574 |
|
|
|
98,437 |
|
|
|
202,098 |
|
|
|
183,114 |
|
INTEREST EXPENSE — Net |
|
|
41,003 |
|
|
|
70,245 |
|
|
|
82,889 |
|
|
|
140,804 |
|
LOSS ON EXTINGUISHMENT OF DEBT |
|
|
— |
|
|
|
42,149 |
|
|
|
— |
|
|
|
42,149 |
|
Income (loss) before income taxes |
|
|
84,571 |
|
|
|
(13,957 |
) |
|
|
119,209 |
|
|
|
161 |
|
INCOME TAX PROVISION (BENEFIT) |
|
|
19,113 |
|
|
|
(565 |
) |
|
|
26,935 |
|
|
|
242 |
|
NET INCOME (LOSS) |
|
|
65,458 |
|
|
|
(13,392 |
) |
|
|
92,274 |
|
|
|
(81 |
) |
OTHER COMPREHENSIVE INCOME (LOSS) — Net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in retirement benefit obligations, net of income tax |
|
|
1,880 |
|
|
|
(18,876 |
) |
|
|
2,537 |
|
|
|
(16,243 |
) |
COMPREHENSIVE INCOME (LOSS) |
|
$ |
67,338 |
|
|
$ |
(32,269 |
) |
|
$ |
94,811 |
|
|
$ |
(16,324 |
) |
NET INCOME (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.29 |
|
|
$ |
(0.07 |
) |
|
$ |
0.42 |
|
|
$ |
— |
|
Diluted |
|
$ |
0.29 |
|
|
$ |
(0.07 |
) |
|
$ |
0.41 |
|
|
$ |
— |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
222,754,030 |
|
|
|
190,077,211 |
|
|
|
222,059,022 |
|
|
|
179,599,467 |
|
Diluted |
|
|
226,791,449 |
|
|
|
190,077,211 |
|
|
|
226,557,430 |
|
|
|
179,599,467 |
|
DISTRIBUTION DECLARED AND PAID |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution declared and paid per share (Note 12) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3.94 |
|
See Notes to Consolidated Financial Statements (Unaudited).
2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
|
|
26-Weeks Ended |
|
|||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
92,274 |
|
|
$ |
(81 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
213,792 |
|
|
|
207,947 |
|
Gain on disposal of property and equipment |
|
|
(221 |
) |
|
|
(7,511 |
) |
Asset impairment charges |
|
|
— |
|
|
|
125 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
42,149 |
|
Amortization and write-off of deferred financing costs |
|
|
2,358 |
|
|
|
4,866 |
|
Amortization of Senior Notes original issue premium |
|
|
— |
|
|
|
(1,664 |
) |
Insurance proceeds relating to operating activities |
|
|
— |
|
|
|
7,083 |
|
Insurance benefit in net loss |
|
|
— |
|
|
|
(7,083 |
) |
Deferred tax provision |
|
|
18,075 |
|
|
|
234 |
|
Share-based compensation expense |
|
|
8,553 |
|
|
|
9,667 |
|
Provision for doubtful accounts |
|
|
8,975 |
|
|
|
5,991 |
|
Changes in operating assets and liabilities, net of business acquisitions: |
|
|
|
|
|
|
|
|
Increase in receivables |
|
|
(188,565 |
) |
|
|
(77,336 |
) |
Decrease (increase) in inventories |
|
|
4,179 |
|
|
|
(62,606 |
) |
(Increase) decrease in prepaid expenses and other assets |
|
|
(20,660 |
) |
|
|
6,303 |
|
Increase in accounts payable and bank checks outstanding |
|
|
276,493 |
|
|
|
275,484 |
|
Decrease in accrued expenses and other liabilities |
|
|
(46,807 |
) |
|
|
(102,155 |
) |
Net cash provided by operating activities |
|
|
368,446 |
|
|
|
301,413 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisition of businesses—net of cash |
|
|
(134,808 |
) |
|
|
(94,938 |
) |
Proceeds from sales of property and equipment |
|
|
1,679 |
|
|
|
8,665 |
|
Purchases of property and equipment |
|
|
(107,967 |
) |
|
|
(66,743 |
) |
Proceeds from redemption of industrial revenue bonds |
|
|
22,139 |
|
|
|
— |
|
Investment in Avero, LLC |
|
|
— |
|
|
|
(7,658 |
) |
Net cash used in investing activities |
|
|
(218,957 |
) |
|
|
(160,674 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from debt borrowings |
|
|
1,117,267 |
|
|
|
1,410,994 |
|
Proceeds from debt refinancings |
|
|
— |
|
|
|
2,213,803 |
|
Principal payments on debt and capital leases |
|
|
(1,212,792 |
) |
|
|
(3,208,276 |
) |
Repayment of industrial revenue bonds |
|
|
(22,139 |
) |
|
|
— |
|
Redemption of Old Senior Notes |
|
|
— |
|
|
|
(1,376,927 |
) |
Payment for debt financing costs and fees |
|
|
(426 |
) |
|
|
(25,629 |
) |
Proceeds from initial public offering |
|
|
— |
|
|
|
1,113,799 |
|
Cash distribution to shareholders |
|
|
— |
|
|
|
(666,332 |
) |
Contingent consideration paid for business acquisition |
|
|
(5,000 |
) |
|
|
— |
|
Proceeds from employee share purchase plan |
|
|
7,729 |
|
|
|
— |
|
Proceeds from exercise of stock options |
|
|
10,944 |
|
|
|
— |
|
Tax withholding payments for net share-settled equity awards |
|
|
(25,693 |
) |
|
|
— |
|
Proceeds from common stock sales |
|
|
— |
|
|
|
2,850 |
|
Common stock and share-based awards settled |
|
|
(497 |
) |
|
|
(7,417 |
) |
Net cash used in financing activities |
|
|
(130,607 |
) |
|
|
(543,135 |
) |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
18,882 |
|
|
|
(402,396 |
) |
CASH AND CASH EQUIVALENTS—Beginning of period |
|
|
131,090 |
|
|
|
517,802 |
|
CASH AND CASH EQUIVALENTS—End of period |
|
$ |
149,972 |
|
|
$ |
115,406 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest (net of amounts capitalized) |
|
$ |
79,135 |
|
|
$ |
137,828 |
|
Income taxes paid—net |
|
|
2,862 |
|
|
|
3,708 |
|
NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Property and equipment purchases included in accounts payable |
|
|
17,405 |
|
|
|
12,695 |
|
Capital lease additions |
|
|
60,730 |
|
|
|
63,984 |
|
Cashless exercise of equity awards |
|
|
25,535 |
|
|
|
— |
|
Contingent consideration payable for business acquisitions |
|
|
4,200 |
|
|
|
6,375 |
|
See Notes to Consolidated Financial Statements (Unaudited).
3
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. |
OVERVIEW AND BASIS OF PRESENTATION |
US Foods Holding Corp., a Delaware corporation, and its consolidated subsidiaries are referred to herein as “we,” “our,” “us,” the “Company,” or “US Foods.” US Foods conducts all of its operations through its wholly owned subsidiary US Foods, Inc. and its subsidiaries (collectively “USF”). All of the Company’s indebtedness, as further described in Note 10, Debt, is an obligation of USF. US Foods is a Delaware corporation formed, and formerly controlled by, investment funds associated with or designated by Clayton, Dubilier & Rice, LLC (“CD&R”) and Kohlberg Kravis Roberts & Co., L.P. (“KKR”). CD&R and KKR are collectively referred to herein as the “Sponsors”. As discussed in Note 12, Related Party Transactions, the Sponsors no longer retain a controlling interest in the Company.
Initial Public Offering—On June 1, 2016 the Company closed its initial public offering (“IPO”) selling 51,111,111 shares of common stock for a cash offering price of $23.00 per share ($21.9075 per share net of underwriter discounts and commissions and before offering expenses). In June 2016, the net proceeds of the IPO were used to redeem $1,090 million principal of USF’s 8.5% Senior Notes due June 30, 2019 (the “Old Senior Notes”), and pay the related $23 million early redemption premium.
Business Description—The Company, through USF, operates in one business segment in which it markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. These customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations.
Basis of Presentation—The Company operates on a 52-53 week fiscal year with all periods ending on a Saturday. When a 53-week fiscal year occurs, the Company reports the additional week in the fourth quarter. Fiscal years 2017 and 2016 are 52-week fiscal years. The accompanying consolidated financial statements include the accounts of US Foods and USF. Intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures included herein are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (the “2016 Annual Report”).
The consolidated interim financial statements reflect all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for interim periods are not necessarily indicative of the results that might be achieved for the full year.
2. |
RECENT ACCOUNTING PRONOUNCEMENTS |
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting. This ASU provides guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. This ASU should be applied prospectively to an award modified on or after the adoption date. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations.
In March 2017, the FASB issued ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires an employer to report the service cost component of net periodic pension cost and net periodic postretirement benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside income from operations. Additionally, only the service cost component is eligible for capitalization, when applicable. This guidance is effective for fiscal years—and interim
4
periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendment also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The new standard is not expected to materially affect the Company’s financial position or results of operations, as the fair value of the Company’s reporting unit exceeded its carrying value by a substantial margin based on the fiscal 2016 impairment analysis for goodwill.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and ending cash balances on the statement of cash flows. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. This ASU should be applied using a retrospective transition method to each period presented. The Company is currently reviewing the provisions of the new standard, but does not expect it to have a material impact on its financial statements as restricted cash is not material.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2019, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Accounting Standards Codification (“ASC”) 840, Leases. This ASU does not significantly impact lessor accounting. The ASU requires lessees to record a right-of-use asset and a lease liability for almost all leases. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. In addition, the ASU expands the disclosure requirements of lease arrangements. Adoption of this guidance will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2018, with early adoption permitted. Upon adoption, US Foods expects an increase to assets and liabilities on its balance sheet. The Company is currently evaluating the full effect that adoption will have on its financial position and results of operations.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which will be introduced into the FASB’s ASC as Topic 606. Topic 606, as amended, replaces Topic 605, the previous revenue recognition guidance. The new standard’s core principle is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multiple-element arrangements. The new standard will be effective for the Company in the first quarter of fiscal 2018, with early adoption permitted in the first quarter of fiscal 2017. The new standard permits two implementation approaches, one requiring full retrospective application of the new standard with restatement of prior years, and one requiring modified retrospective application of the new standard with disclosure of significant changes in the results under the new versus old standards.
During the first half of 2017, the Company completed the review of its contract portfolio and adoption impact assessment. Based upon our review, we believe the impacts are limited to the capitalization of direct and incremental contract acquisition costs, which have not historically been material. Under the current guidance, most of these costs are expensed as incurred. Under the new standard, these costs will be capitalized on our Consolidated Balance Sheets and amortized on a systematic basis over the expected contract term. During the remainder of 2017, we will continue our adoption effort by implementing relevant policies and procedures to meet the new accounting, reporting and disclosure requirements of ASC 606 and will update our internal controls accordingly. We will also review new contracts entered into throughout the year. The Company does not believe there are any significant barriers to implementation of the new standard, plans to adopt the standard in the first quarter of fiscal 2018, and, preliminarily, expects to use the full retrospective method. However, our method is subject to change as we finalize our adoption related documentation.
5
Acquisitions during the 26-weeks ended July 1, 2017 included (1) the stock of Riverside Food Distributors, LLC, d/b/a F. Christiana and Co., a broadline distributor, acquired in June; (2) the stock of FirstClass Foods-Trojan, Inc., d/b/a FirstClass Foods, a meat processor, acquired in April; (3) certain assets of SRA Foods. Inc., a meat processor and distributor, acquired in March; and (4) certain assets of All American Foods, a broadline distributor, acquired in February. Total consideration consisted of cash of approximately $135 million. In fiscal 2017, the Company also paid a minor purchase price adjustment related to a 2016 business acquisition.
Acquisitions during fiscal 2016 included (1) the stock of Bay-N-Gulf, Inc., d/b/a Save On Seafood, a seafood processor and distributor, acquired in October; (2) certain assets of Jeraci Food Distributors, Inc., an Italian specialty distributor, acquired in October; (3) the stock of Fresh Unlimited, Inc., d/b/a Freshway Foods, a produce processor, repacker, and distributor, acquired in June; and (4) certain assets of Cara Donna Provisions Co., Inc. and Cara Donna Properties LLC, a broadline distributor, acquired in March. Total consideration consisted of cash of approximately $123 million.
Business acquisitions periodically provide for contingent consideration, including earnout agreements in the event certain operating results are achieved, which are generally over a one-year period, from the respective dates of such acquisitions. During fiscal 2017, the Company paid approximately $6 million of earnout contingent consideration related to a 2016 business acquisition, of which, $5 million was included as part of the fair value of the acquisition date assets and liabilities, and is reflected in the Company’s Consolidated Statement of Cash Flows in Cash flows from financing activities. As of July 1, 2017, aggregate contingent consideration outstanding for business acquisitions was approximately $8 million, including approximately $2 million for the estimated fair value of earnout liabilities.
The 2017 and 2016 acquisitions, reflected in the Company’s consolidated financial statements commencing from the date of acquisition, did not materially affect the Company’s results of operations or financial position and, therefore, pro forma financial information has not been provided. Acquisitions are integrated into the Company’s foodservice distribution network and funded primarily with cash from operations.
The following table summarizes the estimated purchase price allocation for the 2017 and 2016 business acquisitions as follows (in thousands):
|
|
July 1, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Accounts receivable |
|
$ |
12,048 |
|
|
$ |
22,871 |
|
Inventories |
|
|
17,345 |
|
|
|
9,493 |
|
Other current assets |
|
|
724 |
|
|
|
732 |
|
Property and equipment |
|
|
22,373 |
|
|
|
24,119 |
|
Goodwill |
|
|
49,129 |
|
|
|
32,570 |
|
Other intangible assets |
|
|
51,450 |
|
|
|
64,130 |
|
Accounts payable |
|
|
(5,867 |
) |
|
|
(16,216 |
) |
Accrued expenses and other current liabilities |
|
|
(5,271 |
) |
|
|
(12,173 |
) |
Deferred income taxes |
|
|
(7,346 |
) |
|
|
— |
|
Long-term debt |
|
|
— |
|
|
|
(2,514 |
) |
Cash paid for acquisitions |
|
$ |
134,585 |
|
|
$ |
123,012 |
|
6
The Company’s inventories—consisting mainly of food and other foodservice-related products—are primarily considered finished goods. Inventory costs include the purchase price of the product and freight charges to deliver it to the Company’s warehouses, as well as depreciation and labor related to processing facilities and equipment, and are net of certain cash or non-cash consideration received from vendors. The Company assesses the need for valuation allowances for slow-moving, excess and obsolete inventories by estimating the net recoverable value of such goods, based upon inventory category, inventory age, specifically identified items, and overall economic conditions.
The Company records inventories at the lower of cost or market, using the last-in, first-out (“LIFO”) method. The base year values of beginning and ending inventories are determined using the inventory price index computation method. This “links” current costs to original costs in the base year when the Company adopted LIFO, or date of acquisition in the case of a business acquisition, where applicable. At July 1, 2017 and December 31, 2016, the LIFO balance sheet reserves were $156 million and $116 million, respectively. As a result of changes in LIFO reserves, Cost of goods sold increased $30 million and decreased $7 million, for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and increased $40 million and decreased $18 million, for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
5. |
ACCOUNTS RECEIVABLE FINANCING PROGRAM |
Under the Credit and Security Agreement, dated as of August 27, 2012, as amended (the “2012 ABS Facility”), USF sells—on a revolving basis—its eligible receivables to a wholly owned, special purpose, bankruptcy remote subsidiary (the “Receivables Company”). The Receivables Company, in turn, grants a continuing security interest in all of its rights, title and interest in the eligible receivables to the administrative agent, for the benefit of the lenders, as required under the 2012 ABS Facility. The Company consolidates the Receivables Company and, consequently, the transfer of the receivables is a transaction internal to the Company and the receivables have not been derecognized from the Company’s Consolidated Balance Sheets. On a daily basis, cash from accounts receivable collections is remitted to the Company as additional eligible receivables are sold to the Receivables Company. If, on a weekly settlement basis, there are not sufficient eligible receivables available as collateral, the Company is required to either provide cash collateral or, in lieu of providing cash collateral, it can pay down its borrowings on the 2012 ABS Facility to cover the shortfall. Due to sufficient eligible receivables available as collateral, no cash collateral was held at July 1, 2017 or December 31, 2016. Included in the Company’s accounts receivable balance as of July 1, 2017 and December 31, 2016 was $1,027 million and $923 million, respectively, of receivables held as collateral in support of the 2012 ABS Facility. See Note 10, Debt, for a further description of the 2012 ABS Facility.
6. |
ASSETS HELD FOR SALE |
The Company classifies its closed facilities as Assets held for sale at the time management commits to a plan to sell the facility, the facility is actively marketed and available for immediate sale, and the sale is expected to be completed within one year. Due to market conditions, certain facilities may be classified as Assets held for sale for more than one year as the Company continues to actively market the facilities at reasonable prices.
The changes in Assets held for sale for the 26-weeks ended July 1, 2017 were as follows (in thousands):
Balance at December 31, 2016 |
|
$ |
21,039 |
|
Transfers in |
|
|
599 |
|
Balance at July 1, 2017 |
|
$ |
21,638 |
|
During the second quarter of 2017, an operating facility was closed and reclassified into Assets held for sale. Operations of the closed facility were transferred to a recently acquired facility.
7. |
PROPERTY AND EQUIPMENT |
Property and equipment are stated at cost. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to 40 years. Property and equipment under capital leases and leasehold improvements are amortized on a straight-line basis over the shorter of the remaining terms of the respective lease or the estimated useful lives of the assets. At July 1, 2017 and December 31, 2016, Property and equipment-net included accumulated depreciation of $1,837 million and $1,724 million, respectively. Depreciation expense was $70 million and $66 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $139 million and $131 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
7
Goodwill and Other intangible assets include the cost of acquired businesses in excess of the fair value of the tangible net assets acquired. Other intangible assets include Customer relationships, Noncompete agreements, and the Brand names and trademarks comprising the Company’s portfolio of exclusive brands and trademarks. Brand names and trademarks are indefinite-lived intangible assets, and accordingly, are not subject to amortization.
Customer relationships and Noncompete agreements are intangible assets with definite lives, and are carried at the acquired fair value less accumulated amortization. Customer relationships and Noncompete agreements are amortized over the estimated useful lives (two to ten years). Amortization expense was $36 million and $39 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $75 million and $77 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
Goodwill and Other intangibles, net, consisted of the following (in thousands):
|
|
July 1, 2017 |
|
|
December 31, 2016 |
|
||
Goodwill |
|
$ |
3,957,166 |
|
|
$ |
3,908,484 |
|
Other intangibles—net |
|
|
|
|
|
|
|
|
Customer relationships—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
1,442,099 |
|
|
$ |
1,393,799 |
|
Accumulated amortization |
|
|
(1,334,908 |
) |
|
|
(1,260,011 |
) |
Net carrying value |
|
|
107,191 |
|
|
|
133,788 |
|
Noncompete agreements—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
3,950 |
|
|
|
800 |
|
Accumulated amortization |
|
|
(704 |
) |
|
|
(507 |
) |
Net carrying value |
|
|
3,246 |
|
|
|
293 |
|
Brand names and trademarks—not amortizing |
|
|
252,800 |
|
|
|
252,800 |
|
Total Other intangibles—net |
|
$ |
363,237 |
|
|
$ |
386,881 |
|
The 2017 increases in Goodwill and the gross carrying amounts of Customer relationships and Noncompete agreements are attributable to the 2017 business acquisitions.
The Company assesses Goodwill and Other intangible assets with indefinite lives for impairment annually, or more frequently if events occur that indicate an asset may be impaired. For Goodwill and indefinite-lived intangible assets, the Company’s policy is to assess for impairment at the beginning of each fiscal third quarter. For intangible assets with definite lives, the Company assesses impairment only if events occur that indicate that the carrying amount of an asset may not be recoverable. For Goodwill, the reporting unit used in assessing impairment is the Company’s one business segment as described in Note 18, Business Information. The Company completed its most recent annual impairment assessment for Goodwill and indefinite-lived intangible assets as of July 3, 2016—the first day of the third quarter of 2016—with no impairments noted.
9. |
FAIR VALUE MEASUREMENTS |
The Company follows the accounting standards for fair value, whereas fair value is a market-based measurement, not an entity-specific measurement. The Company’s fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
|
• |
Level 1—observable inputs, such as quoted prices in active markets |
|
• |
Level 2—observable inputs other than those included in Level 1—such as quoted prices for similar assets and liabilities in active or inactive markets that are observable either directly or indirectly, or other inputs that are observable or can be corroborated by observable market data |
|
• |
Level 3—unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions |
Any transfers of assets or liabilities between Level 1, Level 2, and Level 3 of the fair value hierarchy will be recognized at the end of the reporting period in which the transfer occurs. There were no transfers between fair value levels in any of the periods presented below.
8
The Company’s assets and liabilities measured at fair value on a recurring basis as of July 1, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 1, 2017 |
|
$ |
48,200 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
48,200 |
|
Balance at December 31, 2016 |
|
$ |
31,600 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,600 |
|
Contingent consideration payable for business acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 1, 2017 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,375 |
|
|
$ |
2,375 |
|
Balance at December 31, 2016 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,775 |
|
|
$ |
9,775 |
|
There were no assets or liabilities on the Company's Consolidated Balance Sheets measured at fair value on a nonrecurring basis.
Recurring Fair Value Measurements
Money Market Funds
Money market funds include highly liquid investments with a maturity of three or fewer months. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.
Contingent Consideration Payable for Business Acquisitions
In addition to the $6 million paid in fiscal 2017 discussed in Note 3, Business Acquisitions, contingent consideration may be paid under earnout agreements for certain other 2016 business acquisitions, primarily in the event certain operating results are achieved, generally over a one-year period, from the respective dates of such acquisitions. The amounts included in the above table, classified under Level 3 within the fair value hierarchy, represent the estimated fair value of the earnout liability for the respective periods. We estimate the fair value of earnout liabilities based on financial projections of the acquired companies and estimated probability of achievement. Changes in fair value resulting from changes in the estimated amount of contingent consideration are included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss).
Other Fair Value Measurements
The carrying value of cash, restricted cash, Accounts receivable, Bank checks outstanding, Accounts payable and accrued expenses approximate their fair values due to their short-term maturities.
The fair value of USF’s total debt approximated $3.8 billion as of July 1, 2017 and December 31, 2016, as compared to its carrying value of $3.7 billion and $3.8 billion as of July 1, 2017 and December 31, 2016, respectively. The July 1, 2017 and December 31, 2016 fair value of USF’s 5.875% unsecured Senior Notes due June 15, 2024 (the “2016 Senior Notes”), estimated at $0.6 billion, at the end of each period, was classified under Level 2 of the fair value hierarchy, with fair value based upon the closing market price at the end of the reporting period. The fair value of the balance of USF’s debt is primarily classified under Level 3 of the fair value hierarchy, with fair value estimated based upon a combination of the cash outflows expected under these debt facilities, interest rates that are currently available to the Company for debt with similar terms, and estimates of USF’s overall credit risk.
9
Total debt consisted of the following (in thousands):
Debt Description |
|
Maturity |
|
Interest rate at July 1, 2017 |
|
|
|
July 1, 2017 |
|
|
December 31, 2016 |
|
|||
ABL Facility |
|
October 20, 2020 |
|
|
— |
|
|
|
$ |
— |
|
|
$ |
30,000 |
|
2012 ABS Facility |
|
September 30, 2018 |
|
2.20 |
|
% |
|
|
620,000 |
|
|
|
645,000 |
|
|
Amended and Restated 2016 Term Loan (net of $12,105 and $13,318 of unamortized deferred financing costs) |
|
June 27, 2023 |
|
3.98 |
|
|
|
|
2,165,895 |
|
|
|
2,175,682 |
|
|
2016 Senior Notes (net of $6,707 and $7,185 of unamortized deferred financing costs) |
|
June 15, 2024 |
|
5.88 |
|
|
|
|
593,293 |
|
|
|
592,815 |
|
|
Obligations under capital leases |
|
2018–2025 |
|
2.36 - 6.18 |
|
|
|
|
338,044 |
|
|
|
305,544 |
|
|
Other debt |
|
2018–2031 |
|
5.75 - 9.00 |
|
|
|
|
10,068 |
|
|
|
32,672 |
|
|
Total debt |
|
|
|
|
|
|
|
|
|
3,727,300 |
|
|
|
3,781,713 |
|
Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
(103,903 |
) |
|
|
(75,962 |
) |
Long-term debt |
|
|
|
|
|
|
|
|
$ |
3,623,397 |
|
|
$ |
3,705,751 |
|
At July 1, 2017, $941 million of the carrying value of total debt was at a fixed rate and $2,786 million was at a floating rate. As discussed in Note 19, Subsequent Events, on August 1, 2017, USF entered into interest rate swap agreements that fixed the interest rate on $1.1 billion of principal of the Amended and Restated 2016 Term Loan. After considering the effect of the interest rate swaps, $2,035 million of the carrying value of total debt was at a fixed rate and $1,692 million was at a floating rate.
Following is a description of each of USF’s debt instruments outstanding as of July 1, 2017:
Revolving Credit Agreement—The Amended and Restated ABL Credit Agreement, dated October 20, 2015, as amended, is USF’s asset backed senior secured revolving loan facility (the “ABL Facility”) and provides for loans under its two tranches: ABL Tranche A-1 and ABL Tranche A, with its capacity limited by a borrowing base. The maximum borrowing available is $1,300 million, with ABL Tranche A-1 at $100 million, and ABL Tranche A at $1,200 million.
As of July 1, 2017, USF had no outstanding borrowings, but had issued letters of credit totaling $378 million under the ABL Facility. Outstanding letters of credit included: (1) $60 million issued to secure USF’s obligations with respect to certain facility leases, (2) $315 million issued in favor of certain commercial insurers securing USF’s obligations with respect to its self-insurance program, and (3) $3 million in letters of credit for other obligations. There was available capacity on the ABL Facility of $922 million at July 1, 2017. As of July 1, 2017, on Tranche A-1 borrowings, USF can periodically elect to pay interest at an alternative base rate (“ABR”), as defined in USF’s credit agreements, plus 1.50% or the London Inter Bank Offered Rate (“LIBOR”) plus 2.50%. On Tranche A borrowings, USF can periodically elect to pay interest at ABR plus 0.25% or LIBOR plus 1.25%. The ABL Facility also carries letter of credit fees of 1.25% and an unused commitment fee of 0.25%.
Accounts Receivable Financing Program—Under the 2012 ABS Facility, USF sells—on a revolving basis—its eligible receivables to the Receivables Company. See Note 5, Accounts Receivable Financing Program.
The maximum capacity under the 2012 ABS Facility is $800 million. Borrowings under the 2012 ABS Facility were $620 million at July 1, 2017. USF, at its option, can request additional borrowings up to the maximum commitment, provided sufficient eligible receivables are available as collateral. There was available capacity on the 2012 ABS Facility of $110 million at July 1, 2017 based on eligible receivables as collateral. The portion of the 2012 ABS Facility held by the lenders who fund the 2012 ABS Facility with commercial paper bears interest at the lender’s commercial paper rate, plus any other costs associated with the issuance of commercial paper plus 1.00%, and an unused commitment fee of 0.35%. The portion of the 2012 ABS Facility held by lenders that do not fund the 2012 ABS Facility with commercial paper bears interest at LIBOR plus 1.00%, and an unused commitment fee of 0.35%.
Amended and Restated 2016 Term Loan Agreement—The Amended and Restated 2016 Term Loan Credit Agreement, dated June 27, 2016, as amended (the “Amended and Restated 2016 Term Loan”), consists of a senior secured term loan with a carrying value of $2,166 million at July 1, 2017, net of $12 million of unamortized deferred financing costs.
On February 17, 2017, the Amended and Restated 2016 Term Loan was further amended, whereby the interest rate spread on outstanding borrowings was reduced 25 basis points and fixed at ABR plus 1.75% or LIBOR plus 2.75%, with a LIBOR floor of 0.75%, based on USF’s periodic election. USF determined the terms of the February 17, 2017 amendment were not substantially different from the previous terms of the Amended and Restated 2016 Term Loan, for continuing lenders, and therefore substantially all of the transaction was accounted for as a debt modification. The Company recorded the $0.4 million of third party costs related to the February 17, 2017 amendment, and a write-off of $0.2 million of
10
unamortized deferred financing costs related to non-continuing lenders, in interest expense. Unamortized deferred financing costs of $13 million were carried forward and will be amortized through June 27, 2023, the maturity date of the Amended and Restated 2016 Term Loan.
Principal repayments of $5.5 million are payable quarterly with the balance due at maturity. The debt may require mandatory repayments if certain assets are sold, as defined in the agreement. The interest rate for all borrowings was 3.98%—LIBOR of 1.23% plus 2.75%—at July 1, 2017.
2016 Senior Notes—The 2016 Senior Notes due 2024, with a carrying value of $593 million at July 1, 2017, net of $7 million of unamortized deferred financing costs, bear interest at 5.875%. On or after June 15, 2019, this debt is redeemable, at USF’s option, in whole or in part at a price of 102.938% of the remaining principal, plus accrued and unpaid interest, if any, to the redemption date. On June 15, 2020 and June 15, 2021, the optional redemption price for the debt declines to 101.469% and 100.0%, respectively, of the remaining principal amount, plus accrued and unpaid interest, if any, to the redemption date. Prior to June 15, 2019, up to 40% of the debt may be redeemed with the aggregate proceeds from equity offerings, as defined in the Indenture, dated June 27, 2016, as supplemented, at a redemption premium of 105.875%.
Other Debt–Obligations under capital leases of $338 million at July 1, 2017, consist of amounts due for transportation equipment and building leases. Other debt of $10 million at July 1, 2017 consists primarily of various state industrial revenue bonds.
2016 Debt Transactions and Loss on Extinguishment
As discussed in Note 1, Overview and Basis of Presentation, net proceeds from the June 2016 US Foods IPO were used to redeem the majority of USF’s Old Senior Notes. In June 2016, USF also entered into a series of transactions to refinance its term loan and redeem the remainder of its Old Senior Notes.
The debt redemption and refinancing transactions resulted in a loss on extinguishment of debt of $42 million, consisting of fees paid to debt holders, third party costs, the write off of certain pre-existing unamortized debt issuance costs, an early redemption premium, and the write-off of an unamortized issue premium.
Security Interests
Substantially all of USF’s assets are pledged under the various debt agreements. Debt under the 2012 ABS Facility is secured by certain designated receivables and, in certain circumstances, by restricted cash. The ABL Facility is secured by certain other designated receivables not pledged under the 2012 ABS Facility, inventories and tractors and trailers owned by USF. Additionally, the ABL Facility has a third priority interest in the assets pledged under the 2012 ABS Facility and a second priority interest in the assets pledged under the Amended and Restated 2016 Term Loan. USF’s obligations under the Amended and Restated 2016 Term Loan are secured by all of the capital stock of its subsidiaries, each of the direct and indirect wholly owned domestic subsidiaries—as defined in the agreements—and are secured by substantially all assets of USF and its subsidiaries not pledged under the 2012 ABS Facility or the ABL Facility. Additionally, the Amended and Restated 2016 Term Loan has a second priority interest in the assets pledged under the ABL Facility and the 2012 ABS Facility.
Restrictive Covenants
USF’s credit facilities, loan agreements and indentures contain customary covenants. These include, among other things, covenants that restrict USF’s ability to incur certain additional indebtedness, create or permit liens on assets, pay dividends, or engage in mergers or consolidations. As of July 1, 2017, USF had $560 million of restricted payment capacity under these covenants, and approximately $2,074 million of its net assets were restricted after taking into consideration the net deferred tax assets and intercompany balances that eliminate in consolidation.
Certain debt agreements also contain customary events of default. Those include, without limitation, the failure to pay interest or principal when it is due under the agreements, cross default provisions, the failure of representations and warranties contained in the agreements to be true, and certain insolvency events. If a default event occurs and continues, the principal amounts outstanding—together with all accrued unpaid interest and other amounts owed—may be declared immediately due and payable by the lenders. Were such an event to occur, USF would be forced to seek new financing that may not be on as favorable terms as its current facilities. USF’s ability to refinance its indebtedness on favorable terms—or at all—is directly affected by the current economic and financial conditions. In addition, USF’s ability to incur secured indebtedness (which may enable it to achieve more favorable terms than the incurrence of unsecured indebtedness) depends in part on the value of its assets. This, in turn, relies on the strength of its cash flows, results of operations, economic and market conditions, and other factors.
11
The following table summarizes the changes in the restructuring liabilities for the 26-weeks ended July 1, 2017 (in thousands):
|
|
Severance and Related Costs |
|
|
Facility Closing Costs |
|
|
Total |
|
|||
Balance at December 31, 2016 |
|
$ |
22,596 |
|
|
$ |
865 |
|
|
$ |
23,461 |
|
Current period charges |
|
|
4,032 |
|
|
|
— |
|
|
|
4,032 |
|
Change in estimate |
|
|
(1,199 |
) |
|
|
(256 |
) |
|
|
(1,455 |
) |
Payments and usage—net of accretion |
|
|
(13,879 |
) |
|
|
(109 |
) |
|
|
(13,988 |
) |
Balance at July 1, 2017 |
|
$ |
11,550 |
|
|
$ |
500 |
|
|
$ |
12,050 |
|
The Company periodically closes or consolidates distribution facilities and implements initiatives in its ongoing efforts to reduce costs and improve operating effectiveness. In connection with these activities, the Company may incur various costs including multiemployer pension withdrawal liabilities, severance and other employee separation costs.
During the 26-weeks ended July 1, 2017, the Company incurred a net charge of $3 million for Severance and Related Costs associated with its efforts to streamline its corporate back office organization and centralize replenishment activities.
During the 26-weeks ended July 2, 2016, the Company incurred a net charge of $21 million associated with its efforts to streamline its field organization model and close its Baltimore, Maryland distribution facility. The Company also recorded $3 million in Facility Closing Costs related to a lease termination settlement.
12. |
RELATED PARTY TRANSACTIONS |
On May 17, 2017 and January 31, 2017, the Company closed on follow-on offerings of its common stock held primarily by investment funds associated with the Sponsors. A total of 87,400,000 shares were sold; however, the Company did not receive any proceeds from the offerings. Each Sponsor’s interest in the Company’s common stock was reduced to approximately 18% as of May 17, 2017. In accordance with terms of the registration rights agreement with the Sponsors, the Company incurred approximately $3 million of expenses in connection with the follow-on offerings, approximately $1 million of which was incurred in 2016. Underwriting discounts and commissions were paid by the selling shareholders.
KKR Capital Markets LLC (“KKR Capital Markets”), an affiliate of KKR, received a de minimis fee for services rendered in connection with the February 2017 amendment of the Amended and Restated 2016 Term Loan. Additionally, KKR Capital Markets received underwriter discounts and commissions of $5 million in connection with the Company’s IPO, and $1 million for services rendered in connection with the June 2016 USF debt refinancing transactions. Investment funds or accounts managed or advised by an affiliate of KKR held approximately 1% of the Company’s outstanding debt as of July 1, 2017.
The Company was previously a party to consulting agreements with each of the Sponsors pursuant to which each Sponsor provided the Company with ongoing consulting and management advisory services and received fees and reimbursement of related out of pocket expenses. For the 13-week and 26-week periods ended July 2, 2016, the Company recorded $2 million and $5 million, respectively, in fees and expenses, in the aggregate. On June 1, 2016, the agreements with each of the Sponsors were terminated for an aggregate termination fee of $31 million. All fees and expenses paid to the Sponsors, including the termination fees, are reported in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss).
On January 8, 2016, the Company paid a $666 million, or $3.94 per share, one-time special cash distribution to its shareholders of record as of January 4, 2016, of which $657 million was paid to the Sponsors. The distribution was funded with cash on hand and approximately $314 million of additional borrowings under USF’s credit facilities. The Company has no current plans to pay future dividends, and has never paid dividends on its common stock, other than the January 2016 one-time cash distribution. Any decision to declare and pay dividends in the future will be made at the sole discretion of our Board of Directors, and could be limited by USF debt covenants.
12
The Company has defined benefit and defined contribution retirement plans for its employees, and provides certain health care benefits to eligible retirees and their dependents. The components of net periodic benefit costs for pension and other postretirement benefits, for Company sponsored plans, are provided below (in thousands):
|
|
13-Weeks Ended |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
Components of Net periodic benefit costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
506 |
|
|
$ |
959 |
|
|
$ |
9 |
|
|
$ |
10 |
|
Interest cost |
|
|
10,139 |
|
|
|
10,413 |
|
|
|
72 |
|
|
|
74 |
|
Expected return on plan assets |
|
|
(11,964 |
) |
|
|
(11,927 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service cost |
|
|
34 |
|
|
|
40 |
|
|
|
2 |
|
|
|
1 |
|
Amortization of net loss (gain) |
|
|
1,050 |
|
|
|
2,268 |
|
|
|
(13 |
) |
|
|
(18 |
) |
Settlements |
|
|
2,000 |
|
|
|
750 |
|
|
|
— |
|
|
|
— |
|
Net periodic benefit costs |
|
$ |
1,765 |
|
|
$ |
2,503 |
|
|
$ |
70 |
|
|
$ |
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26-Weeks Ended |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
Components of Net periodic benefit costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
1,012 |
|
|
$ |
1,925 |
|
|
$ |
19 |
|
|
$ |
19 |
|
Interest cost |
|
|
20,277 |
|
|
|
20,230 |
|
|
|
144 |
|
|
|
148 |
|
Expected return on plan assets |
|
|
(23,928 |
) |
|
|
(24,148 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service cost |
|
|
69 |
|
|
|
79 |
|
|
|
3 |
|
|
|
3 |
|
Amortization of net loss (gain) |
|
|
2,101 |
|
|
|
4,128 |
|
|
|
(26 |
) |
|
|
(36 |
) |
Settlements |
|
|
2,000 |
|
|
|
1,500 |
|
|
|
— |
|
|
|
— |
|
Net periodic benefit costs |
|
$ |
1,531 |
|
|
$ |
3,714 |
|
|
$ |
140 |
|
|
$ |
134 |
|
In the second quarter of 2017, the Company approved a plan amendment to offer voluntary lump sum settlement payments to certain former employees participating in the Company sponsored defined benefit plan. The plan amendment is expected to be finalized and communicated to relevant participants in the third quarter of 2017. Lump sum settlement payments are estimated at approximately $100 million, based on the expected participation rate, and will be paid from pension plan assets. As a result of the plan amendment, the Company expects to incur non-cash settlement charges of approximately $30 million in fiscal year 2017, including approximately $25 million in the fourth quarter, when the lump sum settlements are expected to be paid. Settlement charges are included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss).
The Company contributed $36 million to its defined benefit and other postretirement plans during both 26-week periods ended July 1, 2017 and July 2, 2016. The Company has funded all required contributions to the Company-sponsored pension plans for fiscal year 2017.
The Company’s employees are eligible to participate in a Company sponsored defined contribution 401(k) Plan which provides for Company matching on the participant’s contributions of up to 100% of the first 3% of participant’s compensation and 50% of the next 2% of a participant’s compensation, for a maximum Company matching contribution of 4%. The Company’s contributions to this plan were $11 million and $10 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $23 million and $22 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
The Company also contributes to numerous multiemployer pension plans under the terms of certain of its collective bargaining agreements that cover its union-represented employees. The Company does not administer these multiemployer pension plans. The Company’s contributions to these plans were $9 million and $8 million for the 13-week periods ended July 1, 2017 and July 2, 2016, respectively, and $17 million and $16 million for the 26-week periods ended July 1, 2017 and July 2, 2016, respectively.
13
The Company computes earnings per share (“EPS”) in accordance with ASC 260, Earnings per Share, which requires that non-vested restricted stock containing non-forfeitable dividend rights should be treated as participating securities pursuant to the two-class method. Under the two-class method, net income is reduced by the amount of dividends declared in the period for common stock and participating securities. The remaining undistributed earnings are then allocated to common stock and participating securities as if all of the net income for the period had been distributed. The amounts of distributed and undistributed earnings allocated to participating securities for the 13-week and 26-week periods ended July 2, 2016 were insignificant and did not materially impact the calculation of basic or diluted EPS. The remaining non-vested restricted stock that contained non-forfeitable dividend rights vested on December 31, 2016. As such, the Company has not computed EPS using the two-class method during fiscal 2017.
Basic EPS is computed by dividing Net income available to common stockholders by the weighted-average number of shares of common stock outstanding, which includes vested restricted shares and restricted stock units outstanding for the year.
Diluted EPS is computed using the weighted average number of shares of common stock, plus the effect of potentially dilutive securities. Stock options, non-vested restricted shares, non-vested restricted stock units, and employee stock purchase plan deferrals are considered potentially dilutive securities. For the 13-week and 26-week periods ended July 2, 2016, potentially dilutive share-based awards representing 10,290,392 underlying common shares were not included in the computation of diluted earnings (loss) per share because the effect would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings (loss) per share:
|
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) (in thousands) |
|
$ |
65,458 |
|
|
$ |
(13,392 |
) |
|
$ |
92,274 |
|
|
$ |
(81 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
222,754,030 |
|
|
|
190,077,211 |
|
|
|
222,059,022 |
|
|
|
179,599,467 |
|
Dilutive effect of share-based awards |
|
|
4,037,419 |
|
|
|
- |
|
|
|
4,498,408 |
|
|
|
— |
|
Weighted-average dilutive shares outstanding |
|
|
226,791,449 |
|
|
|
190,077,211 |
|
|
|
226,557,430 |
|
|
|
179,599,467 |
|
Basic earnings (loss) per share |
|
$ |
0.29 |
|
|
$ |
(0.07 |
) |
|
$ |
0.42 |
|
|
$ |
— |
|
Diluted earnings (loss) per share |
|
$ |
0.29 |
|
|
$ |
(0.07 |
) |
|
$ |
0.41 |
|
|
$ |
— |
|
15. |
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following table presents changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
Accumulated Other Comprehensive Loss Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension and other postretirement plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period (1) |
|
$ |
(118,706 |
) |
|
$ |
(71,745 |
) |
|
$ |
(119,363 |
) |
|
$ |
(74,378 |
) |
Reclassification adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost(2) (3) |
|
|
36 |
|
|
|
41 |
|
|
|
72 |
|
|
|
82 |
|
Amortization of net loss(2) (3) |
|
|
1,037 |
|
|
|
2,250 |
|
|
|
2,075 |
|
|
|
4,092 |
|
Settlements(2) (3) |
|
|
2,000 |
|
|
|
750 |
|
|
|
2,000 |
|
|
|
1,500 |
|
Prior year correction(4) |
|
|
— |
|
|
|
(21,917 |
) |
|
|
— |
|
|
|
(21,917 |
) |
Total before income tax |
|
|
3,073 |
|
|
|
(18,876 |
) |
|
|
4,147 |
|
|
|
(16,243 |
) |
Income tax provision(5) |
|
|
1,193 |
|
|
|
— |
|
|
|
1,610 |
|
|
|
— |
|
Current period comprehensive income (loss), net of tax |
|
|
1,880 |
|
|
|
(18,876 |
) |
|
|
2,537 |
|
|
|
(16,243 |
) |
Balance at end of period (1) |
|
$ |
(116,826 |
) |
|
$ |
(90,621 |
) |
|
$ |
(116,826 |
) |
|
$ |
(90,621 |
) |
|
(1) |
Amounts are presented net of tax. |
|
(2) |
Included in the computation of Net periodic benefit costs. See Note 13, Retirement Plans for additional information. |
|
(3) |
Included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss). |
|
(4) |
Correction of a computational error related to a third quarter 2015 pension curtailment. See discussion below. |
|
(5) |
No impact in 2016 due to the Company’s full valuation allowance on its net deferred income tax assets. See Note 16, Income Taxes. |
14
In the second quarter of 2016, the Company recorded a $22 million increase to its pension obligation, with a corresponding increase to Accumulated other comprehensive loss, to correct a computational error related to a September 30, 2015 pension plan freeze. The Company determined the error did not materially impact the financial statements for any of the periods reported.
16. |
INCOME TAXES |
The determination of the Company’s overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the Company’s change in relative income in each jurisdiction.
The Company estimated its annual effective tax rate for the full fiscal year and applied the annual effective tax rate to the results of the 26-weeks ended July 1, 2017 and July 2, 2016 for purposes of determining its year-to-date tax provision (benefit).
The Company released the valuation allowance against its federal net deferred tax assets and certain of its state net deferred tax assets in the 13-weeks ended October 1, 2016, as the Company determined it was more likely than not that the deferred tax assets would be realized. The Company maintained a valuation allowance on certain state net operating loss and tax credit carryforwards expected to expire unutilized as a result of insufficient forecasted taxable income in the carryforward period, or the utilization of which are subject to limitation. The decision to release the valuation allowance during the 13-weeks ended October 1, 2016 was made after management considered all available evidence, both positive and negative, including but not limited to, historical operating results, cumulative income in recent years, forecasted earnings, and a reduction of uncertainty regarding forecasted earnings as a result of developments in certain customer and strategic initiatives.
The effective tax rate for the 13-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $14 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate for the 13-weeks ended July 2, 2016 of 4% varied from the 35% federal statutory rate, primarily as a result of a $6 million increase in the valuation allowance. The increase in the valuation allowance during the 13-weeks ended July 2, 2016 was primarily related to a reduction of the year-to-date income as compared to the 13-weeks ended April 2, 2016. Additionally, the effective tax rate for the 13-weeks ended July 2, 2016 was impacted by the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the pre-tax loss of $14 million for the 13-weeks ended July 2, 2016.
The effective tax rate for the 26-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $20 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate of 150% for the 26-weeks ended July 2, 2016 varied from the 35% federal statutory rate primarily, as a result of a change in the valuation allowance and the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the year-to-date pre-tax income of $0.2 million.
17. |
COMMITMENTS AND CONTINGENCIES |
Purchase Commitments—The Company enters into purchase orders with vendors and other parties in the ordinary course of business, and has a limited number of purchase contracts with certain vendors that require it to buy a predetermined volume of products. As of July 1, 2017, the Company had $879 million of purchase orders and purchase contract commitments, of which $803 million and $76 million pertain to products to be purchased in the remainder of fiscal year 2017 and 2018, respectively, and are not recorded in the Consolidated Balance Sheets.
To minimize fuel cost risk, the Company enters into forward purchase commitments for a portion of its projected diesel fuel requirements. At July 1, 2017, the Company had diesel fuel forward purchase commitments totaling $68 million through June 2018 ($35 million in 2017 and $33 million in 2018). Additionally, as of July 1, 2017, the Company had electricity forward purchase commitments totaling $6 million through December 2018. The Company does not measure its forward purchase commitments for fuel and electricity at fair value, as the amounts under contract meet the physical delivery criteria in the normal purchase exception under GAAP guidance.
Legal Proceedings —The Company and its subsidiaries are parties to a number of legal proceedings arising from the normal course of business. These legal proceedings—whether pending, threatened or unasserted, if decided adversely to or settled by the Company—may result in liabilities material to its financial position, results of operations, or cash flows. The Company recognized provisions with respect to the proceedings, where appropriate, in the Consolidated Balance Sheets. It is possible that
15
the Company could be required to make expenditures, in excess of the established provisions, in amounts that cannot be reasonably estimated. However, the Company believes that the ultimate resolution of these proceedings will not have a material adverse effect on its consolidated financial position, results of operations, or cash flows. It is the Company’s policy to expense attorney fees as incurred.
18. |
BUSINESS INFORMATION |
The Company’s consolidated results represent its one business segment based on how the Company’s chief operating decision maker—the Chief Executive Officer—views the business for purposes of evaluating performance and making operating decisions.
The Company markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. The Company uses a centralized management structure, and its strategies and initiatives are implemented and executed consistently across the organization to maximize value to the organization as a whole. The Company uses shared resources for sales, procurement, and general and administrative activities across each of its distribution centers and operations. The Company’s distribution centers form a single network to reach its customers; it is common for a single customer to make purchases from several different distribution centers. Capital projects—whether for cost savings or generating incremental revenue—are evaluated based on estimated economic returns to the organization as a whole—e.g., net present value, return on investment.
19. |
SUBSEQUENT EVENTS |
On July 28, 2017, the Company acquired The Thompson Company, Braunger Foods and Variety Foods, broadline distributors with aggregate annual sales of approximately $130 million, all owned and operated by TOBA Inc. This acquisition, funded with cash flows from operations, furthers our strategy to expand our market share with independent restaurants.
On August 1, 2017, the Company entered into four-year interest rate swap agreements with a notional amount of $1.1 billion, reducing to $825 million in the fourth year, effectively converting approximately half of the Amended and Restated 2016 Term Loan from a variable to a fixed rate loan. Prospectively, the Company will pay an aggregate rate of 4.47% on the notional amount covered by the interest rate swaps, comprised of 1.72% plus a spread of 2.75%. The interest rate swaps are designated as effective cash flow hedges.
16
This report contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include information concerning our liquidity and our possible or assumed future results of operations, including descriptions of our business strategies. These statements often include words such as “believe,” “expect,” “project,” “anticipate,” “intend,” “plan,” “estimate,” “target,” “seek,” “will,” “may,” “would,” “should,” “could,” “forecasts,” “mission,” “strive,” “more,” “goal,” or similar expressions. The statements are based on assumptions that we have made, based on our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments, and other factors we think are appropriate. We believe these judgments are reasonable. However, you should understand that these statements are not guarantees of performance or results. Our actual results could differ materially from those expressed in the forward-looking statements.
Important factors that could cause our actual results to differ materially from the forward-looking statements contained in this report include, among others:
|
• |
Our ability to remain profitable during times of cost inflation/deflation, commodity volatility, and other factors |
|
• |
Industry competition and our ability to successfully compete |
|
• |
Our reliance on third-party suppliers, including the impact of any interruption of supplies or increases in product costs |
|
• |
Risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt, and increases in interest rates |
|
• |
Restrictions and limitations placed on us by our agreements and instruments governing our debt |
|
• |
Any change in our relationships with group purchasing organizations |
|
• |
Any change in our relationships with long-term customers |
|
• |
Our ability to increase sales to independent restaurant customers |
|
• |
Our ability to successfully consummate and integrate acquisitions |
|
• |
Our ability to achieve the benefits that we expect from our cost savings initiatives |
|
• |
Shortages of fuel and increases or volatility in fuel costs |
|
• |
Any declines in the consumption of food prepared away from home, including as a result of changes in the economy or other factors affecting consumer confidence |
|
• |
Liability claims related to products we distribute |
|
• |
Our ability to maintain a good reputation |
|
• |
Costs and risks associated with labor relations and the availability of qualified labor |
|
• |
Changes in industry pricing practices |
|
• |
Changes in competitors’ cost structures |
|
• |
Our ability to retain customers not obligated by long-term contracts |
|
• |
Environmental, health and safety costs |
|
• |
Costs and risks associated with current and changing government laws and regulations, including environmental, health, safety, food safety, transportation, labor and employment laws and regulations |
|
• |
Technology disruptions and our ability to implement new technologies |
|
• |
Costs and risks associated with a potential cybersecurity incident |
|
• |
Our ability to manage future expenses and liabilities associated with our retirement benefits and multiemployer pension plans |
|
• |
Disruptions to our business caused by extreme weather conditions |
|
• |
Costs and risks associated with litigation |
|
• |
Changes in consumer eating habits |
17
|
• |
Risks associated with potential infringements of the intellectual property of others |
For a detailed discussion of these risks and uncertainties, see Part I, Item 1A— “Risk Factors,” in our 2016 Annual Report, as filed with the Securities and Exchange Commission (“SEC”). All forward-looking statements made in this report are qualified by these cautionary statements. The forward-looking statements contained herein are based only on information currently available to us and speak only as of the date of this report. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.
18
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes thereto included in this Quarterly Report on Form 10-Q (this “Quarterly Report”) and the audited consolidated financial statements and the notes thereto included in our 2016 Annual Report. This discussion of our results includes certain financial measures that are not required by—or presented in accordance with—accounting principles generally accepted in the United States of America (“GAAP”). We believe these non-GAAP measures provide meaningful supplemental information about our operating performance, because they exclude amounts that our management and board of directors do not consider part of core operating results when assessing our performance and underlying trends. More information on the rationale for these measures is discussed under Non-GAAP Reconciliations below.
Accounting Periods
We operate on a 52-53 week fiscal year with all periods ending on a Saturday. When a 53-week fiscal year occurs, we report the additional week in the fourth quarter. Fiscal years 2017 and 2016 are 52-week fiscal years.
Overview
With Net sales of $23 billion in the fiscal year ended December 31, 2016, we are the second largest foodservice distributor in the United States with a 2016 market share of approximately 8%. The U.S. foodservice distribution industry is large, fragmented and growing, with total industry sales of approximately $285 billion in 2016 according to Technomic (August 2017).
Our mission is to be First in Food. We strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of Great Food. Made Easy. This strategy centers on providing a broad and innovative offering of high-quality products to our customers, as well as a comprehensive suite of industry-leading e-commerce, technology and business solutions.
We have significant scale and an efficient operating model. We supply approximately 250,000 customer locations nationwide. These customer locations include independently owned single and multi-unit restaurants, regional restaurant concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. We provide approximately 350,000 fresh, frozen, and dry food stock-keeping units, or SKUs, as well as non-food items, sourced from approximately 5,000 suppliers. Our more than 4,000 sales associates manage customer relationships at local, regional, and national levels. They are supported by sophisticated marketing and category management capabilities, as well as a sales support team that includes world-class chefs and restaurant operations consultants. Our extensive network of over 60 distribution facilities and fleet of approximately 6,000 trucks allow us to operate efficiently and provide high levels of customer service.
Performance Highlights and Initiatives
Our consolidated case volume in the 13-weeks and 26-weeks ended July 1, 2017 increased 3.6% and 4.0%, respectively. We experienced organic independent restaurant case growth and growth with other strategic customer types, as well as growth due to acquisitions. Net sales increased $352 million, or 6.1%, for the 13-weeks and $547 million, or 4.8%, for the 26-weeks ended July 1, 2017. In addition to case growth, Net sales was favorably impacted by year over year inflation, as a significant portion of our business is based on markups over cost.
Gross profit increased $20 million, or 1.9%, to $1,054 million in the 13-weeks and $51 million, or 2.6%, to $2,045 million in the 26-weeks ended July 1, 2017, primarily due to higher volume. As a percentage of Net sales, Gross profit was 17.1%, down 0.7% from 17.8% in the 13-weeks and 17.1%, down 0.4% from 17.5% in the 26-weeks ended July 1, 2017, versus the prior year. The decrease was primarily due to the adverse impact of year over year LIFO adjustments, due to inflation experienced during 2017, as compared to deflation in 2016.
Total operating expenses decreased $8 million, or 0.9%, to $928 million in the 13-weeks ended July 1, 2017, and included benefits from the absence of a $31 million contract termination fee with our Sponsors in 2016, and lower restructuring charges due to the completion of several initiatives in 2016. These decreases were partially offset by increased wages primarily driven by volume and wage inflation. Total operating expenses increased $32 million, or 1.8%, to $1,843 million in the 26-weeks ended July 1, 2017, primarily due to increased wages and distribution costs from higher volume and wage inflation, higher self-insurance expenses, and the absence of certain gains on asset sales and insurance recoveries in 2016. These increases were partially offset by the $31 million termination fee discussed above and lower restructuring charges.
19
In 2016, we launched two new initiatives, including centralization of certain field procurement and replenishment activities, and a corporate and administrative cost reduction program. The corporate and administrative cost reduction program focused on streamlining the organization, through creating greater spans of control and expanded use of business shared services. We expect the procurement actions to be completed in late 2017 or early 2018, with realization of benefits in product costs and logistics savings resulting from more effective management of procurement and replenishment activities.
Outlook
With favorable trends in consumer confidence and the unemployment rate, we expect positive industry growth in 2017. General economic trends and conditions, including demographic changes, inflation, deflation, consumer confidence, and disposable income, coupled with changing tastes and preferences, influence the amount that consumers spend on food-away-from-home, which can affect our customers and, in turn, our sales. On balance, we believe that these general trends will support positive real growth in food-away-from-home consumption and the growth of foodservice industry sales, particularly in our target customer types. We expect competitive pressures to remain high and a continuation of year over year inflation in 2017. Given that a large portion of our business is based on markups over cost, sudden inflation or prolonged deflation can negatively impact our sales and gross profit. We expect sales to our independent restaurant customers, which generally have higher margins, to continue to be an increasing proportion of our sales mix. Favorable customer mix, additional volume from acquisitions, as well as other sourcing initiatives, will also continue to contribute to our ability to expand our margins. Additionally, we believe our investments in a common technology platform, efficient transactional and operational model, e-commerce and analytic tools that support our team-based selling approach, coupled with product innovation, have enabled us to leverage our costs, maintain our sales, and differentiate ourselves from our competitors.
We will remain focused on executing our growth strategies, adding value for and differentiating ourselves with our customers, and driving continued operational improvement in the business.
20
Selected Historical Results of Operations
The following table presents selected historical results of operations for the periods indicated:
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
|
(In millions)* |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
6,159 |
|
|
$ |
5,807 |
|
|
$ |
11,947 |
|
|
$ |
11,400 |
|
Cost of goods sold |
|
5,105 |
|
|
|
4,773 |
|
|
|
9,902 |
|
|
|
9,406 |
|
Gross profit |
|
1,054 |
|
|
|
1,034 |
|
|
|
2,045 |
|
|
|
1,994 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution, selling and administrative costs |
|
928 |
|
|
|
923 |
|
|
|
1,841 |
|
|
|
1,787 |
|
Restructuring charges |
|
1 |
|
|
|
13 |
|
|
|
3 |
|
|
|
24 |
|
Total operating expenses |
|
928 |
|
|
|
936 |
|
|
|
1,843 |
|
|
|
1,811 |
|
Operating income |
|
126 |
|
|
|
98 |
|
|
|
202 |
|
|
|
183 |
|
Interest expense—net |
|
41 |
|
|
|
70 |
|
|
|
83 |
|
|
|
141 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
Income (loss) before income taxes |
|
85 |
|
|
|
(14 |
) |
|
|
119 |
|
|
|
— |
|
Income tax provision (benefit) |
|
19 |
|
|
|
(1 |
) |
|
|
27 |
|
|
|
— |
|
Net income (loss) |
$ |
65 |
|
|
$ |
(13 |
) |
|
$ |
92 |
|
|
$ |
— |
|
Percentage of Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
17.1 |
% |
|
|
17.8 |
% |
|
|
17.1 |
% |
|
|
17.5 |
% |
Distribution, selling and administrative costs |
|
15.1 |
% |
|
|
15.9 |
% |
|
|
15.4 |
% |
|
|
15.7 |
% |
Operating expenses |
|
15.1 |
% |
|
|
16.1 |
% |
|
|
15.4 |
% |
|
|
15.9 |
% |
Operating income |
|
2.0 |
% |
|
|
1.7 |
% |
|
|
1.7 |
% |
|
|
1.6 |
% |
Net income (loss) |
|
1.1 |
% |
|
|
(0.2 |
)% |
|
|
0.8 |
% |
|
|
— |
|
Adjusted EBITDA(1) |
|
4.6 |
% |
|
|
4.5 |
% |
|
|
4.2 |
% |
|
|
4.1 |
% |
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows—operating activities |
$ |
246 |
|
|
$ |
164 |
|
|
$ |
368 |
|
|
$ |
301 |
|
Cash flows—investing activities |
|
(87 |
) |
|
|
(80 |
) |
|
|
(219 |
) |
|
|
(161 |
) |
Cash flows—financing activities |
|
(162 |
) |
|
|
(111 |
) |
|
|
(131 |
) |
|
|
(543 |
) |
Capital expenditures |
|
38 |
|
|
|
30 |
|
|
|
108 |
|
|
|
67 |
|
EBITDA(1) |
|
232 |
|
|
|
161 |
|
|
|
416 |
|
|
|
349 |
|
Adjusted EBITDA(1) |
|
286 |
|
|
|
260 |
|
|
|
501 |
|
|
|
463 |
|
Adjusted Net income(1) |
|
85 |
|
|
|
85 |
|
|
|
125 |
|
|
|
114 |
|
Free cash flow(1) |
|
208 |
|
|
|
134 |
|
|
|
260 |
|
|
|
234 |
|
(*) |
Amounts may not add due to rounding. |
(1) |
EBITDA, Adjusted EBITDA, and Adjusted Net income are non-GAAP measures used by management to measure operating performance. EBITDA is defined as Net income (loss), plus Interest expense—net, Income tax provision (benefit), and Depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for 1) Sponsor fees; 2) Restructuring charges; 3) Share-based compensation expense; 4) the non-cash impact of LIFO reserve adjustments; 5) Loss on extinguishment of debt; 6) Business transformation costs; and 7) Other gains, losses, or charges as specified in USF’s debt agreements. Adjusted Net income is defined as Net income (loss) excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions. EBITDA, Adjusted EBITDA, and Adjusted Net income are supplemental measures of our performance that are not required by—or presented in accordance with—GAAP. They are not measurements of our performance under GAAP and should not be considered as alternatives to Net income (loss) or any other performance measures derived in accordance with GAAP. |
Free cash flow is defined as Cash flows provided by operating activities less Capital expenditures. Free cash flow is used by management as a supplemental measure of our liquidity. We believe that Free cash flow is a useful financial metric to assess our ability to pursue business opportunities and investments. Free cash flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to Cash flows provided by operating activities.
21
We provide EBITDA, Adjusted EBITDA, and Adjusted Net income as supplemental measures to GAAP regarding our operational performance. These non-GAAP financial measures exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP.
We believe EBITDA and Adjusted EBITDA provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance. Items excluded from Adjusted EBITDA include Restructuring charges, Loss on extinguishment of debt, Sponsor fees, Share-based compensation expense, the non-cash impact of LIFO reserve adjustments, Business transformation costs (costs associated with the redesign of systems and processes), and other items as specified in our debt agreements.
We believe that Adjusted Net income is a useful measure of operating performance for both management and investors because it excludes items that are not reflective of our core operating performance and provides an additional view of our operating performance including depreciation, amortization, interest expense, and income taxes on a consistent basis from period to period. Adjusted Net income is Net income (loss) excluding Restructuring charges, Loss on extinguishment of debt, Sponsor fees, Share-based compensation expense, the non-cash impact of LIFO reserve adjustments, Business transformation costs (costs associated with redesign of systems and process), and other items, and is adjusted for the tax effect of the exclusions and discrete tax items. We believe that Adjusted Net income is used by investors, analysts and other interested parties to facilitate period-over-period comparisons and provides additional clarity as to how factors and trends impact our operating performance.
Management uses these non-GAAP financial measures (a) to evaluate our historical and prospective financial performance as well as our performance relative to our competitors as they assist in highlighting trends, (b) to set internal sales targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, (d) to assess financial discipline over operational expenditures, and (e) as an important factor in determining variable compensation for management and employees. EBITDA and Adjusted EBITDA are also used for certain covenants and restricted activities under our debt agreements. We also believe these non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties to evaluate companies in our industry.
We use Free cash flow to review the liquidity of our operations. We measure Free cash flow as Cash flows provided by operating activities less Capital expenditures. We believe that Free cash flow is a useful financial metric to assess our ability to pursue business opportunities and investments. Free cash flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to Cash flows provided by operating activities.
We caution readers that amounts presented in accordance with our definitions of EBITDA, Adjusted EBITDA, Adjusted Net income, and Free cash flow may not be the same as similar measures used by other companies. Not all companies and analysts calculate EBITDA, Adjusted EBITDA, Adjusted Net income or Free cash flow in the same manner. We compensate for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by presenting the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.
22
The following table reconciles EBITDA, Adjusted EBITDA, Adjusted Net income and Free cash flow to the most directly comparable GAAP financial performance and liquidity measures for the periods indicated:
|
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
|
|
(In millions)* |
|
|||||||||||||
Net income (loss) |
|
$ |
65 |
|
|
$ |
(13 |
) |
|
$ |
92 |
|
|
$ |
- |
|
Interest expense—net |
|
|
41 |
|
|
|
70 |
|
|
|
83 |
|
|
|
141 |
|
Income tax provision (benefit) |
|
|
19 |
|
|
|
(1 |
) |
|
|
27 |
|
|
|
- |
|
Depreciation and amortization expense |
|
|
106 |
|
|
|
105 |
|
|
|
214 |
|
|
|
208 |
|
EBITDA |
|
|
232 |
|
|
|
161 |
|
|
|
416 |
|
|
|
349 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsor fees(1) |
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
36 |
|
Restructuring charges(2) |
|
|
1 |
|
|
|
13 |
|
|
|
3 |
|
|
|
24 |
|
Share-based compensation expense(3) |
|
|
5 |
|
|
|
5 |
|
|
|
9 |
|
|
|
10 |
|
LIFO reserve change(4) |
|
|
30 |
|
|
|
(7 |
) |
|
|
40 |
|
|
|
(18 |
) |
Loss on extinguishment of debt(5) |
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
Business transformation costs(6) |
|
|
13 |
|
|
|
7 |
|
|
|
27 |
|
|
|
16 |
|
Other(7) |
|
|
5 |
|
|
|
5 |
|
|
|
7 |
|
|
|
4 |
|
Adjusted EBITDA |
|
|
286 |
|
|
|
260 |
|
|
|
501 |
|
|
|
463 |
|
Depreciation and amortization expense |
|
|
(106 |
) |
|
|
(105 |
) |
|
|
(214 |
) |
|
|
(208 |
) |
Interest expense—net |
|
|
(41 |
) |
|
|
(70 |
) |
|
|
(83 |
) |
|
|
(141 |
) |
Income tax (provision) benefit, as adjusted(8) |
|
|
(54 |
) |
|
|
1 |
|
|
|
(79 |
) |
|
|
— |
|
Adjusted Net income |
|
$ |
85 |
|
|
$ |
85 |
|
|
$ |
125 |
|
|
$ |
114 |
|
Free cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
246 |
|
|
$ |
164 |
|
|
$ |
368 |
|
|
$ |
301 |
|
Capital expenditures |
|
|
(38 |
) |
|
|
(30 |
) |
|
|
(108 |
) |
|
|
(67 |
) |
Free cash flow |
|
$ |
208 |
|
|
$ |
134 |
|
|
$ |
260 |
|
|
$ |
234 |
|
(*) |
Amounts may not add due to rounding. |
(1) |
Consists of fees paid to the Sponsors for consulting and management advisory services. On June 1, 2016, the consulting agreements with each of the Sponsors were terminated for an aggregate termination fee of $31 million. |
(2) |
Consists primarily of severance and related costs and organizational realignment costs. |
(3) |
Share-based compensation expense for vesting of stock awards and employee share purchase plan. |
(4) |
Represents the non-cash impact of LIFO reserve adjustments. |
(5) |
Includes fees paid to debt holders, third party costs, the write off of certain pre-existing unamortized debt issuance costs and unamortized issue premium, and an early redemption premium. See Note 10, Debt. |
(6) |
Consists primarily of costs related to significant process and systems redesign across multiple functions. |
(7) |
Other includes gains, losses or charges as specified under USF’s debt agreements. |
(8) |
Represents our income tax provision (benefit) adjusted for the tax effect of pre-tax items excluded from Adjusted Net income and the removal of applicable discrete tax items. Applicable discrete tax items include changes in tax laws or rates, changes related to prior year unrecognized tax benefits, discrete changes in valuation allowances, and excess tax benefits associated with share-based compensation. The tax effect of pre-tax items excluded from Adjusted Net income is computed using a statutory tax rate after considering the impact of permanent differences and valuation allowances. We maintained a valuation allowance against federal and state net deferred tax assets in the 13-week and 26-week periods ended July 2, 2016. The result was an immaterial tax effect related to pre-tax items excluded from Adjusted Net income in the 13-week and 26-week periods ended July 2, 2016. |
A reconciliation between the GAAP income tax (provision) benefit and the income tax (provision) benefit, as adjusted, is as follows:
|
|
13-Weeks Ended |
|
|
26-Weeks Ended |
|
||||||||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||||
|
|
(In millions)* |
|
|||||||||||||
GAAP Income tax (provision) benefit |
|
$ |
(19 |
) |
|
$ |
1 |
|
|
$ |
(27 |
) |
|
$ |
— |
|
Tax impact of pre-tax income adjustments |
|
|
(21 |
) |
|
|
— |
|
|
|
(32 |
) |
|
|
— |
|
Discrete tax items |
|
|
(14 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
Income tax (provision) benefit, as adjusted |
|
$ |
(54 |
) |
|
$ |
1 |
|
|
$ |
(79 |
) |
|
$ |
— |
|
(*) Amounts may not add due to rounding.
23
Comparison of Results
13-Weeks Ended July 1, 2017 and July 2, 2016
Highlights
|
• |
Case volume increased 3.6%. Independent restaurant case volume increased 4.7%. |
|
• |
Net sales increased $352 million, or 6.1%, to $ 6,159 million. |
|
• |
Operating income increased $28 million, or 28.6%, to $126 million. As a percentage of Net sales, Operating income increased to 2.0% in 2017, compared to 1.7% in 2016. |
|
• |
Net income was $65 million in 2017, compared to a Net loss of $13 million in 2016. |
|
• |
Adjusted EBITDA increased $26 million, or approximately 10%, to $286 million. As a percentage of Net sales, Adjusted EBITDA increased to 4.6% in 2017, compared to 4.5% in 2016. |
Case growth, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume follows their new classification. Organic growth includes growth from operating business that has been reflected in the Company’s results of operations for at least 12 months.
Net Sales
Total case growth in 2017 was 3.6%. The increase reflected growth with independent restaurants, healthcare and hospitality, and national chain customers. Organic case volume increased 2.3% and reflected similar customer growth trends. Independent restaurant case growth was 4.7%, with organic independent restaurant case growth contributing 3.7%.
Net sales increased $352 million, or 6.1%, to $6,159 million in 2017, comprised of a 3.6%, or $210 million, increase in case volume, and a 2.4%, or $142 million, increase in the overall rate per case. Acquisitions increased Net sales by approximately $103 million, or 1.8%. Sales of private brands represented approximately 34% and 33% of total Net sales in 2017 and 2016, respectively.
The overall rate per case improvement of 2.4%, compared to 2016 is mostly comprised of inflation reflecting the recovery of prices during 2017. We experienced year over year inflation in the produce, poultry, grocery, and seafood product categories, partially offset by deflation in the beef product category. Changes in product costs impact Net sales since a significant portion of our business is based on markups over cost.
Gross Profit
Gross profit increased $20 million, or 1.9%, to $1,054 million in 2017, primarily due to higher volume. As a percentage of Net sales, Gross profit decreased 0.7% from 17.8% in 2016 to 17.1% in 2017, primarily due to the adverse impact of year over year LIFO adjustments. Our LIFO method of inventory costing resulted in $30 million of expense in 2017 compared to a benefit of $7 million in 2016 driven by product inflation in 2017 compared to deflation in 2016. Inventory product categories that experienced cost inflation in 2017 included beef, pork and poultry.
Distribution, Selling and Administrative Costs
Distribution, selling and administrative costs increased $5 million, or 0.5%, to $928 million in 2017. The increase includes $23 million from salaries and wages primarily driven by wage inflation and volume. Other factors contributing to the increase included $5 million of increases in professional services and IT-related service contracts, $5 million from fewer gains realized in 2017 from the sale of assets, $3 million of an increase repairs and maintenance expenses on a greater vehicle fleet portfolio, and $2 million of other net costs that were not individually significant. These increases were partially offset by the absence of $33 million of costs incurred under a consulting and management agreement with our Sponsors in 2016, including a $31 million contract termination fee incurred concurrently with our IPO.
As a percentage of Net sales, Distribution, selling and administrative costs decreased 0.8% to 15.1% in 2017 compared to 15.9% in 2016. Approximately 0.5% of this decrease is attributable to the absence of the termination fee discussed above. We also experienced improvement in the rate of Distribution, selling and administrative costs as a percent of Net sales due to Net sales inflation experienced during 2017.
24
Restructuring charges decreased $12 million, or 92.3%, to $1 million in 2017. During the 13-weeks ended July 1, 2017, net costs of approximately $1 million were recognized related to initiatives launched in 2016 to centralize certain field procurement and replenishment activities, and reduce corporate and administrative costs.
During the 13-weeks ended July 2, 2016, we incurred a net charge of $13 million associated with our efforts to streamline our field organization model and close the Baltimore, Maryland distribution facility.
Operating Expenses
Operating expenses, comprised of Distribution, selling, and administrative costs and Restructuring charges, decreased $8 million or 0.9% to $928 million. Operating expenses as a percentage of Net sales were 15.1% in 2017, down from 16.1% in 2016. The change was primarily due to the factors discussed in the relevant sections above.
Operating Income
Operating income increased $28 million, or 28.6%, to $126 million in 2017. Operating income as a percent of Net sales was 2.0% in 2017, up from 1.7% in 2016. The change was primarily due to the factors discussed in the relevant sections above.
Interest Expense—Net
Interest expense—net decreased $29 million, primarily due to the redemption of substantial debt with the proceeds from our 2016 IPO, and the defeasance and refinancing of certain other debt during 2016.
Loss on Extinguishment of Debt
As discussed in Note 10, Debt, in our consolidated financial statements, we incurred a $42 million loss on extinguishment of debt in 2016 related to the June 2016 debt redemption and refinancing.
Income Tax Provision
The determination of our overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the change in relative income in each jurisdiction.
We released the valuation allowance against our federal net deferred tax assets and certain of our state net deferred tax assets in the 13-weeks ended October 1, 2016, as we determined it was more likely than not that the deferred tax assets would be realized. We maintained a valuation allowance on certain state net operating loss and tax credit carryforwards expected to expire unutilized as a result of insufficient forecasted taxable income in the carryforward period, or the utilization of which are subject to limitation. The decision to release the valuation allowance was made after management considered all available evidence, both positive and negative, including but not limited to, historical operating results, cumulative income in recent years, forecasted earnings, and a reduction of uncertainty regarding forecasted earnings as a result of developments in certain customer and strategic initiatives during the 13-weeks ended October 1, 2016.
The effective tax rate for the 13-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $14 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate for the 13-weeks ended July 2, 2016 of 4% varied from the 35% federal statutory rate, primarily as a result of a $6 million increase in the valuation allowance. The increase in the valuation allowance during the 13-weeks ended July 2, 2016 was primarily related to a reduction of the year-to-date income as compared to the 13-weeks ended April 2, 2016. Additionally, the effective tax rate for the 13-weeks ended July 2, 2016 was impacted by the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the pre-tax loss of $14 million for the 13-weeks ended July 2, 2016.
Net Income (Loss)
Our Net income was $65 million in 2017 as compared to a Net loss of $13 million in 2016. The improvement in Net income was primarily due to the relevant factors discussed above.
25
26-Weeks Ended July 1, 2017 and July 2, 2016
Highlights
|
• |
Case volume increased 4.0%. Independent restaurant case volume increased 4.3%. |
|
• |
Net sales increased $547 million, or 4.8%, to $11,947 million. |
|
• |
Operating income increased $19 million, or 10.4%, to $202 million. As a percentage of Net sales, Operating income increased to 1.7% in 2017, compared to 1.6% in 2016. |
|
• |
Net income was $92 million in 2017 as compared to a Net loss of $0.1 million in 2016. |
|
• |
Adjusted EBITDA increased $38 million, or approximately 8.2%, to $501 million. As a percentage of Net sales, Adjusted EBITDA increased to 4.2% in 2017, compared to 4.1% in 2016. |
Case growth, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume follows their new classification. Organic growth includes growth from operating business that has been reflected in the Company’s results of operations for at least 12 months.
Net Sales
Total case growth in 2017 was 4.0%. The increase reflected growth with independent restaurants, healthcare and hospitality, and national chain customers. Organic case volume increased 2.5% and reflected similar customer growth trends. Independent restaurant case growth was 4.3%, with organic independent restaurant case growth contributing 3.2%.
Net sales increased $547 million, or 4.8% to $11,947 million in 2017, comprised of a 4.0%, or $452 million, increase in case volume, and a 0.8%, or $95 million, increase in the overall rate per case. Acquisitions increased Net sales by approximately $178 million, or 1.6%. Sales of private brands represented approximately 33% and 32% of total Net sales in 2017 and 2016, respectively.
The overall rate per case improvement of 0.8%, compared to 2016 is mostly comprised of inflation reflecting the recovery of prices during 2017. We experienced year over year inflation in the seafood, poultry, cheese, and grocery product categories, partially offset by deflation in beef and dairy categories. Changes in product costs impact Net sales since a significant portion of our business is based on markups over cost.
Gross Profit
Gross profit increased $51 million, or 2.6%, to $2,045 million in 2017 primarily due to higher volume. As a percentage of Net sales, Gross profit decreased 0.4% from 17.5% in 2016 to 17.1% in 2017 primarily due to the adverse impact of year over year LIFO adjustments. Our LIFO method of inventory costing resulted in $40 million of expense in 2017 compared to a benefit of $18 million in 2016 driven by product inflation in 2017 compared to deflation in 2016. Inventory product categories that experienced cost inflation in 2017 included beef, pork and poultry.
Distribution, Selling and Administrative Costs
Distribution, selling and administrative costs increased $54 million, or 3.0%, to $1,841 million in 2017. The increase includes $47 million from salaries and wages primarily driven by wage inflation and volume. Other factors contributing to the increase included increases in professional services and IT-related service contracts of $9 million, $7 million due to the absence of a net insurance benefit in the prior year related to a facility tornado loss, and $5 million of lower gains on the sales of assets year over year. Additionally, there was an increase in self-insurance expenses of $5 million, $4 million of an increase in repairs and maintenance expenses on a greater vehicle fleet portfolio, a $3 million increase in our bad debt provision, and $10 million of other net costs that were not individually significant. These increases were partially offset by the absence of $36 million of costs incurred under a consulting and management agreement with our Sponsors in 2016, including a $31 million contract termination fee incurred concurrently with our IPO.
As a percentage of Net sales, Distribution, selling and administrative costs decreased 0.3% to 15.4% in 2017 compared to 15.7% in 2016. This decrease was primarily attributable to the absence of the termination fee discussed above. We also experienced improvement in the rate of Distribution, selling and administrative costs as a percent of Net sales due to Net sales inflation experienced during 2017.
26
Restructuring charges decreased $21 million, or 87.5%, to $3 million in 2017. During the 26-weeks ended July 1, 2017, net costs of $3 million were recognized related to initiatives launched in 2016 to centralize certain field procurement and replenishment activities, and reduce corporate and administrative costs.
During the 26-weeks ended July 2, 2016, we incurred a net charge of $21 million associated with our efforts to streamline our field organization model and close the Baltimore, Maryland distribution facility. We also recorded $3 million of costs related to a lease termination settlement.
Operating Expenses
Operating expenses, comprised of Distribution, selling, and administrative costs and Restructuring charges, increased $32 million or 1.8% to $ 1,843 million in 2017. Operating expenses as a percentage of Net sales were 15.4% in 2017, down from 15.9% in 2016. The change was primarily due to the factors discussed in the relevant sections above.
Operating Income
Operating income increased $19 million, or 10.4%, to $202 million in 2017. Operating income as a percent of Net sales was 1.7% in 2017, up from 1.6% in 2016. The change was primarily due to the factors discussed in the relevant sections above.
Interest Expense—Net
Interest expense—net decreased $58 million, primarily due to the redemption of substantial debt with the proceeds from our 2016 IPO, and the defeasance and refinancing of certain other debt during 2016.
Loss on Extinguishment of Debt
As discussed in Note 10, Debt, in our consolidated financial statements, we incurred a $42 million loss on extinguishment of debt in 2016 related to the June 2016 debt redemption and refinancing.
Income Tax Provision
The determination of our overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the change in relative income in each jurisdiction.
We released the valuation allowance against our federal net deferred tax assets and certain of our state net deferred tax assets in the 13-weeks ended October 1, 2016, as we determined it was more likely than not that the deferred tax assets would be realized. We maintained a valuation allowance on certain state net operating loss and tax credit carryforwards expected to expire unutilized as a result of insufficient forecasted taxable income in the carryforward period, or the utilization of which are subject to limitation. The decision to release the valuation allowance was made after management considered all available evidence, both positive and negative, including but not limited to, historical operating results, cumulative income in recent years, forecasted earnings, and a reduction of uncertainty regarding forecasted earnings as a result of developments in certain customer and strategic initiatives during the 13-weeks ended October 1, 2016.
The effective tax rate for the 26-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $20 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate of 150% for the 26-weeks ended July 2, 2016 varied from the 35% federal statutory rate primarily as a result of a change in the valuation allowance and the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the year-to-date pre-tax income of $ 0.2 million.
Net Income (Loss)
Our Net income was $92 million in 2017 as compared to a Net loss of $0.1 million in 2016. The improvement in Net income was primarily due to the relevant factors discussed above.
27
Liquidity and Capital Resources
Our operations and strategic objectives require continuing capital investment. Our resources include cash provided by operations, as well as access to capital from bank borrowings, various types of debt, and other financing arrangements.
Indebtedness
We have scheduled debt maturities during the next five years and a substantial portion of our liquidity needs arise from debt service requirements, and from the ongoing costs of operations, working capital, and capital expenditures. As of July 1, 2017, we had $3,727 million in aggregate indebtedness outstanding, net of $19 million of unamortized deferred financing costs.
Our primary financing sources for working capital and capital expenditures are the ABL Facility and the 2012 ABS Facility. As of July 1, 2017, we had aggregate commitments for additional borrowings under the ABL Facility and the 2012 ABS Facility of $1,102 million, of which $1,032 million was available based on our borrowing base, all of which is secured.
The ABL Facility provides for loans of up to $1,300 million, with its capacity limited by borrowing base calculations. As of July 1, 2017, we had no outstanding borrowings, but had issued letters of credit totaling $378 million under the ABL Facility. There was available capacity on the ABL Facility of $922 million at July 1, 2017, based on the borrowing base calculation.
The maximum capacity under the 2012 ABS Facility is $800 million, with its capacity limited by borrowing base calculations. Borrowings under the 2012 ABS Facility were $620 million at July 1, 2017. At its option, USF can request additional 2012 ABS Facility borrowings up to the maximum commitment, provided sufficient eligible receivables are available as collateral. There was available capacity on the 2012 ABS Facility of $110 million at July 1, 2017, based on the borrowing base calculation.
The Amended and Restated 2016 Term Loan had a carrying value of $2,166 million as of July 1, 2017, net of $12 million of unamortized deferred financing costs. On February 17, 2017, the Amended and Restated 2016 Term Loan was further amended, whereby the interest rate spread on outstanding borrowings was reduced 25 basis points and fixed at an alternative base rate (as defined in USF’s credit agreements) plus 1.75% or the London Inter Bank Offered Rate (“LIBOR”) plus 2.75%, with a LIBOR floor of 0.75%.
As of July 1, 2017, our 2016 Senior Notes had a carrying value of $593 million, net of $7 million of unamortized deferred financing costs. The 2016 Senior Notes bear interest at 5.875% and mature on June 15, 2024. On or after June 15, 2019, the 2016 Senior Notes are redeemable, at USF’s option, in whole or in part at a price of 102.938% of their remaining principal, plus accrued and unpaid interest, if any, to the redemption date. On or after June 15, 2020 and June 15, 2021, the optional redemption price for the 2016 Senior Notes declines to 101.469% and 100.0%, respectively, of their remaining principal amount, plus accrued and unpaid interest, if any, to the redemption date. Prior to June 15, 2019, up to 40% of the 2016 Senior Notes may be redeemed with the aggregate proceeds from equity offerings, as defined in the 2016 Senior Notes indenture, at a redemption premium of 105.875%. As of July 1, 2017, we also had $338 million of obligations under capital leases for transportation equipment and building leases. Other debt of $10 million at July 1, 2017 consists primarily of various state industrial revenue bonds.
The 2012 ABS Facility matures on September 30, 2018. We intend to restructure or refinance the 2012 ABS Facility on or before September 30, 2017. The Amended and Restated Term Loan and the 2016 Senior Notes mature in 2023 and 2024 with scheduled principal payments of $2.1 billion and $600 million, respectively. As economic conditions permit, we will consider further opportunities to repurchase, refinance or otherwise reduce our debt obligations on favorable terms. Any further potential debt reduction or refinancing could require significant use of our liquidity and capital resources. For a detailed description of USF’s indebtedness, see Note 10, Debt, in our consolidated financial statements.
We believe that the combination of cash generated from operations—together with availability under our debt agreements and other financing arrangements—will be adequate to permit us to meet our debt service obligations, ongoing costs of operations, working capital needs, and capital expenditure requirements for the next 12 months.
Our future financial and operating performance, ability to service or refinance our debt, and ability to comply with covenants and restrictions contained in our debt agreements will be subject to: (1) future economic conditions, (2) the financial health of our customers and suppliers, and (3) financial, business and other factors—many of which are beyond our control.
Every quarter, we review rating agency changes for all of the lenders that have a continuing obligation to provide us with funding. We are not aware of any facts that indicate our lenders will not be able to comply with the contractual terms of their agreements with us. We continue to monitor the credit markets generally and the strength of our lender counterparties.
28
From time to time, we repurchase or otherwise retire our debt and take other steps to reduce our debt or otherwise improve our leverage. These actions may include open market repurchases, negotiated repurchases, and other retirements of outstanding debt. The amount of debt that may be repurchased or otherwise retired, if any, will depend on market conditions, our debt trading levels, our cash position, and other considerations.
USF’s credit facilities, loan agreements, and indentures contain customary covenants. These include, among other things, covenants that restrict USF’s ability to incur certain additional indebtedness, create or permit liens on assets, pay dividends, or engage in mergers or consolidations. As of July 1, 2017, USF had $560 million of restricted payment capacity under these covenants, and approximately $2,074 million of its net assets were restricted after taking into consideration the net deferred tax assets and intercompany balances that eliminate in consolidation.
Certain debt agreements also contain customary events of default. Those include, without limitation, the failure to pay interest or principal when it is due under the agreements, cross default provisions, the failure of representations and warranties contained in the agreements to be true, and certain insolvency events. If a default event occurs and continues, the principal amounts outstanding, together with all accrued unpaid interest and other amounts owed, may be declared immediately due and payable by the lenders. Were such an event to occur, we would be forced to seek new financing that may not be on as favorable terms as our current facilities. Our ability to refinance our indebtedness on favorable terms—or at all—is directly affected by the current economic and financial conditions. In addition, our ability to incur secured indebtedness (which may enable us to achieve more favorable terms than the incurrence of unsecured indebtedness) depends in part on the value of our assets. This, in turn, relies on the strength of our cash flows, results of operations, economic and market conditions and other factors. As of July 1, 2017, we were in compliance with all of our debt covenants.
Cash Flows
For the periods presented, the following table presents condensed highlights from the cash flow statements:
|
|
26-Weeks Ended |
|
|||||
|
|
July 1, 2017 |
|
|
July 2, 2016 |
|
||
|
|
(In millions)* |
|
|||||
Net income (loss) |
|
$ |
92 |
|
|
$ |
— |
|
Changes in operating assets and liabilities - net of business acquisitions |
|
|
25 |
|
|
|
39 |
|
Other adjustments |
|
|
252 |
|
|
|
262 |
|
Net cash provided by operating activities |
|
|
368 |
|
|
|
301 |
|
Net cash used in investing activities |
|
|
(219 |
) |
|
|
(161 |
) |
Net cash used in financing activities |
|
|
(131 |
) |
|
|
(543 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
19 |
|
|
|
(403 |
) |
Cash and cash equivalents, beginning of period |
|
|
131 |
|
|
|
518 |
|
Cash and cash equivalents, end of period |
|
$ |
150 |
|
|
$ |
115 |
|
(*) Amounts may not add due to rounding.
Operating Activities
Cash flows provided by operating activities increased $67 million to $368 million for the 26-weeks ended July 1, 2017. The year over year increase is primarily driven by an improvement in operating income driven by increased margin dollars, and lower interest costs due to the 2016 debt redemption, defeasance and refinancings.
Investing Activities
Cash flows used in investing activities for the 26-weeks in 2017 and 2016 reflects our strategy to selectively pursue acquisitions to accelerate our growth. During the 26-weeks ended July 1, 2017, business acquisitions included two broadline distributors and two specialty distributors. Total consideration consisted of cash of approximately $135 million. The $108 million of cash spending on property and equipment was up from the prior year primarily due to investments in information technology and the timing of payments for certain fleet assets acquired at the end of 2016. Cash flows used in investing activities in 2017 were partially offset by $22 million in proceeds from the redemption of a self-funded industrial revenue bond. See “Financing Activities” below for discussion of the offsetting cash outflow.
29
During the 26-weeks ended July 2, 2016, business acquisitions included a produce processor, repacker, and distributor and a broadline distributor. Total consideration consisted of cash of approximately $96 million, exclusive of $1 million received as a purchase price adjustment related to a 2015 acquisition, plus $6 million for the estimated value of contingent consideration. We also purchased a noncontrolling interest of approximately $8 million in a technology company that provides point-of-sale business intelligence to restaurants, which serves to support our sales initiatives. Approximately $67 million of purchases were made for property and equipment.
We expect total capital additions in 2017 to be between $330 million and $350 million, inclusive of approximately $100 million in fleet capital leases. We expect to fund our capital expenditures primarily with available cash or cash generated from operations.
Financing Activities
Cash flows used in financing activities of $131 million in the 26-weeks ended July 1, 2017 included $55 million of net payments on our working capital credit facilities, repayment of a $22 million self-funded industrial revenue bond─see “Investing Activities” above for the offsetting cash inflow─and $41 million of scheduled payments on non-revolving debt and capital leases. The 26-weeks ended July 1, 2017 also included the remittance of $26 million of employee tax withholdings for vesting and net share-settled equity awards. This cash outflow was partially offset by $11 million and $8 million of proceeds from the exercise of employee stock options and share purchases under our employee stock purchase plan, respectively.
Cash flows used in financing activities of $543 million in the 26-weeks ended July 2, 2016 included net proceeds from our IPO of $1,114 million, and net proceeds from debt issuances and refinancings. We used the proceeds from these transactions to redeem the $1,348 million in principal of USF’s Old Senior Notes, plus an early redemption premium of $29 million, and pay down other debt facilities. In addition to the early redemption premium, we incurred approximately $26 million of other debt financing costs and fees in connection with the debt refinancings. We also paid a $666 million one-time special cash distribution to our shareholders, of which, $657 million was paid to the Sponsors. We funded the distribution with cash on hand and approximately $314 million of additional borrowings under USF’s credit facilities.
Retirement Plans
We maintain a qualified retirement plan and a nonqualified retirement plan that pays benefits to certain employees at retirement, generally using formulas based on a participant’s years of service and compensation. In addition, we maintain several postretirement health and welfare plans that provide benefits for eligible retirees and their dependents. We contributed $36 million to the defined benefit and other postretirement plans during both 26-week periods ended July 1, 2017 and July 2, 2016. We have made all required contributions to the Company-sponsored pension plans for fiscal year 2017. As discussed in Note 13, Retirement Plans, during the second quarter of 2017, we approved a plan amendment to offer voluntary lump sum settlement payments to certain former employees participating in our Company sponsored defined benefit plan. Estimated total lump sum settlement payments related to this offer of approximately $100 million will be paid from pension plan assets and will not require additional funding from the Company. The lump sum settlements are expected to be paid in the fourth quarter of 2017.
Certain employees are eligible to participate in a defined contribution 401(k) Plan. This plan provides that, under certain circumstances, we may match participant contributions of up to 100% of the first 3% of a participant’s compensation and 50% of the next 2% of a participant’s compensation, for a maximum matching contribution of 4%. Our contributions to this plan were $23 million and $22 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
We also contribute to various multiemployer pension plans under certain collective bargaining agreements. Our contributions to these plans were $17 million and $16 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively.
Off-Balance Sheet Arrangements
We entered into $60 million in letters of credit to secure our obligations with respect to certain facility leases. Additionally, we entered into $315 million in letters of credit in favor of certain commercial insurers securing our obligations with respect to our self-insurance programs, and $3 million in letters of credit for other obligations.
Except as disclosed above, there have been no changes to our off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on our consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.
30
See the Contractual Obligations section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7, of our 2016 Annual Report for our contractual cash obligations as of December 31, 2016. There have been no material changes to our specified contractual obligations through July 1, 2017.
Critical Accounting Policies and Estimates
We have prepared the financial information in this report in accordance with GAAP. Preparing these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during these reporting periods. We base our estimates and judgments on historical experience and other factors we believe are reasonable under the circumstances. These assumptions form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Part II, Item 7, of our 2016 Annual Report includes a summary of the critical accounting policies we believe are the most important to aid in understanding our financial results. There have been no changes to those critical accounting policies that have had a material impact on our reported amounts of assets, liabilities, revenue or expenses during the 26-weeks ended July 1, 2017.
Recent Accounting Pronouncements
See Note 2, Recent Accounting Pronouncements in our consolidated financial statements in Part I, Item 1 of this Quarterly Report for information related to new accounting standards.
We are exposed to certain risks arising from both our business operations and overall economic conditions. We principally manage our exposures to a wide variety of business and operational risks through managing our core business activities. We manage economic risks—including interest rate, liquidity, and credit risk—primarily by managing the amount, sources, and duration of our debt funding. While we have held derivative financial instruments in the past to assist in managing our exposure to variable interest rate terms on certain of our borrowings, as of July 1, 2017, we were not party to any derivative contracts.
Interest Rate Risk
Market risk is the possibility of loss from adverse changes in market rates and prices, such as interest rates and commodity prices. A substantial portion of our debt facilities bear interest at floating rates, based on LIBOR or the alternate base rate, as defined in USF’s credit agreements. Accordingly, we will be exposed to fluctuations in interest rates. A 1% change in LIBOR and the prime rate would cause the interest expense on our $2.8 billion of floating rate debt to change by approximately $28 million per year (see Note 10, Debt, in our consolidated financial statements). This change does not consider the LIBOR floor of 0.75% on $2.2 billion in principal of the variable rate term loan.
As discussed in Note 19, Subsequent Events, in our consolidated financial statements, on August 1, 2017, we entered into interest rate swap agreements that fixed the interest rate on $1.1 billion of principal of USF’s variable rate term loan. After considering the effect of the interest rate swaps, the carrying value of our floating rate debt is approximately $1.7 billion.
Commodity Price Risk
We are also exposed to risk due to fluctuations in the price and availability of diesel fuel. Increases in the cost of diesel fuel can negatively affect consumer spending, raise the price we pay for products, and increase the costs we incur to deliver products to our customers. To minimize fuel cost risk, we enter into forward purchase commitments for a portion of our projected diesel fuel requirements. As of July 1, 2017, we had diesel fuel forward purchase commitments totaling $68 million through June 2018. These locked in approximately 60% of our projected diesel fuel purchase needs for the contracted periods. Our remaining fuel purchase needs will occur at market rates. Using published market price projections for diesel and estimated fuel consumption needs, a 10% unfavorable change in diesel prices from the projected market prices could result in approximately $6 million in additional fuel cost on such uncommitted volumes.
31
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that this information is accumulated and communicated to Company management—including our Chief Executive Officer and Chief Financial Officer—as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As required by Exchange Act Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of July 1, 2017.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended July 1, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32
For information relating to legal proceedings, see Note 17, Commitments and Contingencies in our consolidated financial statements contained in Part I, Item 1 of this Quarterly Report.
There have been no material changes to the principal risks that we believe are material to our business, results of operations, and financial condition from those disclosed in Part I, Item 1A, of our 2016 Annual Report.
None.
None.
Not applicable.
None.
33
Item 6. |
Exhibit Number |
|
|
|
|
|
4.1* |
|
Third Amendment to the Credit Agreement, dated February 17, 2017, among US Foods, Inc., Citicorp North America, Inc., N.A., and the Lenders and other financial institutions party thereto. |
|
|
|
10.1*§ |
|
Form of Performance Restricted Stock Award Agreement |
|
|
|
31.1* |
|
Section 302 Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2* |
|
Section 302 Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1† |
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2† |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101* |
|
Interactive Data File. |
* |
Filed herewith. |
† |
Furnished with this Report. |
§ |
Indicates a management contract or compensatory plan or arrangement. |
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
US FOODS HOLDING CORP. |
|
|
(Registrant) |
|
|
|
|
Date: August 9, 2017 |
By: |
/s/ PIETRO SATRIANO |
|
|
Pietro Satriano |
|
|
President and Chief Executive Officer |
|
|
|
Date: August 9, 2017 |
By: |
/s/ DIRK J. LOCASCIO |
|
|
Dirk J. Locascio |
|
|
Chief Financial Officer |
35
Exhibit 4.1
EXECUTION VERSION
THIRD AMENDMENT
THIRD AMENDMENT, dated as of February 17, 2017 (this “Amendment”), to the
Credit Agreement referred to below, among US FOODS, INC., as the Borrower, the other Loan Parties party hereto, CITICORP NORTH AMERICA, INC. (“Citi”), as administrative agent (in such capacity, the “Administrative Agent”) and collateral agent (in such capacity, the “Collateral Agent”), and the Lenders and other financial institutions party hereto. Capitalized terms are used herein as defined in Section 1 hereof.
RECITALS
WHEREAS, the Borrower is party to the Credit Agreement, dated as of May 11, 2011, by and among the Borrower, Citi as the Administrative Agent and Collateral Agent, and the Lenders and other financial institutions party thereto (such Credit Agreement, as amended by the First Amendment, dated as of June 7, 2013, as amended and restated by the Second Amendment, dated as of June 27, 2016, and as further amended, restated, modified and supplemented from
time to time prior to the Third Amendment Effective Date (as defined below), the “Existing
Credit Agreement”; the Existing Credit Agreement as amended pursuant to this Amendment, the “Credit Agreement”);
WHEREAS, the Borrower has requested that the Lenders effect certain amendments and modifications to the Existing Credit Agreement, including a repricing of the existing Initial Term Loans, all as described herein;
WHEREAS, each existing Term Loan Lender with respect to the Initial Term Loans
(each, an “Existing Term Loan Lender”; the existing Initial Term Loans held by it, its “Existing Term Loan”) that executes and delivers a signature page to this Amendment (a “Consent”; each such Existing Term Loan Lender delivering a Consent, a “Continuing Term Lender” and the
Initial Term Loans of such Continuing Term Lender, the “Repriced Term Loans”) will thereby agree to the terms of this Amendment;
WHEREAS, upon the Third Amendment Effective Date, each Person that is listed on the signature pages hereto as a “New Term Loan Lender” (each, a “New Term Loan Lender”) and
the Administrative Agent have agreed, upon the terms and subject to the conditions set forth herein, that each such New Term Loan Lender will make Term Loans in an aggregate principal amount not to exceed the amount set forth opposite such New Term Loan Lender’s name under the heading “Additional Repriced Term Loan Commitment” on Schedule A hereto (as to each such New Term Loan Lender, its “Additional Repriced Term Loan Commitment”, and term
1
1002736945v7
loans made by each New Term Loan Lender in respect thereof, its “Additional Repriced Term Loans”);
WHEREAS, the proceeds of the Additional Repriced Term Loans will be used by the Borrower to (i) repay in full the outstanding principal amount of the Existing Term Loans that are not continued as Repriced Term Loans hereunder and (ii) pay accrued interest on any of the foregoing and any related premiums, fees and expenses;
WHEREAS, the Additional Repriced Term Loans and the Repriced Term Loans will constitute one Tranche of Initial Term Loans and will otherwise have the terms as set forth in the Credit Agreement;
WHEREAS, the Borrower, the Continuing Term Lenders, the New Term Loan Lenders
and the Administrative Agent are willing to agree to this Amendment on the terms set forth herein;
WHEREAS, the Borrower, the other Loan Parties and the Collateral Agent are party to a Guarantee and Collateral Agreement, dated as of May 11, 2011 (the “Guarantee and Collateral Agreement”), and have agreed to provide certain acknowledgements and reaffirmations that the grant of security interests contained in the Guarantee and Collateral Agreement shall continue in full force and effect notwithstanding the terms of this Amendment and the effectiveness of the Credit Agreement;
NOW, THEREFORE, in consideration of the mutual covenants and agreements herein contained and for other good and valuable consideration, the sufficiency and receipt of which is hereby acknowledged, the parties hereto hereby agree as follows:
Section 1.Defined Terms; References.
(a)Unless otherwise specifically defined herein, each term used herein that is defined in the Existing Credit Agreement has the meaning assigned to such term in the Existing Credit Agreement, provided that, if the definition of such term is amended hereby, then such term shall have the meaning assigned thereto in the Credit Agreement.
(b)From and after the Third Amendment Effective Date, all references to the “Credit Agreement” in any Loan Document and all references in the Existing Credit Agreement to “this Agreement”, “hereunder”, “hereof” or words of like import referring to the Existing Credit Agreement, shall, unless expressly provided otherwise, refer to the Credit Agreement.
2
1002736945v7
(a)Each of the Continuing Term Lenders, the New Term Loan Lenders, the Administrative Agent and the Collateral Agent consents to and approves this Amendment and the amendments to the Existing Credit Agreement effected hereby.
(b)Subject to the terms and conditions hereof, each New Term Loan Lender
severally agrees to make in a single draw on the Third Amendment Effective Date, one or more Term Loans in Dollars to the Borrower in an aggregate principal amount not to exceed the amount set forth opposite such Term Loan Lender’s name on Schedule A hereto under the heading “Additional Repriced Term Loan Commitment,” as such amount may be adjusted or reduced pursuant to the terms hereof. The Borrower shall provide the Administrative Agent notice prior to 9:30 A.M. (or such shorter period as may be agreed to by the Administrative Agent in its reasonable discretion), New York City time (which notice shall be irrevocable after funding) on the Third Amendment Effective Date specifying the amount of the Additional Repriced Term Loans to be borrowed on the Third Amendment Effective Date. Upon receipt of such notice the Administrative Agent shall promptly notify each applicable Lender thereof. Each Lender having an Additional Repriced Term Loan Commitment will make the amount of its pro rata share of the Additional Repriced Term Loan Commitments available, in each case for the account of the Borrower at the office of the Administrative Agent specified in subsection 10.2 of the Existing Credit Agreement prior to 12:00 Noon, New York City time (or, if the time period for the Borrower’s delivery of notice was extended, such later time as agreed to by the Borrower and the Administrative Agent in its reasonable discretion), on the Third Amendment Effective Date in funds immediately available to the Administrative Agent.
(c)Substantially concurrently with the issuance and funding of the Additional Repriced Term Loans, the Borrower shall prepay all of the Existing Term Loans that are not continued as Repriced Term Loans in an amount equal to the aggregate outstanding principal amount thereof, together with all accrued but unpaid interest on all of the Existing Term Loans (including interest on any Existing Term Loans that are continued as Repriced Term Loans). The requirement to deliver a notice pursuant to subsection 3.4(a) of the Credit Agreement is hereby waived by the Lenders in connection with any prepayment of such Existing Term Loans on the Third Amendment Effective Date. The Lenders hereby agree to waive the requirements in subsection 3.8 of the Credit Agreement in connection with the funding of any Additional Repriced Term Loans on the Third Amendment Effective Date and the repayment of any Existing Term Loans that are not continued as Repriced Term Loans.
(d)Interest will accrue on the Repriced Term Loans and Additional Repriced Term Loans from and after the Third Amendment Effective Date. The initial Interest Period applicable to the Repriced Term Loans and Additional Repriced Term Loans that are Eurocurrency Loans shall be the period identified by the Borrower in the borrowing notice relating to the Additional
3
1002736945v7
Repriced Term Loans referenced in subsection 2(b) above, which period may at the Borrower’s election be shorter than one month.
Section 3.Amendments to the Credit Agreement.
(a)The Existing Credit Agreement is hereby amended to effect the foregoing and as follows:
(1)Subsection 1.1 of the Existing Credit Agreement is hereby amended by adding the following new definitions, to appear in proper alphabetical order:
“Third Amendment”: the Third Amendment, dated as of the Third Amendment Effective Date, among the Administrative Agent, the Collateral Agent, the Borrower and the Lenders party thereto.
“Third Amendment Effective Date”: February 17, 2017.
(2)Subsection 1.1 of the Existing Credit Agreement is hereby further amended to amend the following definitions to read in their entirety as follows:
“Applicable Margin”: (A) (a) with respect to ABR Loans during the period from the Restatement Effective Date until the Third Amendment Effective Date, the rate per annum specified in this Agreement as in effect immediately prior to the Third Amendment Effective Date and (b) with respect to Eurocurrency Loans during the period from the Restatement Effective Date until the Third Amendment Effective Date, the rate per annum specified in this Agreement as in effect immediately prior to the Third Amendment Effective Date; and (B) (a) with respect to ABR Loans during the period from the Third Amendment Effective Date and thereafter, 1.75% per annum and (b) with respect to Eurocurrency Loans during the period from the Third Amendment Effective Date and thereafter, 2.75% per annum.”
“Initial Term Loan”: any Term Loan made pursuant to subsection 2.1(a), the Second Amendment and the Third Amendment; and collectively, the “Initial Term Loans”.
“Initial Term Loan Commitment”: as to any Lender, (x) prior to the Third Amendment Effective Date, its obligation to make Initial Term Loans to the Borrower pursuant to subsection 2.1(a) and the Second Amendment in an aggregate principal amount not to exceed the amount set forth opposite such Lender’s name on Schedule A under the heading “Term Loan Commitment” and (y) on and after the Third Amendment Effective Date, its obligation to make Initial Term Loans to the Borrower pursuant to subsection 2.1(a) and the Third Amendment in an aggregate principal amount not to exceed the amount set forth opposite such Lender’s name on Schedule A to the Third Amendment under the heading “Additional Repriced Term Loan Commitment”, in each case as such amount may be adjusted or reduced pursuant to the terms
4
1002736945v7
hereof and thereof. The original aggregate amount of the Initial Term Loan Commitment on the Restatement Effective Date is $2,200.0 million.
(3)Subsection 1.1 of the Existing Credit Agreement is hereby further amended to delete the defined terms “Adjustment Date”, “Compliance Certificate” and “Pricing Grid”.
(4)Subsection 2.5(e) of the Existing Credit Agreement is hereby amended to read in its entirety as follows:
“(e)Notwithstanding any provision of this Agreement to the contrary, for purposes of this Agreement, including the provisions of this subsection 2.5, (x) after giving effect to the transactions contemplated by the Second Amendment, the Second Incremental Term Loan Commitments (as defined in the Second Amendment) shall constitute Initial Term Loan Commitments hereunder (and shall not constitute Incremental Term Loan Commitments or Incremental Commitments hereunder) and the Second Incremental Term Loans (as defined in the Second Amendment) shall constitute Initial Term Loans hereunder (and shall not constitute Incremental Term Loans or Incremental Loans hereunder) and (y) after giving effect to the transactions contemplated by the Third Amendment, the Additional Repriced Term Loan Commitments (as defined in the Third Amendment) shall constitute Initial Term Loan Commitments hereunder (and shall not constitute Incremental Term Loan Commitments or Incremental Commitments hereunder) and the Repriced Term Loans and Additional Repriced Term Loans (each as defined in the Third Amendment) shall constitute Initial Term Loans hereunder (and shall not constitute Incremental Term Loans or Incremental Loans hereunder).”
(5)Subsection 3.4(a) of the Existing Credit Agreement is hereby amended by amending the last two sentences thereof to read in their entirety as follows:
“If at any time after the Third Amendment Effective Date and on or prior to the six-month anniversary thereof, the Borrower pursuant to this subsection 3.4(a) makes an optional prepayment in full of the Initial Term Loans pursuant to a Repricing Transaction, the Borrower shall pay to the Administrative Agent, for the ratable account of each Lender, a prepayment premium of 1.00% of the aggregate principal amount of Initial Term Loans being prepaid. If at any time after the Third Amendment Effective Date and on or prior to the six-month anniversary thereof any Lender is replaced pursuant to subsection 10.1(g) or 10.1(h) in connection with any amendment of this Agreement (including in connection with any refinancing transaction permitted under subsection 10.6(g) to replace the Initial Term Loans) that results in a Repricing Transaction, such
5
1002736945v7
Lender (and not any Person who replaces such Lender pursuant to subsection 10.1(g) or 10.1(h)) shall receive a fee equal to 1.00% of the principal amount of the Initial Term Loans of such Lender assigned to a replacement Lender pursuant to subsection 10.1(g) or 10.1(h).”
(6)Subsection 6.2(a) of the Existing Credit Agreement is hereby amended by (i) deleting the phrase “(a “Compliance Certificate”)” therein and (ii) amending clause (ii) in its entirety to read “[reserved]”.
Section 4.Reaffirmation of the Guarantee and Collateral Agreement. The Guarantee and Collateral Agreement, including the guaranty of the Obligations, the grants of Liens on the Collateral to secure the Obligations, and the covenants and agreements contained therein, is hereby acknowledged and reaffirmed and shall continue in full force and effect. Notwithstanding the terms of this Amendment and the effectiveness of the Credit Agreement, the Guarantee and Collateral Agreement and all of the Collateral described therein do and shall continue to secure the payment of all Obligations of the Loan Parties under the Loan Documents, in each case, as amended by this Amendment.
Section 5.Representations and Warranties. In order to induce the Lenders to enter into this Amendment and to either continue their Existing Term Loans as Repriced Term Loans and/or make Additional Repriced Term Loans, the Borrower and (as to subsections 5(a) and 5(b) below) each other Loan Party represents and warrants to each Lender that as of the Third Amendment Effective Date:
(a)the execution, delivery and performance by such Loan Party of this Amendment are within such Loan Party’s corporate or other organizational powers, have been duly authorized by all necessary corporate or other organizational action of such Loan Party, and will not (i) violate any Requirement of Law or Contractual Obligation of such Loan Party in any respect that would reasonably be expected to have a Material Adverse Effect or (ii) result in, or require, the creation or imposition of any Lien (other than Permitted Liens) on any of such Loan Party’s properties or revenues pursuant to any such Requirement of Law or Contractual Obligation;
(b)this Amendment constitutes a legal, valid and binding obligation of such Loan Party, enforceable against such Loan Party in accordance with its terms, except as enforceability may be limited by applicable domestic or foreign bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the enforcement of creditors’ rights generally and by general equitable principles (whether enforcement is sought by proceedings in equity or at law); and
(c)after giving effect to this Amendment, all representations and warranties of the Borrower contained in the Existing Credit Agreement are true and correct in all material respects
6
1002736945v7
on and as of the Third Amendment Effective Date, except to the extent that any such representations and warranties expressly relate to a given date, in which case they were true and correct in all material respects as of such date.
Section 6.Conditions to Effectiveness. The agreements and amendments set forth in Sections 2 and 3 of this Amendment shall become effective on the date (the “Third Amendment Effective Date”) that each of the following conditions shall have been satisfied:
(a)Counterparts. The Administrative Agent shall have received (i) a counterpart of this Amendment executed by each of the Loan Parties, (ii) a counterpart of this Amendment (or Consent in the form attached hereto) executed by Continuing Term Lenders who in the
aggregate constitute Required Lenders and (iii) a counterpart of this Amendment (or Consent in the form attached hereto) executed by each New Term Loan Lender;
(b)Corporate Certificates and Authorizations. The Administrative Agent shall have received customary secretary’s certificates related to organizational documents, resolutions and officer incumbency, as well as good standing certificates (or similar document to the extent relevant in the applicable jurisdiction of organization), with respect to each Loan Party;
(c)Legal Opinions. The Administrative Agent shall have received written opinions of (i) Debevoise & Plimpton LLP, counsel to the Loan Parties, and (ii) Richards, Layton & Finger PA, Delaware counsel to the Loan Parties, each addressed to the Administrative Agent, Collateral Agent, each Continuing Term Lender and each New Term Loan Lender, dated the Third Amendment Effective Date, in form and substance reasonably satisfactory to the Administrative Agent;
(d)PATRIOT Act and Anti-Money Laundering. The Administrative Agent shall have received, at least three days prior to the Third Amendment Effective Date, all documentation and other information required by regulatory authorities under applicable “know your customer” and anti-money laundering rules and regulations, including, without limitation, the PATRIOT Act, as has been reasonably requested in writing at least 10 days prior to the Third Amendment Effective Date by the Administrative Agent;
(e)Borrowing Notice. The Administrative Agent shall have received a notice in respect of the Additional Repriced Term Loans as required by Section 2(b) of this Amendment; and
(f)Prepayment. Substantially concurrently with the issuance and funding of the Term Loans by New Term Loan Lenders on the Third Amendment Effective Date, Borrower shall prepay all of the Existing Term Loans (other than the Repriced Term Loans) in an amount equal to the aggregate outstanding principal amount thereof, and will pay all accrued but unpaid interest on all of the Existing Term Loans, in accordance with Section 2(c) of this Amendment.
7
1002736945v7
The Administrative Agent shall give prompt notice in writing to the Borrower of the occurrence of the Third Amendment Effective Date. The making of the Additional Repriced Term Loans by the New Term Loan Lenders shall conclusively be deemed to constitute an acknowledgement by the Administrative Agent and each New Term Loan Lender, and an agreement of the parties hereto, that each of the conditions precedent set forth in Section 6 hereof shall have been satisfied in accordance with its respective terms.
Section 7.Expenses. The Borrower shall pay all reasonable out-of-pocket expenses of the Administrative Agent incurred in connection with the preparation, execution and delivery of this Amendment and the other instruments and documents to be delivered hereunder, if any (including the reasonable fees, disbursements and other charges of Cahill Gordon & Reindel LLP, counsel for the Administrative Agent).
Section 8.Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto on separate counterparts, each of which when so executed and delivered shall be deemed to be an original, but all of which when taken together shall constitute a single instrument. Delivery of an executed counterpart of a signature page of this Amendment by facsimile or any other electronic transmission shall be effective as delivery of a manually executed counterpart hereof.
Section 9.Applicable Law. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK WITHOUT GIVING EFFECT TO ITS PRINCIPLES OR RULES OF CONFLICT OF LAWS TO THE EXTENT SUCH PRINCIPLES OR RULES ARE NOT MANDATORILY APPLICABLE BY STATUTE AND WOULD REQUIRE OR PERMIT THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION.
Section 10.Headings. The headings of this Amendment are for purposes of reference only and shall not limit or otherwise affect the meaning hereof.
Section 11.Effect of Amendment.
(a)On and after the Third Amendment Effective Date, the rights and obligations of the parties to the Existing Credit Agreement shall be governed by the Credit Agreement, it being understood that those rights and obligations that are specified in the Existing Credit Agreement as surviving a termination of that agreement shall survive in accordance with their respective terms and without prejudice and remain in full force and effect.
(b)Each Loan Party reaffirms its obligations under the Loan Documents to which it is party and the validity, enforceability and perfection of the Liens granted by it pursuant to the Security Documents. Each of the Loan Parties hereby consents to this Amendment and confirms
8
1002736945v7
that all obligations of such Loan Party under the Loan Documents to which such Loan Party is a party shall continue to apply to the Credit Agreement. The parties hereto acknowledge and agree that the amendment of the Credit Agreement pursuant to this Amendment and all other Loan Documents amended and/or executed and delivered in connection herewith shall not constitute a novation of the Credit Agreement and the other Loan Documents as in effect prior to the Third Amendment Effective Date.
(c)This Amendment shall constitute a Loan Document for purposes of the Credit Agreement.
[Remainder of Page Intentionally Left Blank]
9
1002736945v7
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective authorized officers as of the day and year first above written.
US FOODS, INC.
By:/s/ Dirk J. Locascio
Name: Dirk J. Locascio
Title: Chief Financial Officer
E & H Distributing, LLC
By:/s/ Dirk J. Locascio
Name: Dirk J. Locascio
Title: Chief Financial Officer
Great North Imports, LLC
By:/s/ Dirk J. Locascio
Name: Dirk J. Locascio
Title: Chief Financial Officer
Trans-Porte, Inc.
By:/s/ Dirk J. Locascio
Name: Dirk J. Locascio
Title: Chief Financial Officer
US Foods Culinary Equipment & Supplies, LLC
By:/s/ Dirk J. Locascio
Name: Dirk J. Locascio
Title: Chief Financial Officer
[Signature Page to Third Amendment to USF Term Loan Credit Agreement]
CITICORP NORTH AMERICA, INC., as Administrative Agent and Collateral Agent
By:/s/ Matthew Bashaw
Name: Matthew Bashaw
Title: Vice President
[Signature Page to Third Amendment to USF Term Loan Credit Agreement]
CITIBANK, N.A.., as New Term Loan Lender
By:/s/ Matthew Bashaw
Name: Matthew Bashaw
Title: Vice President
[Signature Page to Third Amendment to USF Term Loan Credit Agreement]
Additional Repriced Term Loan Commitments
Additional Term Lender |
Additional Repriced Term Loan Commitment |
CITIBANK, N.A. |
$34,588,067.84 |
1002736945v7
CONSENT (this “Consent”) to the Third Amendment, dated as of February ___, 2017 (the “Amendment”), to the Credit Agreement, dated as of May 11, 2011, as amended on June 7, 2013, as amended and restated on June 27, 2016 and as further amended, supplemented, waived or otherwise modified prior to the date hereof, among the Borrower, the Lenders, the Administrative Agent, and the other institutions party thereto, including but not limited to the amendments to the Existing Credit Agreement pursuant to Section 2 and 3 of the Amendment. Capitalized terms used but not defined in this Consent are used as defined in the Amendment.
The undersigned Continuing Term Lender hereby irrevocably and unconditionally approves and consents to the Amendment as a party thereto and elects to continue all Existing Term Loans held by such Continuing Term Lender (or such lesser amount as the Borrower may approve, as notified to such Continuing Term Lender by or on behalf of the Lead Arrangers) as Repriced Term Loans.
IN WITNESS WHEREOF, the undersigned has caused this Consent to be executed and delivered by a duly authorized officer as of the date first written above.
|
, |
as a Lender (type name of the legal entity) |
By: |
|
|
Name: |
|
Title: |
If a second signature is necessary:
By: |
|
|
Name: |
|
Title: |
[Signature Page – Consent to Third Amendment to USF Term Loan Credit Agreement]
1002736945v7
EXHIBIT 10.1
RESTRICTED STOCK GRANT NOTICE
UNDER THE
2016 US FOODS HOLDING CORP. OMNIBUS INCENTIVE PLAN
(Performance-Based Restricted Stock Award)
US Foods Holding Corp. (the “Company”), pursuant to the 2016 US Foods Holding Corp. Omnibus Incentive Plan (the “Plan”), hereby grants to the Participant set forth below the number of shares of Restricted Stock set forth below. The shares of Restricted Stock are subject to all of the terms and conditions as set forth herein, in the Restricted Stock Agreement (attached hereto), and in the Plan, all of which are incorporated herein in their entirety. Capitalized terms not otherwise defined herein shall have the meaning set forth in the Plan.
Participant: |
[Insert Participant Name] |
Date of Grant: |
[Insert Grant Date] |
Performance Period: |
[Insert Performance Period] |
Performance Years: |
Fiscal [Year 1], Fiscal [Year 2] and Fiscal [Year 3] |
Target Award: |
[Insert Target No. of Shares of Restricted Stock Granted] |
Grant: |
[Insert Maximum No. of Shares of Restricted Stock] |
Vesting Date: |
[Insert Third Anniversary of Grant Date] |
Vesting Schedule: |
|
Except as otherwise provided in the Plan, the Restricted Stock Agreement or any other agreement between the Company or any of its Subsidiaries and the Participant, the Target Award shall vest on the Vesting Date based on the achievement of the performance goals set forth in this Grant Notice (the “Performance Goals”) over the Performance Period, provided the Participant has not undergone a Termination prior to the Vesting Date; provided, however, that if the Performance Goals set forth below are not achieved during the Performance Period, such Restricted Stock shall be forfeited; further, provided, that the Target Award shall vest in the following circumstances:
|
(i) |
immediately prior to a Change in Control if the Restricted Stock would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the Company Group or a successor entity thereto, or such other treatment as determined by the Committee; or |
|
(ii) |
if the Participant undergoes a Termination by the Service Recipient without Cause or by such Participant for Good Reason within the eighteen (18)‑month period immediately following a Change in Control in which the shares of Restricted Stock are continued, converted, assumed, or replaced by the Company, a member of the Company Group or a successor entity thereto. |
1. |
Adjusted EBITDA Growth |
Following each Performance Year, the Adjusted EBITDA payout percentage shall be determined for such Performance Year, based on the Annual Adjusted EBITDA Growth Rate achieved in such Performance Year, in accordance with the schedule set forth below (the “Annual EBITDA Payout Percentage”). Subject to the terms of the Restricted Stock Unit Agreement and the Plan, 70% of the Target Award shall vest based on the simple average of the Annual EBITDA Payout Percentages for each of the three Performance Years in the Performance Period.
|
Annual Adjusted EBITDA Growth Rate |
Annual EBITDA Payout Percentage |
Below Threshold |
<4% |
0% |
Threshold |
4% |
50% |
Target |
8% |
100% |
Maximum |
12% |
200% |
2. |
Adjusted ROIC Growth |
Following each Performance Year, the Adjusted ROIC payout percentage shall be determined for such Performance Year, based on the Annual Adjusted ROIC Growth Rate achieved in such Performance Year, in accordance with the schedule set forth below (the “Annual ROIC Payout Percentage”). Subject to the terms of the Restricted Stock Unit Agreement and the Plan, 30% of the Target Award shall vest based on the simple average of the Annual ROIC Payout Percentages for each of the three Performance Years in the Performance Period.
|
Annual Adjusted ROIC Growth Rate |
Annual ROIC Payout Percentage |
Below Threshold |
<50bps |
0% |
Threshold |
+50bps |
50% |
Target |
+90bps |
100% |
Maximum |
+130bps |
200% |
2
The payout percentage of the Target Award shall be determined using straight-line interpolation between performance levels. None of the Grant which is subject to a Performance Goal shall vest for performance below the threshold performance level.
4. |
Performance Below Maximum. |
Any shares of Restricted Stock subject to the portion of the Grant that does not become vested due to the failure of the Company to achieve the performance goals at the maximum levels of performance shall be forfeited and transferred to the Company (or its assignee or nominee).
5. |
Definitions |
|
a. |
“Adjusted EBITDA” means earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted for (1) restructuring and tangible asset impairment charges; (2) share-based compensation expense; (3) the non-cash impact of LIFO reserve adjustments; (4) loss on extinguishment of debt; (5) pension settlements; (6) business transformation costs; (7) acquisition-related costs; (8) other gains, losses or charges as specified in the Company’s debt agreements; and (9) the EBITDA impact of each individual merger, acquisition, or Company divestiture activity in excess of $15 million of annual Adjusted EBITDA. |
|
b. |
“Adjusted ROIC” means net operating profit after taxes (“NOPAT”) divided by the beginning and ending year average of invested capital (“Invested Capital”). For purposes of this definition, NOPAT is calculated by subtracting depreciation and adjusted taxes (using 39% in all periods) from Adjusted EBITDA. For purposes of this definition, Invested Capital is calculated by subtracting goodwill, other intangible assets, cash, and non-interest bearing current liabilities (primarily accounts payable and accrued current liabilities) from total assets. Adjusted ROIC excludes any impact of each individual merger, acquisition, or Company divestiture activity in excess of $15 million of annual Adjusted EBITDA. |
|
c. |
“Annual Adjusted EBITDA Growth Rate” means the annual growth rate in Adjusted EBITDA, with the Adjusted EBITDA growth rate for each year of the Performance Period calculated by subtracting the prior year Adjusted EBITDA results from the current year Adjusted EBITDA results and dividing such amount by the prior year Adjusted EBITDA results. |
|
d. |
“Annual Adjusted ROIC Growth Rate” means the annual growth rate in Adjusted ROIC, with the Adjusted ROIC growth rate for each year of the Performance Period calculated by subtracting the prior year Adjusted ROIC results from the current year Adjusted ROIC results. |
* * *
3
THE UNDERSIGNED PARTICIPANT ACKNOWLEDGES RECEIPT OF THIS RESTRICTED STOCK GRANT NOTICE, THE RESTRICTED STOCK AGREEMENT AND THE PLAN, AND, AS AN EXPRESS CONDITION TO THE GRANT OF SHARES OF RESTRICTED STOCK HEREUNDER, AGREES TO BE BOUND BY THE TERMS OF THIS RESTRICTED STOCK GRANT NOTICE, THE RESTRICTED STOCK AGREEMENT AND THE PLAN.
US FOODS HOLDING CORP. PARTICIPANT1
By: Tiffany Monroe
Title: Chief Human Resources Officer
|
1 |
To the extent that the Company has established, either itself or through a third-party plan administrator, the ability to accept this award electronically, such acceptance shall constitute the Participant’s signature hereof. |
4
UNDER THE
2016 US FOODS HOLDING CORP. OMNIBUS INCENTIVE PLAN
Pursuant to the Restricted Stock Grant Notice (the “Grant Notice”) delivered to the Participant (as defined in the Grant Notice), and subject to the terms of this Restricted Stock Agreement (this “Restricted Stock Agreement”) and the 2016 US Foods Holding Corp. Omnibus Incentive Plan (the “Plan”), US Foods Holding Corp. (the “Company”) and the Participant agree as follows. Capitalized terms not otherwise defined herein shall have the same meaning as set forth in the Plan.
1.Grant of Shares of Restricted Stock. The Company hereby grants to the Participant the number of shares of Restricted Stock provided in the Grant Notice.
2.Vesting. Subject to the terms and conditions set forth in the Grant Notice, the shares of Restricted Stock shall vest and the restrictions on such shares of Restricted Stock shall lapse pursuant to the terms of this Restricted Stock Agreement and the Plan based on (i) the achievement of the Performance Goals set forth in the Grant Notice during the Performance Period set forth in the Grant Notice and (ii) the Participant’s continuous employment through the Vesting Date. Attainment of the Performance Goals shall be determined and certified by the Committee in writing prior to the vesting of the Restricted Stock. Any shares of Restricted Stock that do not become vested due to the failure of the Company to achieve the Performance Goals shall be forfeited and returned to the Company.
3.Issuance of Shares of Restricted Stock. The provisions of Section 9(d)(i) of the Plan are incorporated herein by reference and made a part hereof.
4.Treatment of Shares of Restricted Stock upon Termination. The provisions of Section 9(c)(ii) of the Plan are incorporated herein by reference and made a part hereof.
5.Definitions.
(a)The term “Company” as used in this Restricted Stock Agreement with reference to employment shall include the Company and its Subsidiaries.
(b)Whenever the word “Participant” is used in any provision of this Restricted Stock Agreement under circumstances where the provision should logically be construed to apply to the executors, the administrators, or the person or persons to whom the shares of Restricted Stock may be transferred by will or by the laws of descent and distribution, the word “Participant” shall be deemed to include such person or persons.
(c)The term “Good Reason” as used in the Grant Notice or in this Restricted Stock Agreement shall, in the case of any Participant who is party to an agreement between the Participant and the Company that contains a definition of “Good Reason”, mean and refer to the definition set forth in such agreement, and in the case of any other Participant, “Good Reason” shall mean: (A) a material diminution in Participant’s base salary or annual bonus opportunity; (B) any material diminution in Participant’s authority, duties or responsibilities; or (C) the relocation of Participant’s principal work location by more than fifty (50) miles; provided that none of these events shall constitute Good Reason unless the Company fails to cure such event within thirty (30) days after receipt from Participant of written notice of the event which constitutes Good Reason; provided, further, that “Good Reason” shall cease to exist for an event on the sixtieth (60th) day following the later of its occurrence or Participant’s knowledge thereof, unless Participant has given the Company’s written notice thereof prior to such date.
Notwithstanding anything herein to the contrary, for purposes of the last proviso of the immediately foregoing sentence, a series of related events shall be deemed to have occurred on the date upon which the last event in such series of related events has occurred.
6.Non-Transferability. The shares of Restricted Stock are not transferable by the Participant except to Permitted Transferees in accordance with Section 14(b) of the Plan. Except as otherwise provided herein, no assignment or transfer of the shares of Restricted Stock, or of the rights represented thereby, whether voluntary or involuntary, by operation of law or otherwise, shall vest in the assignee or transferee any interest or right herein whatsoever, but immediately upon such assignment or transfer the shares of Restricted Stock shall terminate and become of no further effect.
7.Rights as Stockholder; Legend; Dividends. The provisions of Sections 9(b) and 9(e) of the Plan are incorporated herein by reference and made a part hereof; provided that any dividends paid with respect to the shares of Restricted Stock which have not, prior to the record date of the dividend, become vested shall be withheld by the Company without interest and shall be paid to the Participant only when, and if, such shares of Restricted Stock shall become vested pursuant to the Grant Notice and Section 2 of this Restricted Stock Agreement.
8.Tax Withholding. The provisions of Section 14(d)(i) of the Plan are incorporated herein by reference and made a part hereof. The Participant shall satisfy such Participant’s withholding liability referred to in Section 14(d)(i) of the Plan by having the Company withhold from the number of shares of Common Stock otherwise issuable or deliverable pursuant to the settlement of the Award a number of shares with a Fair Market Value equal to such withholding liability, provided that the number of such shares may not have a Fair Market Value greater than the minimum required statutory withholding liability unless the Participant elects a higher withholding rate and the Committee determines that such higher withholding rate will not result in adverse accounting consequences.
9.Notice. Every notice or other communication relating to this Restricted Stock Agreement between the Company and the Participant shall be in writing, and shall be mailed to or delivered to the party for whom it is intended at such address as may from time to time be designated by such party in a notice mailed or delivered to the other party as herein provided; provided that, unless and until some other address be so designated, all notices or communications by the Participant to the Company shall be mailed or delivered to the Company at its principal executive office, to the attention of the Company Secretary, and all notices or communications by the Company to the Participant may be given to the Participant personally or may be mailed to the Participant at the Participant’s last known address, as reflected in the Company’s records. Notwithstanding the above, all notices and communications between the Participant and any third-party plan administrator shall be mailed, delivered, transmitted or sent in accordance with the procedures established by such third-party plan administrator and communicated to the Participant from time to time.
10.No Right to Continued Service. This Restricted Stock Agreement does not confer upon the Participant any right to continue as an employee or service provider to the Company.
11.Binding Effect. This Restricted Stock Agreement shall be binding upon the heirs, executors, administrators and successors of the parties hereto.
12.Waiver and Amendments. Except as otherwise set forth in Section 13 of the Plan, any waiver, alteration, amendment or modification of any of the terms of this Restricted Stock Agreement shall be valid only if made in writing and signed by the parties hereto; provided, however, that any such waiver, alteration, amendment or modification is consented to on the Company’s behalf by the Committee. No waiver by either of the parties hereto of their rights hereunder shall be deemed to
6
constitute a waiver with respect to any subsequent occurrences or transactions hereunder unless such waiver specifically states that it is to be construed as a continuing waiver.
13.Governing Law. This Restricted Stock Agreement shall be construed and interpreted in accordance with the laws of the State of Delaware, without regard to the principles of conflicts of law thereof. Notwithstanding anything contained in this Restricted Stock Agreement, the Grant Notice or the Plan to the contrary, if any suit or claim is instituted by the Participant or the Company relating to this Restricted Stock Agreement, the Grant Notice or the Plan, the Participant hereby submits to the exclusive jurisdiction of and venue in the courts of Delaware.
14.Plan. The terms and provisions of the Plan are incorporated herein by reference. In the event of a conflict or inconsistency between the terms and provisions of the Plan and the provisions of this Restricted Stock Agreement, the Plan shall govern and control.
7
Exhibit 31.1
CERTIFICATION PURSUANT TO RULE 13a-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Pietro Satriano, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of US Foods Holding Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
[Paragraph omitted in accordance with SEC transition instructions.]; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2017
/s/ PIETRO SATRIANO |
Pietro Satriano |
President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION PURSUANT TO RULE 13a-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Dirk J. Locascio, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of US Foods Holding Corp.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
[Paragraph omitted in accordance with SEC transition instructions.]; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2017
/s/ DIRK J. LOCASCIO |
Dirk J. Locascio |
Chief Financial Officer |
Exhibit 32.1
CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of US Foods Holding Corp. (the “Company”) on Form 10-Q for the quarterly period ended July 1, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Pietro Satriano, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: August 9, 2017
|
/s/ PIETRO SATRIANO |
Pietro Satriano |
President and Chief Executive Officer |
Exhibit 32.2
CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of US Foods Holding Corp. (the “Company”) on Form 10-Q for the quarterly period ended July 1, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Dirk J. Locascio, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: August 9, 2017
/s/ DIRK J. LOCASCIO |
Dirk J. Locascio |
Chief Financial Officer |
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end
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Jul. 28, 2017 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jul. 01, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | USFD | |
Entity Registrant Name | US FOODS HOLDING CORP. | |
Entity Central Index Key | 0001665918 | |
Current Fiscal Year End Date | --12-30 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 223,814,607 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement Of Financial Position [Abstract] | ||
Allowances for accounts receivable | $ 24,683 | $ 25,388 |
Allowances for vendor receivables | $ 2,907 | $ 1,819 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 600,000,000 | 600,000,000 |
Common stock, shares issued | 223,801,000 | 220,929,000 |
Common stock, shares outstanding | 223,801,000 | 220,929,000 |
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Statement Of Income And Comprehensive Income [Abstract] | ||||
NET SALES | $ 6,158,654 | $ 5,806,758 | $ 11,947,079 | $ 11,399,907 |
COST OF GOODS SOLD | 5,104,605 | 4,772,721 | 9,901,722 | 9,406,102 |
Gross profit | 1,054,049 | 1,034,037 | 2,045,357 | 1,993,805 |
OPERATING EXPENSES: | ||||
Distribution, selling and administrative costs | 927,771 | 922,240 | 1,840,682 | 1,786,554 |
Restructuring charges | 704 | 13,360 | 2,577 | 24,137 |
Total operating expenses | 928,475 | 935,600 | 1,843,259 | 1,810,691 |
OPERATING INCOME | 125,574 | 98,437 | 202,098 | 183,114 |
INTEREST EXPENSE — Net | 41,003 | 70,245 | 82,889 | 140,804 |
LOSS ON EXTINGUISHMENT OF DEBT | 42,149 | 42,149 | ||
Income (loss) before income taxes | 84,571 | (13,957) | 119,209 | 161 |
INCOME TAX PROVISION (BENEFIT) | 19,113 | (565) | 26,935 | 242 |
NET INCOME (LOSS) | 65,458 | (13,392) | 92,274 | (81) |
OTHER COMPREHENSIVE INCOME (LOSS) — Net of tax: | ||||
Changes in retirement benefit obligations, net of income tax | 1,880 | (18,876) | 2,537 | (16,243) |
COMPREHENSIVE INCOME (LOSS) | $ 67,338 | $ (32,269) | $ 94,811 | $ (16,324) |
NET INCOME (LOSS) PER SHARE | ||||
Basic | $ 0.29 | $ (0.07) | $ 0.42 | |
Diluted | $ 0.29 | $ (0.07) | $ 0.41 | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||
Basic | 222,754,030 | 190,077,211 | 222,059,022 | 179,599,467 |
Diluted | 226,791,449 | 190,077,211 | 226,557,430 | 179,599,467 |
DISTRIBUTION DECLARED AND PAID | ||||
Distribution declared and paid per share (Note 12) | $ 3.94 |
Overview and Basis of Presentation |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Accounting Policies [Abstract] | |||
Overview and Basis of Presentation |
US Foods Holding Corp., a Delaware corporation, and its consolidated subsidiaries are referred to herein as “we,” “our,” “us,” the “Company,” or “US Foods.” US Foods conducts all of its operations through its wholly owned subsidiary US Foods, Inc. and its subsidiaries (collectively “USF”). All of the Company’s indebtedness, as further described in Note 10, Debt, is an obligation of USF. US Foods is a Delaware corporation formed, and formerly controlled by, investment funds associated with or designated by Clayton, Dubilier & Rice, LLC (“CD&R”) and Kohlberg Kravis Roberts & Co., L.P. (“KKR”). CD&R and KKR are collectively referred to herein as the “Sponsors”. As discussed in Note 12, Related Party Transactions, the Sponsors no longer retain a controlling interest in the Company. Initial Public Offering—On June 1, 2016 the Company closed its initial public offering (“IPO”) selling 51,111,111 shares of common stock for a cash offering price of $23.00 per share ($21.9075 per share net of underwriter discounts and commissions and before offering expenses). In June 2016, the net proceeds of the IPO were used to redeem $1,090 million principal of USF’s 8.5% Senior Notes due June 30, 2019 (the “Old Senior Notes”), and pay the related $23 million early redemption premium. Business Description—The Company, through USF, operates in one business segment in which it markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. These customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. Basis of Presentation—The Company operates on a 52-53 week fiscal year with all periods ending on a Saturday. When a 53-week fiscal year occurs, the Company reports the additional week in the fourth quarter. Fiscal years 2017 and 2016 are 52-week fiscal years. The accompanying consolidated financial statements include the accounts of US Foods and USF. Intercompany accounts and transactions have been eliminated. The consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures included herein are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (the “2016 Annual Report”). The consolidated interim financial statements reflect all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for interim periods are not necessarily indicative of the results that might be achieved for the full year. |
Recent Accounting Pronouncements |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Accounting Changes And Error Corrections [Abstract] | |||
Recent Accounting Pronouncements |
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting. This ASU provides guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. This ASU should be applied prospectively to an award modified on or after the adoption date. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In March 2017, the FASB issued ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires an employer to report the service cost component of net periodic pension cost and net periodic postretirement benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside income from operations. Additionally, only the service cost component is eligible for capitalization, when applicable. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendment also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The new standard is not expected to materially affect the Company’s financial position or results of operations, as the fair value of the Company’s reporting unit exceeded its carrying value by a substantial margin based on the fiscal 2016 impairment analysis for goodwill. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and ending cash balances on the statement of cash flows. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. This ASU should be applied using a retrospective transition method to each period presented. The Company is currently reviewing the provisions of the new standard, but does not expect it to have a material impact on its financial statements as restricted cash is not material. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2019, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Accounting Standards Codification (“ASC”) 840, Leases. This ASU does not significantly impact lessor accounting. The ASU requires lessees to record a right-of-use asset and a lease liability for almost all leases. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. In addition, the ASU expands the disclosure requirements of lease arrangements. Adoption of this guidance will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2018, with early adoption permitted. Upon adoption, US Foods expects an increase to assets and liabilities on its balance sheet. The Company is currently evaluating the full effect that adoption will have on its financial position and results of operations. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which will be introduced into the FASB’s ASC as Topic 606. Topic 606, as amended, replaces Topic 605, the previous revenue recognition guidance. The new standard’s core principle is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multiple-element arrangements. The new standard will be effective for the Company in the first quarter of fiscal 2018, with early adoption permitted in the first quarter of fiscal 2017. The new standard permits two implementation approaches, one requiring full retrospective application of the new standard with restatement of prior years, and one requiring modified retrospective application of the new standard with disclosure of significant changes in the results under the new versus old standards. During the first half of 2017, the Company completed the review of its contract portfolio and adoption impact assessment. Based upon our review, we believe the impacts are limited to the capitalization of direct and incremental contract acquisition costs, which have not historically been material. Under the current guidance, most of these costs are expensed as incurred. Under the new standard, these costs will be capitalized on our Consolidated Balance Sheets and amortized on a systematic basis over the expected contract term. During the remainder of 2017, we will continue our adoption effort by implementing relevant policies and procedures to meet the new accounting, reporting and disclosure requirements of ASC 606 and will update our internal controls accordingly. We will also review new contracts entered into throughout the year. The Company does not believe there are any significant barriers to implementation of the new standard, plans to adopt the standard in the first quarter of fiscal 2018, and, preliminarily, expects to use the full retrospective method. However, our method is subject to change as we finalize our adoption related documentation.
|
Business Acquisitions |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisitions |
Acquisitions during the 26-weeks ended July 1, 2017 included (1) the stock of Riverside Food Distributors, LLC, d/b/a F. Christiana and Co., a broadline distributor, acquired in June; (2) the stock of FirstClass Foods-Trojan, Inc., d/b/a FirstClass Foods, a meat processor, acquired in April; (3) certain assets of SRA Foods. Inc., a meat processor and distributor, acquired in March; and (4) certain assets of All American Foods, a broadline distributor, acquired in February. Total consideration consisted of cash of approximately $135 million. In fiscal 2017, the Company also paid a minor purchase price adjustment related to a 2016 business acquisition. Acquisitions during fiscal 2016 included (1) the stock of Bay-N-Gulf, Inc., d/b/a Save On Seafood, a seafood processor and distributor, acquired in October; (2) certain assets of Jeraci Food Distributors, Inc., an Italian specialty distributor, acquired in October; (3) the stock of Fresh Unlimited, Inc., d/b/a Freshway Foods, a produce processor, repacker, and distributor, acquired in June; and (4) certain assets of Cara Donna Provisions Co., Inc. and Cara Donna Properties LLC, a broadline distributor, acquired in March. Total consideration consisted of cash of approximately $123 million. Business acquisitions periodically provide for contingent consideration, including earnout agreements in the event certain operating results are achieved, which are generally over a one-year period, from the respective dates of such acquisitions. During fiscal 2017, the Company paid approximately $6 million of earnout contingent consideration related to a 2016 business acquisition, of which, $5 million was included as part of the fair value of the acquisition date assets and liabilities, and is reflected in the Company’s Consolidated Statement of Cash Flows in Cash flows from financing activities. As of July 1, 2017, aggregate contingent consideration outstanding for business acquisitions was approximately $8 million, including approximately $2 million for the estimated fair value of earnout liabilities. The 2017 and 2016 acquisitions, reflected in the Company’s consolidated financial statements commencing from the date of acquisition, did not materially affect the Company’s results of operations or financial position and, therefore, pro forma financial information has not been provided. Acquisitions are integrated into the Company’s foodservice distribution network and funded primarily with cash from operations. The following table summarizes the estimated purchase price allocation for the 2017 and 2016 business acquisitions as follows (in thousands):
|
Inventories |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Inventory Disclosure [Abstract] | |||
Inventories |
The Company’s inventories—consisting mainly of food and other foodservice-related products—are primarily considered finished goods. Inventory costs include the purchase price of the product and freight charges to deliver it to the Company’s warehouses, as well as depreciation and labor related to processing facilities and equipment, and are net of certain cash or non-cash consideration received from vendors. The Company assesses the need for valuation allowances for slow-moving, excess and obsolete inventories by estimating the net recoverable value of such goods, based upon inventory category, inventory age, specifically identified items, and overall economic conditions. The Company records inventories at the lower of cost or market, using the last-in, first-out (“LIFO”) method. The base year values of beginning and ending inventories are determined using the inventory price index computation method. This “links” current costs to original costs in the base year when the Company adopted LIFO, or date of acquisition in the case of a business acquisition, where applicable. At July 1, 2017 and December 31, 2016, the LIFO balance sheet reserves were $156 million and $116 million, respectively. As a result of changes in LIFO reserves, Cost of goods sold increased $30 million and decreased $7 million, for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and increased $40 million and decreased $18 million, for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively. |
Accounts Receivable Financing Program |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Text Block [Abstract] | |||
Accounts Receivable Financing Program |
Under the Credit and Security Agreement, dated as of August 27, 2012, as amended (the “2012 ABS Facility”), USF sells—on a revolving basis—its eligible receivables to a wholly owned, special purpose, bankruptcy remote subsidiary (the “Receivables Company”). The Receivables Company, in turn, grants a continuing security interest in all of its rights, title and interest in the eligible receivables to the administrative agent, for the benefit of the lenders, as required under the 2012 ABS Facility. The Company consolidates the Receivables Company and, consequently, the transfer of the receivables is a transaction internal to the Company and the receivables have not been derecognized from the Company’s Consolidated Balance Sheets. On a daily basis, cash from accounts receivable collections is remitted to the Company as additional eligible receivables are sold to the Receivables Company. If, on a weekly settlement basis, there are not sufficient eligible receivables available as collateral, the Company is required to either provide cash collateral or, in lieu of providing cash collateral, it can pay down its borrowings on the 2012 ABS Facility to cover the shortfall. Due to sufficient eligible receivables available as collateral, no cash collateral was held at July 1, 2017 or December 31, 2016. Included in the Company’s accounts receivable balance as of July 1, 2017 and December 31, 2016 was $1,027 million and $923 million, respectively, of receivables held as collateral in support of the 2012 ABS Facility. See Note 10, Debt, for a further description of the 2012 ABS Facility. |
Assets Held for Sale |
6 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||
Text Block [Abstract] | ||||||||||||||||||
Assets Held for Sale |
The Company classifies its closed facilities as Assets held for sale at the time management commits to a plan to sell the facility, the facility is actively marketed and available for immediate sale, and the sale is expected to be completed within one year. Due to market conditions, certain facilities may be classified as Assets held for sale for more than one year as the Company continues to actively market the facilities at reasonable prices. The changes in Assets held for sale for the 26-weeks ended July 1, 2017 were as follows (in thousands):
During the second quarter of 2017, an operating facility was closed and reclassified into Assets held for sale. Operations of the closed facility were transferred to a recently acquired facility. |
Property and Equipment |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Property Plant And Equipment [Abstract] | |||
Property and Equipment |
Property and equipment are stated at cost. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to 40 years. Property and equipment under capital leases and leasehold improvements are amortized on a straight-line basis over the shorter of the remaining terms of the respective lease or the estimated useful lives of the assets. At July 1, 2017 and December 31, 2016, Property and equipment-net included accumulated depreciation of $1,837 million and $1,724 million, respectively. Depreciation expense was $70 million and $66 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $139 million and $131 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively. |
Goodwill and Other Intangibles |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles |
Goodwill and Other intangible assets include the cost of acquired businesses in excess of the fair value of the tangible net assets acquired. Other intangible assets include Customer relationships, Noncompete agreements, and the Brand names and trademarks comprising the Company’s portfolio of exclusive brands and trademarks. Brand names and trademarks are indefinite-lived intangible assets, and accordingly, are not subject to amortization. Customer relationships and Noncompete agreements are intangible assets with definite lives, and are carried at the acquired fair value less accumulated amortization. Customer relationships and Noncompete agreements are amortized over the estimated useful lives (two to ten years). Amortization expense was $36 million and $39 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $75 million and $77 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively. Goodwill and Other intangibles, net, consisted of the following (in thousands):
The 2017 increases in Goodwill and the gross carrying amounts of Customer relationships and Noncompete agreements are attributable to the 2017 business acquisitions. The Company assesses Goodwill and Other intangible assets with indefinite lives for impairment annually, or more frequently if events occur that indicate an asset may be impaired. For Goodwill and indefinite-lived intangible assets, the Company’s policy is to assess for impairment at the beginning of each fiscal third quarter. For intangible assets with definite lives, the Company assesses impairment only if events occur that indicate that the carrying amount of an asset may not be recoverable. For Goodwill, the reporting unit used in assessing impairment is the Company’s one business segment as described in Note 18, Business Information. The Company completed its most recent annual impairment assessment for Goodwill and indefinite-lived intangible assets as of July 3, 2016—the first day of the third quarter of 2016—with no impairments noted. |
Fair Value Measurements |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
The Company follows the accounting standards for fair value, whereas fair value is a market-based measurement, not an entity-specific measurement. The Company’s fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
Any transfers of assets or liabilities between Level 1, Level 2, and Level 3 of the fair value hierarchy will be recognized at the end of the reporting period in which the transfer occurs. There were no transfers between fair value levels in any of the periods presented below. The Company’s assets and liabilities measured at fair value on a recurring basis as of July 1, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
There were no assets or liabilities on the Company's Consolidated Balance Sheets measured at fair value on a nonrecurring basis. Recurring Fair Value Measurements Money Market Funds Money market funds include highly liquid investments with a maturity of three or fewer months. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy. Contingent Consideration Payable for Business Acquisitions In addition to the $6 million paid in fiscal 2017 discussed in Note 3, Business Acquisitions, contingent consideration may be paid under earnout agreements for certain other 2016 business acquisitions, primarily in the event certain operating results are achieved, generally over a one-year period, from the respective dates of such acquisitions. The amounts included in the above table, classified under Level 3 within the fair value hierarchy, represent the estimated fair value of the earnout liability for the respective periods. We estimate the fair value of earnout liabilities based on financial projections of the acquired companies and estimated probability of achievement. Changes in fair value resulting from changes in the estimated amount of contingent consideration are included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss). Other Fair Value Measurements The carrying value of cash, restricted cash, Accounts receivable, Bank checks outstanding, Accounts payable and accrued expenses approximate their fair values due to their short-term maturities. The fair value of USF’s total debt approximated $3.8 billion as of July 1, 2017 and December 31, 2016, as compared to its carrying value of $3.7 billion and $3.8 billion as of July 1, 2017 and December 31, 2016, respectively. The July 1, 2017 and December 31, 2016 fair value of USF’s 5.875% unsecured Senior Notes due June 15, 2024 (the “2016 Senior Notes”), estimated at $0.6 billion, at the end of each period, was classified under Level 2 of the fair value hierarchy, with fair value based upon the closing market price at the end of the reporting period. The fair value of the balance of USF’s debt is primarily classified under Level 3 of the fair value hierarchy, with fair value estimated based upon a combination of the cash outflows expected under these debt facilities, interest rates that are currently available to the Company for debt with similar terms, and estimates of USF’s overall credit risk. |
Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt |
Total debt consisted of the following (in thousands):
At July 1, 2017, $941 million of the carrying value of total debt was at a fixed rate and $2,786 million was at a floating rate. As discussed in Note 19, Subsequent Events, on August 1, 2017, USF entered into interest rate swap agreements that fixed the interest rate on $1.1 billion of principal of the Amended and Restated 2016 Term Loan. After considering the effect of the interest rate swaps, $2,035 million of the carrying value of total debt was at a fixed rate and $1,692 million was at a floating rate. Following is a description of each of USF’s debt instruments outstanding as of July 1, 2017: Revolving Credit Agreement—The Amended and Restated ABL Credit Agreement, dated October 20, 2015, as amended, is USF’s asset backed senior secured revolving loan facility (the “ABL Facility”) and provides for loans under its two tranches: ABL Tranche A-1 and ABL Tranche A, with its capacity limited by a borrowing base. The maximum borrowing available is $1,300 million, with ABL Tranche A-1 at $100 million, and ABL Tranche A at $1,200 million. As of July 1, 2017, USF had no outstanding borrowings, but had issued letters of credit totaling $378 million under the ABL Facility. Outstanding letters of credit included: (1) $60 million issued to secure USF’s obligations with respect to certain facility leases, (2) $315 million issued in favor of certain commercial insurers securing USF’s obligations with respect to its self-insurance program, and (3) $3 million in letters of credit for other obligations. There was available capacity on the ABL Facility of $922 million at July 1, 2017. As of July 1, 2017, on Tranche A-1 borrowings, USF can periodically elect to pay interest at an alternative base rate (“ABR”), as defined in USF’s credit agreements, plus 1.50% or the London Inter Bank Offered Rate (“LIBOR”) plus 2.50%. On Tranche A borrowings, USF can periodically elect to pay interest at ABR plus 0.25% or LIBOR plus 1.25%. The ABL Facility also carries letter of credit fees of 1.25% and an unused commitment fee of 0.25%. Accounts Receivable Financing Program—Under the 2012 ABS Facility, USF sells—on a revolving basis—its eligible receivables to the Receivables Company. See Note 5, Accounts Receivable Financing Program. The maximum capacity under the 2012 ABS Facility is $800 million. Borrowings under the 2012 ABS Facility were $620 million at July 1, 2017. USF, at its option, can request additional borrowings up to the maximum commitment, provided sufficient eligible receivables are available as collateral. There was available capacity on the 2012 ABS Facility of $110 million at July 1, 2017 based on eligible receivables as collateral. The portion of the 2012 ABS Facility held by the lenders who fund the 2012 ABS Facility with commercial paper bears interest at the lender’s commercial paper rate, plus any other costs associated with the issuance of commercial paper plus 1.00%, and an unused commitment fee of 0.35%. The portion of the 2012 ABS Facility held by lenders that do not fund the 2012 ABS Facility with commercial paper bears interest at LIBOR plus 1.00%, and an unused commitment fee of 0.35%. Amended and Restated 2016 Term Loan Agreement—The Amended and Restated 2016 Term Loan Credit Agreement, dated June 27, 2016, as amended (the “Amended and Restated 2016 Term Loan”), consists of a senior secured term loan with a carrying value of $2,166 million at July 1, 2017, net of $12 million of unamortized deferred financing costs. On February 17, 2017, the Amended and Restated 2016 Term Loan was further amended, whereby the interest rate spread on outstanding borrowings was reduced 25 basis points and fixed at ABR plus 1.75% or LIBOR plus 2.75%, with a LIBOR floor of 0.75%, based on USF’s periodic election. USF determined the terms of the February 17, 2017 amendment were not substantially different from the previous terms of the Amended and Restated 2016 Term Loan, for continuing lenders, and therefore substantially all of the transaction was accounted for as a debt modification. The Company recorded the $0.4 million of third party costs related to the February 17, 2017 amendment, and a write-off of $0.2 million of unamortized deferred financing costs related to non-continuing lenders, in interest expense. Unamortized deferred financing costs of $13 million were carried forward and will be amortized through June 27, 2023, the maturity date of the Amended and Restated 2016 Term Loan. Principal repayments of $5.5 million are payable quarterly with the balance due at maturity. The debt may require mandatory repayments if certain assets are sold, as defined in the agreement. The interest rate for all borrowings was 3.98%—LIBOR of 1.23% plus 2.75%—at July 1, 2017. 2016 Senior Notes—The 2016 Senior Notes due 2024, with a carrying value of $593 million at July 1, 2017, net of $7 million of unamortized deferred financing costs, bear interest at 5.875%. On or after June 15, 2019, this debt is redeemable, at USF’s option, in whole or in part at a price of 102.938% of the remaining principal, plus accrued and unpaid interest, if any, to the redemption date. On June 15, 2020 and June 15, 2021, the optional redemption price for the debt declines to 101.469% and 100.0%, respectively, of the remaining principal amount, plus accrued and unpaid interest, if any, to the redemption date. Prior to June 15, 2019, up to 40% of the debt may be redeemed with the aggregate proceeds from equity offerings, as defined in the Indenture, dated June 27, 2016, as supplemented, at a redemption premium of 105.875%. Other Debt–Obligations under capital leases of $338 million at July 1, 2017, consist of amounts due for transportation equipment and building leases. Other debt of $10 million at July 1, 2017 consists primarily of various state industrial revenue bonds. 2016 Debt Transactions and Loss on Extinguishment As discussed in Note 1, Overview and Basis of Presentation, net proceeds from the June 2016 US Foods IPO were used to redeem the majority of USF’s Old Senior Notes. In June 2016, USF also entered into a series of transactions to refinance its term loan and redeem the remainder of its Old Senior Notes. The debt redemption and refinancing transactions resulted in a loss on extinguishment of debt of $42 million, consisting of fees paid to debt holders, third party costs, the write off of certain pre-existing unamortized debt issuance costs, an early redemption premium, and the write-off of an unamortized issue premium. Security Interests Substantially all of USF’s assets are pledged under the various debt agreements. Debt under the 2012 ABS Facility is secured by certain designated receivables and, in certain circumstances, by restricted cash. The ABL Facility is secured by certain other designated receivables not pledged under the 2012 ABS Facility, inventories and tractors and trailers owned by USF. Additionally, the ABL Facility has a third priority interest in the assets pledged under the 2012 ABS Facility and a second priority interest in the assets pledged under the Amended and Restated 2016 Term Loan. USF’s obligations under the Amended and Restated 2016 Term Loan are secured by all of the capital stock of its subsidiaries, each of the direct and indirect wholly owned domestic subsidiaries—as defined in the agreements—and are secured by substantially all assets of USF and its subsidiaries not pledged under the 2012 ABS Facility or the ABL Facility. Additionally, the Amended and Restated 2016 Term Loan has a second priority interest in the assets pledged under the ABL Facility and the 2012 ABS Facility. Restrictive Covenants USF’s credit facilities, loan agreements and indentures contain customary covenants. These include, among other things, covenants that restrict USF’s ability to incur certain additional indebtedness, create or permit liens on assets, pay dividends, or engage in mergers or consolidations. As of July 1, 2017, USF had $560 million of restricted payment capacity under these covenants, and approximately $2,074 million of its net assets were restricted after taking into consideration the net deferred tax assets and intercompany balances that eliminate in consolidation. Certain debt agreements also contain customary events of default. Those include, without limitation, the failure to pay interest or principal when it is due under the agreements, cross default provisions, the failure of representations and warranties contained in the agreements to be true, and certain insolvency events. If a default event occurs and continues, the principal amounts outstanding—together with all accrued unpaid interest and other amounts owed—may be declared immediately due and payable by the lenders. Were such an event to occur, USF would be forced to seek new financing that may not be on as favorable terms as its current facilities. USF’s ability to refinance its indebtedness on favorable terms—or at all—is directly affected by the current economic and financial conditions. In addition, USF’s ability to incur secured indebtedness (which may enable it to achieve more favorable terms than the incurrence of unsecured indebtedness) depends in part on the value of its assets. This, in turn, relies on the strength of its cash flows, results of operations, economic and market conditions, and other factors. |
Restructuring Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring And Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Liabilities |
The following table summarizes the changes in the restructuring liabilities for the 26-weeks ended July 1, 2017 (in thousands):
The Company periodically closes or consolidates distribution facilities and implements initiatives in its ongoing efforts to reduce costs and improve operating effectiveness. In connection with these activities, the Company may incur various costs including multiemployer pension withdrawal liabilities, severance and other employee separation costs. During the 26-weeks ended July 1, 2017, the Company incurred a net charge of $3 million for Severance and Related Costs associated with its efforts to streamline its corporate back office organization and centralize replenishment activities. During the 26-weeks ended July 2, 2016, the Company incurred a net charge of $21 million associated with its efforts to streamline its field organization model and close its Baltimore, Maryland distribution facility. The Company also recorded $3 million in Facility Closing Costs related to a lease termination settlement. |
Related Party Transactions |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Related Party Transactions [Abstract] | |||
Related Party Transactions |
On May 17, 2017 and January 31, 2017, the Company closed on follow-on offerings of its common stock held primarily by investment funds associated with the Sponsors. A total of 87,400,000 shares were sold; however, the Company did not receive any proceeds from the offerings. Each Sponsor’s interest in the Company’s common stock was reduced to approximately 18% as of May 17, 2017. In accordance with terms of the registration rights agreement with the Sponsors, the Company incurred approximately $3 million of expenses in connection with the follow-on offerings, approximately $1 million of which was incurred in 2016. Underwriting discounts and commissions were paid by the selling shareholders. KKR Capital Markets LLC (“KKR Capital Markets”), an affiliate of KKR, received a de minimis fee for services rendered in connection with the February 2017 amendment of the Amended and Restated 2016 Term Loan. Additionally, KKR Capital Markets received underwriter discounts and commissions of $5 million in connection with the Company’s IPO, and $1 million for services rendered in connection with the June 2016 USF debt refinancing transactions. Investment funds or accounts managed or advised by an affiliate of KKR held approximately 1% of the Company’s outstanding debt as of July 1, 2017. The Company was previously a party to consulting agreements with each of the Sponsors pursuant to which each Sponsor provided the Company with ongoing consulting and management advisory services and received fees and reimbursement of related out of pocket expenses. For the 13-week and 26-week periods ended July 2, 2016, the Company recorded $2 million and $5 million, respectively, in fees and expenses, in the aggregate. On June 1, 2016, the agreements with each of the Sponsors were terminated for an aggregate termination fee of $31 million. All fees and expenses paid to the Sponsors, including the termination fees, are reported in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss). On January 8, 2016, the Company paid a $666 million, or $3.94 per share, one-time special cash distribution to its shareholders of record as of January 4, 2016, of which $657 million was paid to the Sponsors. The distribution was funded with cash on hand and approximately $314 million of additional borrowings under USF’s credit facilities. The Company has no current plans to pay future dividends, and has never paid dividends on its common stock, other than the January 2016 one-time cash distribution. Any decision to declare and pay dividends in the future will be made at the sole discretion of our Board of Directors, and could be limited by USF debt covenants. |
Retirement Plans |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Plans |
The Company has defined benefit and defined contribution retirement plans for its employees, and provides certain health care benefits to eligible retirees and their dependents. The components of net periodic benefit costs for pension and other postretirement benefits, for Company sponsored plans, are provided below (in thousands):
In the second quarter of 2017, the Company approved a plan amendment to offer voluntary lump sum settlement payments to certain former employees participating in the Company sponsored defined benefit plan. The plan amendment is expected to be finalized and communicated to relevant participants in the third quarter of 2017. Lump sum settlement payments are estimated at approximately $100 million, based on the expected participation rate, and will be paid from pension plan assets. As a result of the plan amendment, the Company expects to incur non-cash settlement charges of approximately $30 million in fiscal year 2017, including approximately $25 million in the fourth quarter, when the lump sum settlements are expected to be paid. Settlement charges are included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income (Loss). The Company contributed $36 million to its defined benefit and other postretirement plans during both 26-week periods ended July 1, 2017 and July 2, 2016. The Company has funded all required contributions to the Company-sponsored pension plans for fiscal year 2017. The Company’s employees are eligible to participate in a Company sponsored defined contribution 401(k) Plan which provides for Company matching on the participant’s contributions of up to 100% of the first 3% of participant’s compensation and 50% of the next 2% of a participant’s compensation, for a maximum Company matching contribution of 4%. The Company’s contributions to this plan were $11 million and $10 million for the 13-weeks ended July 1, 2017 and July 2, 2016, respectively, and $23 million and $22 million for the 26-weeks ended July 1, 2017 and July 2, 2016, respectively. The Company also contributes to numerous multiemployer pension plans under the terms of certain of its collective bargaining agreements that cover its union-represented employees. The Company does not administer these multiemployer pension plans. The Company’s contributions to these plans were $9 million and $8 million for the 13-week periods ended July 1, 2017 and July 2, 2016, respectively, and $17 million and $16 million for the 26-week periods ended July 1, 2017 and July 2, 2016, respectively. |
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
The Company computes earnings per share (“EPS”) in accordance with ASC 260, Earnings per Share, which requires that non-vested restricted stock containing non-forfeitable dividend rights should be treated as participating securities pursuant to the two-class method. Under the two-class method, net income is reduced by the amount of dividends declared in the period for common stock and participating securities. The remaining undistributed earnings are then allocated to common stock and participating securities as if all of the net income for the period had been distributed. The amounts of distributed and undistributed earnings allocated to participating securities for the 13-week and 26-week periods ended July 2, 2016 were insignificant and did not materially impact the calculation of basic or diluted EPS. The remaining non-vested restricted stock that contained non-forfeitable dividend rights vested on December 31, 2016. As such, the Company has not computed EPS using the two-class method during fiscal 2017. Basic EPS is computed by dividing Net income available to common stockholders by the weighted-average number of shares of common stock outstanding, which includes vested restricted shares and restricted stock units outstanding for the year. Diluted EPS is computed using the weighted average number of shares of common stock, plus the effect of potentially dilutive securities. Stock options, non-vested restricted shares, non-vested restricted stock units, and employee stock purchase plan deferrals are considered potentially dilutive securities. For the 13-week and 26-week periods ended July 2, 2016, potentially dilutive share-based awards representing 10,290,392 underlying common shares were not included in the computation of diluted earnings (loss) per share because the effect would be anti-dilutive. The following table sets forth the computation of basic and diluted earnings (loss) per share:
|
Changes in Accumulated Other Comprehensive Loss |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Loss |
The following table presents changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
In the second quarter of 2016, the Company recorded a $22 million increase to its pension obligation, with a corresponding increase to Accumulated other comprehensive loss, to correct a computational error related to a September 30, 2015 pension plan freeze. The Company determined the error did not materially impact the financial statements for any of the periods reported. |
Income Taxes |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Income Tax Disclosure [Abstract] | |||
Income Taxes |
The determination of the Company’s overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the Company’s change in relative income in each jurisdiction. The Company estimated its annual effective tax rate for the full fiscal year and applied the annual effective tax rate to the results of the 26-weeks ended July 1, 2017 and July 2, 2016 for purposes of determining its year-to-date tax provision (benefit). The Company released the valuation allowance against its federal net deferred tax assets and certain of its state net deferred tax assets in the 13-weeks ended October 1, 2016, as the Company determined it was more likely than not that the deferred tax assets would be realized. The Company maintained a valuation allowance on certain state net operating loss and tax credit carryforwards expected to expire unutilized as a result of insufficient forecasted taxable income in the carryforward period, or the utilization of which are subject to limitation. The decision to release the valuation allowance during the 13-weeks ended October 1, 2016 was made after management considered all available evidence, both positive and negative, including but not limited to, historical operating results, cumulative income in recent years, forecasted earnings, and a reduction of uncertainty regarding forecasted earnings as a result of developments in certain customer and strategic initiatives. The effective tax rate for the 13-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $14 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate for the 13-weeks ended July 2, 2016 of 4% varied from the 35% federal statutory rate, primarily as a result of a $6 million increase in the valuation allowance. The increase in the valuation allowance during the 13-weeks ended July 2, 2016 was primarily related to a reduction of the year-to-date income as compared to the 13-weeks ended April 2, 2016. Additionally, the effective tax rate for the 13-weeks ended July 2, 2016 was impacted by the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the pre-tax loss of $14 million for the 13-weeks ended July 2, 2016. The effective tax rate for the 26-weeks ended July 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $20 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate of 150% for the 26-weeks ended July 2, 2016 varied from the 35% federal statutory rate primarily, as a result of a change in the valuation allowance and the recognition of various discrete tax items. The discrete tax items were not material individually or in the aggregate, however, they had a significant impact on the effective tax rate on a percentage basis as compared to the year-to-date pre-tax income of $0.2 million. |
Commitments and Contingencies |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Commitments And Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies |
Purchase Commitments—The Company enters into purchase orders with vendors and other parties in the ordinary course of business, and has a limited number of purchase contracts with certain vendors that require it to buy a predetermined volume of products. As of July 1, 2017, the Company had $879 million of purchase orders and purchase contract commitments, of which $803 million and $76 million pertain to products to be purchased in the remainder of fiscal year 2017 and 2018, respectively, and are not recorded in the Consolidated Balance Sheets. To minimize fuel cost risk, the Company enters into forward purchase commitments for a portion of its projected diesel fuel requirements. At July 1, 2017, the Company had diesel fuel forward purchase commitments totaling $68 million through June 2018 ($35 million in 2017 and $33 million in 2018). Additionally, as of July 1, 2017, the Company had electricity forward purchase commitments totaling $6 million through December 2018. The Company does not measure its forward purchase commitments for fuel and electricity at fair value, as the amounts under contract meet the physical delivery criteria in the normal purchase exception under GAAP guidance. Legal Proceedings —The Company and its subsidiaries are parties to a number of legal proceedings arising from the normal course of business. These legal proceedings—whether pending, threatened or unasserted, if decided adversely to or settled by the Company—may result in liabilities material to its financial position, results of operations, or cash flows. The Company recognized provisions with respect to the proceedings, where appropriate, in the Consolidated Balance Sheets. It is possible that the Company could be required to make expenditures, in excess of the established provisions, in amounts that cannot be reasonably estimated. However, the Company believes that the ultimate resolution of these proceedings will not have a material adverse effect on its consolidated financial position, results of operations, or cash flows. It is the Company’s policy to expense attorney fees as incurred. |
Business Information |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Segment Reporting [Abstract] | |||
Business Information |
The Company’s consolidated results represent its one business segment based on how the Company’s chief operating decision maker—the Chief Executive Officer—views the business for purposes of evaluating performance and making operating decisions. The Company markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. The Company uses a centralized management structure, and its strategies and initiatives are implemented and executed consistently across the organization to maximize value to the organization as a whole. The Company uses shared resources for sales, procurement, and general and administrative activities across each of its distribution centers and operations. The Company’s distribution centers form a single network to reach its customers; it is common for a single customer to make purchases from several different distribution centers. Capital projects—whether for cost savings or generating incremental revenue—are evaluated based on estimated economic returns to the organization as a whole—e.g., net present value, return on investment. |
Subsequent Events |
6 Months Ended | ||
---|---|---|---|
Jul. 01, 2017 | |||
Subsequent Events [Abstract] | |||
Subsequent Events |
On July 28, 2017, the Company acquired The Thompson Company, Braunger Foods and Variety Foods, broadline distributors with aggregate annual sales of approximately $130 million, all owned and operated by TOBA Inc. This acquisition, funded with cash flows from operations, furthers our strategy to expand our market share with independent restaurants. On August 1, 2017, the Company entered into four-year interest rate swap agreements with a notional amount of $1.1 billion, reducing to $825 million in the fourth year, effectively converting approximately half of the Amended and Restated 2016 Term Loan from a variable to a fixed rate loan. Prospectively, the Company will pay an aggregate rate of 4.47% on the notional amount covered by the interest rate swaps, comprised of 1.72% plus a spread of 2.75%. The interest rate swaps are designated as effective cash flow hedges.
|
Recent Accounting Pronouncements (Policies) |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Accounting Changes And Error Corrections [Abstract] | |
Recent Accounting Pronouncements | In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting. This ASU provides guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting. This ASU should be applied prospectively to an award modified on or after the adoption date. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In March 2017, the FASB issued ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires an employer to report the service cost component of net periodic pension cost and net periodic postretirement benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside income from operations. Additionally, only the service cost component is eligible for capitalization, when applicable. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendment also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The new standard is not expected to materially affect the Company’s financial position or results of operations, as the fair value of the Company’s reporting unit exceeded its carrying value by a substantial margin based on the fiscal 2016 impairment analysis for goodwill. In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and ending cash balances on the statement of cash flows. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. This ASU should be applied using a retrospective transition method to each period presented. The Company is currently reviewing the provisions of the new standard, but does not expect it to have a material impact on its financial statements as restricted cash is not material. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2019, with early adoption permitted. The Company does not expect the provisions of the new standard to materially affect its financial position or results of operations. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Accounting Standards Codification (“ASC”) 840, Leases. This ASU does not significantly impact lessor accounting. The ASU requires lessees to record a right-of-use asset and a lease liability for almost all leases. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. In addition, the ASU expands the disclosure requirements of lease arrangements. Adoption of this guidance will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2018, with early adoption permitted. Upon adoption, US Foods expects an increase to assets and liabilities on its balance sheet. The Company is currently evaluating the full effect that adoption will have on its financial position and results of operations. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which will be introduced into the FASB’s ASC as Topic 606. Topic 606, as amended, replaces Topic 605, the previous revenue recognition guidance. The new standard’s core principle is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multiple-element arrangements. The new standard will be effective for the Company in the first quarter of fiscal 2018, with early adoption permitted in the first quarter of fiscal 2017. The new standard permits two implementation approaches, one requiring full retrospective application of the new standard with restatement of prior years, and one requiring modified retrospective application of the new standard with disclosure of significant changes in the results under the new versus old standards. During the first half of 2017, the Company completed the review of its contract portfolio and adoption impact assessment. Based upon our review, we believe the impacts are limited to the capitalization of direct and incremental contract acquisition costs, which have not historically been material. Under the current guidance, most of these costs are expensed as incurred. Under the new standard, these costs will be capitalized on our Consolidated Balance Sheets and amortized on a systematic basis over the expected contract term. During the remainder of 2017, we will continue our adoption effort by implementing relevant policies and procedures to meet the new accounting, reporting and disclosure requirements of ASC 606 and will update our internal controls accordingly. We will also review new contracts entered into throughout the year. The Company does not believe there are any significant barriers to implementation of the new standard, plans to adopt the standard in the first quarter of fiscal 2018, and, preliminarily, expects to use the full retrospective method. However, our method is subject to change as we finalize our adoption related documentation. |
Business Acquisitions (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Purchase Price Allocation for Business Acquisitions | The following table summarizes the estimated purchase price allocation for the 2017 and 2016 business acquisitions as follows (in thousands):
|
Assets Held for Sale (Tables) |
6 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||
Text Block [Abstract] | ||||||||||||||||
Schedule of Assets Held for Sale Activity | The changes in Assets held for sale for the 26-weeks ended July 1, 2017 were as follows (in thousands):
|
Goodwill and Other Intangibles (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill and Other Intangibles, Net | Goodwill and Other intangibles, net, consisted of the following (in thousands):
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis | The Company’s assets and liabilities measured at fair value on a recurring basis as of July 1, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
|
Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Total Debt | Total debt consisted of the following (in thousands):
|
Restructuring Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring And Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Restructuring Liabilities | The following table summarizes the changes in the restructuring liabilities for the 26-weeks ended July 1, 2017 (in thousands):
|
Retirement Plans (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Costs for Pension and Other Postretirement Benefits | The components of net periodic benefit costs for pension and other postretirement benefits, for Company sponsored plans, are provided below (in thousands):
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share | The following table sets forth the computation of basic and diluted earnings (loss) per share:
|
Changes in Accumulated Other Comprehensive Loss (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Accumulated Other Comprehensive Loss | The following table presents changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
Overview and Basis of Presentation - Additional Information (Detail) $ / shares in Units, $ in Millions |
6 Months Ended | |
---|---|---|
Jun. 01, 2016
USD ($)
$ / shares
shares
|
Jul. 01, 2017
Segment
|
|
Basis Of Presentation [Line Items] | ||
Business segment | Segment | 1 | |
Senior Notes [Member] | ||
Basis Of Presentation [Line Items] | ||
Principal redeemed | $ | $ 1,090 | |
Interest Rate | 8.50% | 5.88% |
Contractual Maturity | Jun. 30, 2019 | |
Loss on early redemption premium | $ | $ 23 | |
IPO [Member] | ||
Basis Of Presentation [Line Items] | ||
Transaction date | Jun. 01, 2016 | |
Number of shares sold | shares | 51,111,111 | |
Price per share | $ / shares | $ 23.00 | |
Price per share net of underwriting discounts | $ / shares | $ 21.9075 |
Business Acquisitions - Additional Information (Detail) - USD ($) $ in Thousands |
6 Months Ended | 12 Months Ended |
---|---|---|
Jul. 01, 2017 |
Dec. 31, 2016 |
|
Business Combinations [Abstract] | ||
Cash consideration for acquisition | $ 135,000 | $ 123,000 |
Contingent consideration period | 1 year | |
Earnout contingent consideration paid for business acquisition | $ 6,000 | |
Contingent consideration included as part of fair value of assets and liabilities as on acquisition date | 5,000 | |
Aggregate contingent consideration outstanding for acquisition | 8,000 | |
Estimated fair value of earnout liabilities | $ 2,000 |
Business Acquisitions - Estimated Purchase Price Allocation for Business Acquisitions (Detail) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Business Combinations [Abstract] | ||
Accounts receivable | $ 12,048 | $ 22,871 |
Inventories | 17,345 | 9,493 |
Other current assets | 724 | 732 |
Property and equipment | 22,373 | 24,119 |
Goodwill | 49,129 | 32,570 |
Other intangible assets | 51,450 | 64,130 |
Accounts payable | (5,867) | (16,216) |
Accrued expenses and other current liabilities | (5,271) | (12,173) |
Deferred income taxes | (7,346) | |
Long-term debt | (2,514) | |
Cash paid for acquisitions | $ 134,585 | $ 123,012 |
Inventories - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
Dec. 31, 2016 |
|
Inventory Disclosure [Abstract] | |||||
LIFO balance sheet reserves | $ 156 | $ 156 | $ 116 | ||
Effect of LIFO reserves on cost of goods sold | $ 30 | $ (7) | $ 40 | $ (18) |
Accounts Receivable Financing Program - Additional Information (Detail) - 2012 ABS Facility [Member] - USD ($) |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Cash collateral held | $ 0 | $ 0 |
Accounts receivable | $ 1,027,000,000 | $ 923,000,000 |
Assets Held for Sale - Schedule of Assets Held for Sale Activity (Detail) - Discontinued Operations, Held-for-sale [Member] $ in Thousands |
6 Months Ended |
---|---|
Jul. 01, 2017
USD ($)
| |
Long Lived Assets Held For Sale [Line Items] | |
Balance at beginning of year | $ 21,039 |
Transfers in | 599 |
Balance at end of the year | $ 21,638 |
Property and Equipment - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
Dec. 31, 2016 |
|
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, accumulated depreciation | $ 1,837 | $ 1,837 | $ 1,724 | ||
Depreciation expense | $ 70 | $ 66 | $ 139 | $ 131 | |
Minimum [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 3 years | ||||
Maximum [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 40 years |
Goodwill and Other Intangibles - Additional Information (Detail) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jul. 03, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Other Intangible Assets [Line Items] | |||||
Amortization expense | $ 36,000,000 | $ 39,000,000 | $ 75,000,000 | $ 77,000,000 | |
Goodwill, impairment | $ 0 | ||||
Indefinite-lived intangible assets, impairment | $ 0 | ||||
Customer Relationships [Member] | Minimum [Member] | |||||
Other Intangible Assets [Line Items] | |||||
Estimated useful lives of intangible assets | 2 years | ||||
Customer Relationships [Member] | Maximum [Member] | |||||
Other Intangible Assets [Line Items] | |||||
Estimated useful lives of intangible assets | 10 years | ||||
Noncompete Agreements [Member] | Minimum [Member] | |||||
Other Intangible Assets [Line Items] | |||||
Estimated useful lives of intangible assets | 2 years | ||||
Noncompete Agreements [Member] | Maximum [Member] | |||||
Other Intangible Assets [Line Items] | |||||
Estimated useful lives of intangible assets | 10 years |
Goodwill and Other Intangibles - Schedule of Goodwill and Other Intangibles, Net (Detail) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Other Intangible Assets [Line Items] | ||
Goodwill | $ 3,957,166 | $ 3,908,484 |
Total Other intangibles—net | 363,237 | 386,881 |
Brand Names and Trademarks [Member] | ||
Other Intangible Assets [Line Items] | ||
Brand names and trademarks—not amortizing | 252,800 | 252,800 |
Customer Relationships [Member] | ||
Other Intangible Assets [Line Items] | ||
Gross carrying amount | 1,442,099 | 1,393,799 |
Accumulated amortization | (1,334,908) | (1,260,011) |
Net carrying value | 107,191 | 133,788 |
Noncompete Agreements [Member] | ||
Other Intangible Assets [Line Items] | ||
Gross carrying amount | 3,950 | 800 |
Accumulated amortization | (704) | (507) |
Net carrying value | $ 3,246 | $ 293 |
Fair Value Measurements - Schedule of Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis (Detail) - Recurring Fair Value Measurements [Member] - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Money market funds, Balance | $ 48,200 | $ 31,600 |
Contingent consideration payable, Balance | 2,375 | 9,775 |
Level 1 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Money market funds, Balance | 48,200 | 31,600 |
Level 3 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Contingent consideration payable, Balance | $ 2,375 | $ 9,775 |
Debt - Components of Total Debt (Parenthetical) (Detail) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Amended and Restated 2016 Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Unamortized deferred financing costs | $ 12,105 | $ 13,318 |
Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Unamortized deferred financing costs | $ 6,707 | $ 7,185 |
Debt - Additional Information (Detail) - USD ($) $ in Thousands |
Aug. 01, 2017 |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|---|
Debt Instrument [Line Items] | |||
Carrying value of total debt borrowed at fixed rate | $ 941,000 | ||
Carrying value of total debt borrowed at floating rate | 2,786,000 | ||
Amended and Restated 2016 Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | $ 2,165,895 | $ 2,175,682 | |
Interest Rate Swap [Member] | Amended and Restated 2016 Term Loan [Member] | Subsequent Event [Member] | |||
Debt Instrument [Line Items] | |||
Carrying value of total debt borrowed at fixed rate | $ 2,035,000 | ||
Carrying value of total debt borrowed at floating rate | 1,692,000 | ||
Total debt | $ 1,100,000 |
Debt - Accounts Receivable Financing Program - Additional Information (Detail) - USD ($) |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Dec. 31, 2016 |
|
Commercial Paper [Member] | ||
Debt Instrument [Line Items] | ||
Percentage of unused commitment fee | 0.35% | |
2012 ABS Facility [Member] | ||
Debt Instrument [Line Items] | ||
Maximum borrowing capacity | $ 800,000,000 | |
Total debt | 620,000,000 | $ 645,000,000 |
Available capacity | $ 110,000,000 | |
2012 ABS Facility [Member] | Commercial Paper [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate description | the lender’s commercial paper rate, plus any other costs associated with the issuance of commercial paper plus 1.00% | |
Interest rate above base rate | 1.00% | |
Excluding Commercial Paper [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate description | LIBOR plus 1.00%, | |
Percentage of unused commitment fee | 0.35% | |
Excluding Commercial Paper [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable interest rate | 1.00% |
Debt - Senior Notes - Additional Information (Detail) - 2016 Senior Notes [Member] $ in Millions |
6 Months Ended |
---|---|
Jul. 01, 2017
USD ($)
| |
Debt Instrument [Line Items] | |
Total debt | $ 593 |
Unamortized deferred financing costs | $ 7 |
Interest Rate | 5.875% |
Redemption price percentage of principal amount | 105.875% |
Redemption premium percentage | 40.00% |
On or After June 15, 2019 [Member] | |
Debt Instrument [Line Items] | |
Redemption price percentage of principal amount | 102.938% |
June 15, 2020 [Member] | |
Debt Instrument [Line Items] | |
Redemption price percentage of principal amount | 101.469% |
June 15, 2021 [Member] | |
Debt Instrument [Line Items] | |
Redemption price percentage of principal amount | 100.00% |
Debt - Other Debt - Additional Information (Detail) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Obligations Under Capital Leases [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | $ 338,044 | $ 305,544 |
State Industrial Revenue Bonds [Member] | ||
Debt Instrument [Line Items] | ||
Other debt | $ 10,000 |
Debt - Debt Transactions and Loss on Extinguishment - Additional Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Debt Instrument [Line Items] | |||
Loss on extinguishment of debt | $ 42,149 | $ 42,149 | |
Old Senior Notes [Member] | Notes Payable to Banks [Member] | |||
Debt Instrument [Line Items] | |||
Loss on extinguishment of debt | $ 42,000 |
Debt - Restrictive Covenants - Additional Information (Detail) $ in Millions |
Jul. 01, 2017
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
Restricted payment capacity | $ 560 |
Restricted asset | $ 2,074 |
Restructuring Liabilities - Summary of Changes in Restructuring Liabilities (Detail) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Restructuring Cost and Reserve [Line Items] | ||
Balance at beginning of period | $ 23,461 | |
Current period charges | 4,032 | $ 21,000 |
Change in estimate | (1,455) | |
Payments and usage—net of accretion | (13,988) | |
Balance at end of period | 12,050 | |
Severance and Related Costs [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Balance at beginning of period | 22,596 | |
Current period charges | 4,032 | |
Change in estimate | (1,199) | |
Payments and usage—net of accretion | (13,879) | |
Balance at end of period | 11,550 | |
Facility Closing Costs [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Balance at beginning of period | 865 | |
Change in estimate | (256) | |
Payments and usage—net of accretion | (109) | |
Balance at end of period | $ 500 |
Restructuring Liabilities - Additional Information (Detail) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Restructuring And Related Activities [Abstract] | ||
Severance and related costs | $ 3,000 | |
Severance and related costs | $ 4,032 | $ 21,000 |
Facility closing costs related to a lease termination settlement | $ 3,000 |
Retirement Plans - Components of Net Periodic Benefit Costs for Pension and Other Postretirement Benefits (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Pension Benefits [Member] | ||||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ||||
Service cost | $ 506 | $ 959 | $ 1,012 | $ 1,925 |
Interest cost | 10,139 | 10,413 | 20,277 | 20,230 |
Expected return on plan assets | (11,964) | (11,927) | (23,928) | (24,148) |
Amortization of prior service cost | 34 | 40 | 69 | 79 |
Amortization of net loss (gain) | 1,050 | 2,268 | 2,101 | 4,128 |
Settlements | 2,000 | 750 | 2,000 | 1,500 |
Net periodic benefit costs | 1,765 | 2,503 | 1,531 | 3,714 |
Other Postretirement Benefits [Member] | ||||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | ||||
Service cost | 9 | 10 | 19 | 19 |
Interest cost | 72 | 74 | 144 | 148 |
Amortization of prior service cost | 2 | 1 | 3 | 3 |
Amortization of net loss (gain) | (13) | (18) | (26) | (36) |
Net periodic benefit costs | $ 70 | $ 67 | $ 140 | $ 134 |
Earning Per Share - Additional Information (Detail) - shares |
3 Months Ended | 6 Months Ended |
---|---|---|
Jul. 02, 2016 |
Jul. 02, 2016 |
|
Earnings Per Share [Abstract] | ||
Common shares not included in the computation of dilutive shares | 10,290,392 | 10,290,392 |
Earnings Per Share - Schedule of Computation of Basic and Diluted Earnings (Loss) (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Numerator: | ||||
Net income (loss) (in thousands) | $ 65,458 | $ (13,392) | $ 92,274 | $ (81) |
Denominator: | ||||
Weighted-average common shares outstanding | 222,754,030 | 190,077,211 | 222,059,022 | 179,599,467 |
Dilutive effect of share-based awards | 4,037,419 | 4,498,408 | ||
Weighted-average dilutive shares outstanding | 226,791,449 | 190,077,211 | 226,557,430 | 179,599,467 |
Basic earnings (loss) per share | $ 0.29 | $ (0.07) | $ 0.42 | |
Diluted earnings (loss) per share | $ 0.29 | $ (0.07) | $ 0.41 |
Changes in Accumulated Other Comprehensive Loss - Additional Information (Detail) $ in Millions |
3 Months Ended |
---|---|
Jul. 02, 2016
USD ($)
| |
Equity [Abstract] | |
Increase in pension obligation | $ 22 |
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jul. 02, 2016 |
Jul. 01, 2017 |
Jul. 02, 2016 |
|
Income Tax Disclosure [Abstract] | ||||
Effective income tax rates | 23.00% | 4.00% | 23.00% | 150.00% |
Variation of effective tax rate from federal statutory tax rate | 35.00% | 35.00% | 35.00% | 35.00% |
Income tax benefit related to excess tax benefits | $ 14,000 | $ 20,000 | ||
Increase (decrease) in valuation allowance | $ 6,000 | |||
Pre-tax (loss) income before income taxes | $ 84,571 | $ (13,957) | $ 119,209 | $ 161 |
Commitments and Contingencies - Additional Information (Detail) $ in Millions |
Jul. 01, 2017
USD ($)
|
---|---|
Gain Contingencies [Line Items] | |
Purchase commitments | $ 879 |
Purchase commitments due in remainder of 2017 | 803 |
Purchase commitments due in 2018 | 76 |
Electricity [Member] | |
Gain Contingencies [Line Items] | |
Purchase commitments | 6 |
Diesel Fuel [Member] | |
Gain Contingencies [Line Items] | |
Purchase commitments | 68 |
Purchase commitments due in remainder of 2017 | 35 |
Purchase commitments due in 2018 | $ 33 |
Business Information - Additional Information (Detail) |
6 Months Ended |
---|---|
Jul. 01, 2017
Segment
| |
Segment Reporting [Abstract] | |
Number of operating business segments | 1 |
Subsequent Events - Additional Information (Detail) - Subsequent Event [Member] - USD ($) |
Aug. 01, 2017 |
Jul. 28, 2017 |
---|---|---|
Interest Rate Swap [Member] | Amended and Restated 2016 Term Loan [Member] | ||
Subsequent Event [Line Items] | ||
Interest rate swap agreements term | 4 years | |
Notional amount of debt hedged | $ 1,100,000,000 | |
Notional amount of debt hedged | $ 825,000,000 | |
Aggregate rate on notional amount | 4.47% | |
Variable rate on notional amount | 1.72% | |
Basis spread on variable rate on notional amount | 2.75% | |
The Thompson Company, Braunger Foods And Variety Foods [Member] | ||
Subsequent Event [Line Items] | ||
Aggregate annual sales of acquired entity | $ 130,000,000 |
@A2-G=AA-KPP69#0>WC\1#.=ARST?#8
M33^(S=^X^ 502P,$% @ 58 )2R:C[?NT 0 T@, !D !X;"]W;W)K
M N[4?]"PTGT)% )X+Q?H\0C83H/R%VR0^1N50_,\W*0HK>D\/?ZIC=
M%&09F<7 -+S5NLAL7-1;N?JR&E <]SCAZT*,[R&'IA/36$IZ?
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MXOKBM^+\,2[ _>]*8,SMB+>>?'6>R\%3_89NP2B.>8XQ?!5S&Z)
M8)Y]2<&W4ASY/W"^#=]O*MQ'^/X/A>DV0;I)D$:"]+\E;L5<_Y6$K7JJP31Q
MFBPI<>CB)*^\R\#>\O@F[^'3M-\+T\C.DC,Z_[*Q_S6B R\EN?(CU/H/MA@*
M:A>.'_W93&,V&0[[^0>QY1L7OP%02P,$% @ 58 )2VK(!;NX 0 T@,
M !D !X;"]W;W)K9PPX0H3OD>4#L0_$:P-+"Y"IXO0\N.UBSAQ"T1.@<@*1.\$
M8K= [!2([QTDR:8/$R:UF-YB@C#P-]TJ':@H"O9N,SNGF=V=F3#VW0*)4R#Y
M>#M2IT#Z@7:D=X4FJ9]NNG$/2H/]=C;P:EK-[?&-B'/72^_$E1Y\.YX-YPJT
MH/^@F]/J"VL)*#3*;%.]%]-O.P6*#_.-A)=KL?@+4$L#!!0 ( %: "4O5
M3@ :/ ( $<' 9 >&PO=V]R:W-H965T
,M$@6E-K>8( ($I;8W"@P&Q3>XQ6 0.%&F;D%0:MFI
M"=-#@)[4LE-SC 3WKW?+,1(
-<-?:?B7-32.7"ESW%SVIXX5TSGXC_IS9CK!FP8E.RDVMM8
MWXNN"^D&BC=]A^4-;=[Z+U!+ P04 " !6@ E+OY_3W/$" "F# &0
M 'AL+W=O
IB 68E$$Q*]\\P%=*H&JE5:V
MBJT/*?R!.R>8$'\"$ S@DKJD(([SE'?10A2RVK;]7.VLU*'437:YWWC(^L
M:4'0^ Q&&UL[;UI<^-(=BCZV?P5B'FJ:U4$Q"; O7L\$=163;=*THA2
MCQV.]P$B(0G3)$$#8*DTX1__SI8+@ 1)59?#OB\Z)J;%(H',DYDGS[[\.<\+
M[^MJN<[_Y4\O1;'Y\8\OE+O(KR=KJ)U_#+4YJMH@+^F3W_D&^R.%KD+W%<
MK)8_A)W.X(=5E*S_Y&W7R7]NX[-TNR[^Y4_]8?BGO_PY3_[RY^(OY^E\NXK7
MA1>M%][%NDB*-V^ZYC&3=.V=>/E+E,7YGW\H_O+G'_ =?F_@?4[7Q4L.[RSB
M1?77?]TNVUXG\+VP$PR=/X8C]X\:GHD;GO^8/.9%%LV+_[?QS?NW35S],>B<
M_+7ZW02>7M ;E\OHN?KK4[3,:\/H.6[C+$D1P(5W'A6UYVB)@=_ZIW_:N<;+
M))]'2^_?XRCS+N'+VBY7GY1IG<_^-:Q^