XML 25 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Jan. 02, 2016
Dec. 27, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 209,794 $ 167,518 $ (72,914)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 421,371 399,247 411,549
Gain on disposal of property and equipment, net (6,265) (2,010) (7,688)
Loss on extinguishment of debt 53,632    
Tangible asset impairment charges 125 6,293 1,580
Amortization of deferred financing costs 7,252 13,261 18,014
Amortization of Senior Notes original issue premium (1,664) (3,330) (3,330)
Insurance proceeds related to operating activities 10,499 23,243 10,000
Insurance benefit in net income (10,499) (20,083)  
Deferred tax (benefit) provision (80,434) 17,606 35,803
Share-based compensation expense 18,355 15,832 11,736
Provision for doubtful accounts 11,112 12,103 18,559
Changes in operating assets and liabilities, net of business acquisitions:      
Decrease (increase) in receivables 21,555 9,600 (47,347)
(Increase) decrease in inventories (100,579) (55,047) 105,256
Decrease (increase) in prepaid expenses and other assets 6,199 (20,716) 1,016
Increase (decrease) in accounts payable and bank checks outstanding 131,044 (71,448) (35,649)
Increase (decrease) in accrued expenses and other liabilities (135,855) 63,699 (34,395)
Net cash (used in) provided by operating activities 555,642 555,768 402,190
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition of businesses—net of cash (122,294) (69,481)  
Proceeds from sales of property and equipment 16,827 5,048 25,054
Purchases of property and equipment (164,395) (187,409) (147,094)
Investment in Avero, LLC (7,658)    
Investment in marketable securities (484,624)    
Insurance proceeds related to investing activities   2,771 4,000
Purchase of industrial revenue bonds   (22,139)  
Net cash used in investing activities (762,144) (271,210) (118,040)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from debt refinancing 2,213,803    
Proceeds from other borrowings 2,706,535 22,139 898,450
Principal payments on debt and capital leases (4,140,760) (109,489) (1,016,033)
Payment for debt financing costs and fees (25,941) (3,573) (421)
Redemption of Old Senior Notes (1,376,927)    
Net proceeds from initial public offering 1,113,799    
Cash distribution to shareholders (666,332)    
Contingent consideration paid for business acquisition     (1,800)
Proceeds from employee share purchase plan 3,354    
Proceeds from common stock sales 2,850 500 197
Common stock and share-based awards settled (10,591) (19,992) (628)
Net cash (used in) provided by financing activities (180,210) (110,415) (120,235)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (386,712) 174,143 163,915
CASH AND CASH EQUIVALENTS—Beginning of year 517,802 343,659 179,744
CASH AND CASH EQUIVALENTS—End of year 131,090 517,802 343,659
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest (net of amounts capitalized) 222,742 345,732 278,474
Income taxes paid (refunded)—net 4,571 7,861 (30)
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Property and equipment purchases included in accounts payable 50,349 26,885 26,620
Capital lease additions 80,118 $ 110,097 $ 96,756
Contingent consideration payable for acquisition of businesses 8,375    
Marketable securities transferred in connection with the legal defeasance of the CMBS Fixed Loan Facility 484,624    
CMBS Fixed Loan Facility defeasance 471,615    
Restricted cash transferred to Cash and cash equivalents $ 6,147