XML 154 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Parent Company Statement of Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 02, 2016
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Oct. 01, 2016
Sep. 26, 2015
Jan. 02, 2016
Dec. 27, 2014
Dec. 28, 2013
Condensed Statement of Income Captions [Line Items]                          
Acquisition termination fee                   $ 287,500 $ 287,500    
Income (loss) before income taxes $ (22,071) $ 3,324 $ 239,478 $ (28,578) $ 42,663 $ (14,243) $ (9,305) $ (56,061) $ 54,813 214,224 192,153 $ (36,946) $ (27,384)
INCOME TAX PROVISION (BENEFIT) (12,126) (2,063) 74,517 (35,693) (5,183) 22,628 9,360 9,163 (78,117) 36,761 24,635 35,968 29,822
Net income (loss) $ (9,945) $ 5,387 $ 164,961 $ 7,115 $ 47,846 $ (36,871) $ (18,665) $ (65,224) 132,930 177,463 167,518 (72,914) (57,206)
Other comprehensive income (loss) Changes in retirement benefit obligations, net of income tax                 (8,207) 101,762 83,663 (155,362) 122,963
Changes in interest rate swap derivative, net of income tax                         542
Comprehensive income (loss)                 $ 124,723 $ 279,225 251,181 (228,276) 66,299
US Foods.Inc. [Member]                          
Condensed Statement of Income Captions [Line Items]                          
Acquisition termination fee                     300,000    
Interest income                     241    
Income (loss) before income taxes                     300,241    
INCOME TAX PROVISION (BENEFIT)                     34,340    
Income before equity in net loss of subsidiary                     265,901    
Equity in net loss of subsidiary                     (98,383) (72,914) (57,206)
Net income (loss)                     167,518 (72,914) (57,206)
Other comprehensive income (loss) Changes in retirement benefit obligations, net of income tax                     83,663 (155,362) 122,963
Changes in interest rate swap derivative, net of income tax                         542
Comprehensive income (loss)                     $ 251,181 $ (228,276) $ 66,299