XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedules of Concentration Risk
The following table sets forth our concentration of accounts receivable, net of specific allowances for doubtful accounts.
March 31, 2022December 31, 2021
Customer A19 %— %
Customer B14 %— %
Customer C10 %18 %
Customer D— %20 %
The following table sets forth our concentration of revenue sources as a percentage of total net revenues.

Three Months Ended March 31,
20222021
Customer B%15 %
Customer E— %17 %
Customer F— %13 %
Customer G%10 %
Schedule of Digital Assets
The following tables set forth changes in our bitcoin and ethereum holdings:
BitcoinDigital Asset Original
Cost Basis
Digital Asset Impairment
Losses
Digital Asset Carrying
Value
Balance as of December 31, 2021$36,963 $(8,554)$28,409 
Purchases489489
Received from customers, net of expenses3636
Impairment loss(7,633)(7,633)
Balance as of March 31, 2022$37,488 $(16,187)$21,301 
EthereumDigital Asset Original
Cost Basis
Digital Asset Impairment
Losses
Digital Asset Carrying
Value
Balance as of December 31, 2021$4,714 $(670)$4,044 
Purchases
Received from customers, net of expenses491491
Impairment loss(1,658)(1,658)
Balance as of March 31, 2022$5,205 $(2,328)$2,877 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been anti-dilutive:
Three Months Ended March 31,
20222021
Convertible notes4,920,000
Warrants5,636,8015,996,112
Options897,2291,087,033
Restricted stock units3,480,1025,545,454
Restricted shares574
Total10,014,13217,549,173
Financial Instruments Measured at Fair Value
Determining which category an asset or liability falls within the hierarchy requires significant judgment. Our financial instruments measured at fair value as of March 31, 2022 are set forth below:
Level 1Level 2Level 3Total
Assets:
Digital assets$24,244 $— $— $24,244 
Total$24,244 $— $— $24,244 
Liabilities:
Warrant liability$— $3,818 $— $3,818 
Total$— $3,818 $— $3,818 

    
Our financial instruments measured at fair value as of December 31, 2021 are set forth below:
Level 1Level 2Level 3Total
Assets:
Digital assets$32,581 $— $— $32,581 
Total$32,581 $— $— $32,581 
Level 1Level 2Level 3Total
Liabilities:
Warrant liability$— $3,605 $— $3,605 
Total$— $3,605 $— $3,605 
Summary of Calculated Aggregate Fair Values and Assumptions
The following table sets forth the assumptions used to calculate the fair values of the liability classified warrant issued in connection with our 2020 Convertible Notes as of the dates presented:

March 31, 2022December 31, 2021
Strike price per share$2.25 $2.25 
Closing price per share$2.78 $2.63 
Term (years)1.281.53
Volatility200 %186 %
Risk-free rate1.87 %0.56 %
Dividend Yield