XML 34 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Summary of Debt Obligations
The following table sets forth our various debt obligations:

June 30, 2021December 31, 2020
Series A Note (principal amount)$— $2,481 
Series B Note (principal amount)— 3,585 
Paycheck Protection Program Loan2,850 2,850 
Convertible notes243 250 
Promissory notes905 905 
Total debt$3,998 $10,071 
Debt discount - warrants (2020 Convertible Notes)— (1,029)
Debt discount - issuance costs (2020 Convertible Notes)— (650)
Less: current maturities of long-term debt(83)(4,435)
Less: related-party debt(195)(195)
Long-term debt$3,720 $3,762 
Summary of Calculated Aggregate Fair Values and Assumptions The following table sets forth the assumptions used to calculate the fair value of our warrant liability at the respective dates:
June 30, 2021December 31, 2020
Strike price per share$2.25 $4.00 
Closing price per share$1.39 $1.26 
Term (years)2.042.53
Volatility142 %146 %
Risk-free rate0.17 %0.17 %
Dividend Yield
Summary of Interest Expense
The following table sets forth interest expense for our various debt obligations included on the condensed consolidated statements of operations:
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
2020 Convertible Notes$659 $— $1,111 $— 
Accretion of debt discount - issuance costs1,1211641,741 176 
Accretion of debt discount - warrants1,029 — 
All other debt and financing obligations65296183 385 
Total$1,845 $460 $4,064 $561