XML 31 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:        
Net loss $ (16,243) $ (2,634) $ (2,430) $ (124,323)
Adjustments to reconcile net loss to net cash from operating activities:        
Additions to capitalized content (4,504) (4,063) (5,215) (6,368)
Depreciation and amortization expense 9,999 8,660 11,762 7,898
Deferred commissions amortization 13,806 10,402 14,238 12,279
Equity-based compensation expense 23,151 3,285 5,281 118,147
Other, net 327 (92) 848 (664)
Changes in operating assets and liabilities:        
Accounts receivable (4,943) 828 (6,978) (11,403)
Deferred commissions (23,112) (15,427) (22,161) (22,375)
Prepaid and other assets (7,656) 782 679 (3,645)
Accounts payable and other liabilities 13,675 7,096 2,328 4,938
Deferred revenue 51,299 30,787 46,512 55,234
Net cash provided by operating activities 55,799 39,624 44,864 29,718
Cash flows from investing activities:        
Business combinations, net of cash acquired (11,227) 0 0 (4,970)
Purchases of property and equipment (2,214) (4,692) (5,426) (5,573)
Capitalized internal-use software costs (1,895) (2,304) (2,682) (5,223)
Net cash used in investing activities (15,336) (6,996) (8,108) (15,766)
Cash flows from financing activities:        
Dividends paid 0 0 0 (10,000)
Proceeds from the exercise of stock options 3,435 157 220 353
Repurchase of common stock and options (1,171) (497) (4,857) (339,880)
Proceeds from the issuance of preferred stock, net of issuance costs 0 0 0 340,393
Proceeds from the issuance of common stock 155,958 0 4,274 0
Acquisition-related contingent liability payments (375) (252) (252) (478)
Proceeds from finance lease obligations 0 214 214 0
Payments for finance lease obligations (30) (24) (35) 0
Taxes paid for the net share settlement of restricted stock units (11,892) 0 0 0
Net cash (used in) provided by financing activities 145,925 (402) (436) (9,612)
Effect of exchange rate changes on cash and cash equivalents 303 (100) 398 (49)
Net change in cash and cash equivalents 186,691 32,126 36,718 4,291
Cash and cash equivalents, beginning of period 85,582 48,864 48,864 44,573
Cash and cash equivalents, end of period 272,273 80,990 85,582 48,864
Supplemental disclosure of cash flow information:        
Cash paid for taxes 1,590 74 101 16
Supplemental disclosure of noncash investing and financing activities:        
Capital expenditures and other assets included in accounts payable and accrued expenses 508 602 875 1,723
Stock compensation recorded as liability $ 0 $ 700 $ 991 $ 249