XML 30 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Conversion of convertible preferred stock and previously authorized Common Stock to Common Stock, Class B
Preferred shares, Series C
Preferred shares, Series C-1
Convertible Preferred Stock
Convertible Preferred Stock
Conversion of convertible preferred stock and previously authorized Common Stock to Common Stock, Class B
Convertible Preferred Stock
Preferred shares, Series C
Convertible Preferred Stock
Preferred shares, Series C-1
Common Stock
Common Stock
Conversion of convertible preferred stock and previously authorized Common Stock to Common Stock, Class B
Common Stock
Common Stock, Class A
Common Stock
Common Stock, Class A
Conversion of Class B common stock to Class A common stock
Common Stock
Common Stock, Class B
Common Stock
Common Stock, Class B
Conversion of convertible preferred stock and previously authorized Common Stock to Common Stock, Class B
Common Stock
Common Stock, Class B
Conversion of Class B common stock to Class A common stock
Additional Paid In Capital
Additional Paid In Capital
Preferred shares, Series C
Additional Paid In Capital
Preferred shares, Series C-1
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2018         55,245,840       92,097,360                      
Beginning balance at Dec. 31, 2018 $ 10,521       $ 0       $ 0             $ 45,523     $ (452) $ (34,550)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Issuance of common stock for exercise of stock options (in shares) 1,947,760               9,402,120                      
Issuance of common stock for exercise of stock options $ 353                             353        
Repurchase of common stock (in shares)                 (59,412,200)                      
Repurchase of common stock (339,880)                             (339,880)        
Dividends paid (10,000)                             (10,000)        
Issuance of preferred stock or common stock (in shares)             6,511,400 52,407,360                        
Issuance of preferred stock or common stock     $ 31,163 $ 309,230                         $ 31,163 $ 309,230    
Stock compensation expense 117,898                             117,898        
Other comprehensive income 23                                   23  
Net loss (124,323)                                     (124,323)
Ending balance (in shares) at Dec. 31, 2019         114,164,600       42,087,280                      
Ending balance at Dec. 31, 2019 (5,015)       $ 0       $ 0             154,287     (429) (158,873)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Issuance of common stock for exercise of stock options (in shares)                 234,480                      
Issuance of common stock for exercise of stock options 157                             157        
Repurchase of common stock (in shares)                 (136,880)                      
Repurchase of common stock (927)                             (927)        
Stock compensation expense 3,285                             3,285        
Other comprehensive income (1,072)                                   (1,072)  
Net loss (2,634)                                     (2,634)
Ending balance (in shares) at Sep. 30, 2020         114,164,600       42,184,880                      
Ending balance at Sep. 30, 2020 (6,206)       $ 0       $ 0             156,802     (1,501) (161,507)
Beginning balance (in shares) at Dec. 31, 2019         114,164,600       42,087,280                      
Beginning balance at Dec. 31, 2019 $ (5,015)       $ 0       $ 0             154,287     (429) (158,873)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Issuance of common stock for exercise of stock options (in shares) 328,600               328,600                      
Issuance of common stock for exercise of stock options $ 220                             220        
Repurchase of common stock (in shares)                 (868,640)                      
Repurchase of common stock (5,579)                             (5,579)        
Issuance of preferred stock or common stock (in shares)                 731,760                      
Issuance of preferred stock or common stock 4,274                             4,274        
Stock compensation expense 5,281                             5,281        
Other comprehensive income 90                                   90  
Net loss (2,430)                                     (2,430)
Ending balance (in shares) at Dec. 31, 2020         114,164,600       42,279,000   0   0              
Ending balance at Dec. 31, 2020 $ (3,159)       $ 0       $ 0   $ 0   $ 0     158,483     (339) (161,303)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Issuance of common stock for exercise of stock options (in shares) 3,173,728               274,720       2,899,008              
Issuance of common stock for exercise of stock options $ 3,435                             3,435        
Issuance of common stock for the acquisition of MediaPro (in shares)                 1,245,440                      
Issuance of common stock for the acquisition of MediaPro 24,675                             24,675        
Repurchase of common stock (in shares)                 (97,600)                      
Repurchase of common stock (181)                             (181)        
Conversion of stock to Common stock (in shares)           (114,164,600)       (43,701,560)   21,128,743   157,866,160 (21,128,743)          
Conversion of stock to Common stock   $ 2                       $ 2            
Issuance of preferred stock or common stock (in shares)                     10,425,000                  
Issuance of preferred stock or common stock 153,796                             153,796        
Issuance of restricted stock units (in shares)                     954,297                  
Taxes paid related to net share settlement of equity awards (in shares)                     (423,865)   (362,741)              
Taxes paid related to net share settlement of equity awards (11,892)                             (11,892)        
Stock compensation expense 22,377                             22,377        
Other comprehensive income (705)                                   (705)  
Net loss (16,243)                                     (16,243)
Ending balance (in shares) at Sep. 30, 2021         0       0   32,084,175   139,273,684              
Ending balance at Sep. 30, 2021 $ 172,105       $ 0       $ 0   $ 0   $ 2     $ 350,693     $ (1,044) $ (177,546)