wcm16c32_ex991-201710.htm - Generated by SEC Publisher for SEC Filing


	DISTRIBUTION DATE STATEMENT

		Table of Contents

	STATEMENT SECTIONS		PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Reconciliation Detail		4
	Other Required Information		5
	Cash Reconciliation		6
	Current Mortgage Loan and Property Stratification Tables		7 - 9
	Mortgage Loan Detail		10 - 13
	NOI Detail		14 - 17
	Principal Prepayment Detail		18
	Historical Detail		19
	Delinquency Loan Detail		20
	Specially Serviced Loan Detail		21 - 22
	Advance Summary		23
	Modified Loan Detail		24
	Historical Liquidated Loan Detail		25
	Historical Bond/Collateral Loss Reconciliation Detail		26
	Interest Shortfall Reconciliation Detail		27 - 28

				Operating Advisor/
Depositor	Master Servicer	NCB Master & NCB Special Servicer	Special Servicer	Asset Representations Reviewer

Wells Fargo Commercial Mortgage	Wells Fargo Bank, National Association			Pentalpha Surveillance LLC
Securities, Inc.		National Cooperative Bank, N.A.	Rialto Capital Advisors, LLC
	Three Wells Fargo, MAC D1050-084			375 North French Road
375 Park Avenue	401 S. Tryon Street, 8th Floor	2011 Crystal Drive	730 NW 107th Avenue, Suite 400
		Suite 800	Miami, FL 33172
2nd Floor, J0127-23	Charlotte, NC 28202			Suite 100
		Arlington, VA 22202
New York, NY 10152				Amherst, NY 14228
	Contact:
Contact:
Anthony.Sfarra@wellsfargo.com	REAM_InvestorRelations@wellsfargo.com	Contact: Kathleen Luzik	Contact: Thekla Salzman	Contact: Don Simon
Phone Number: (212) 214-5613	Phone Number:	Phone Number: (703) 302-1902	Phone Number: (305) 229-6465	Phone Number: (203) 660-6100

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


				Certificate Distribution Detail


								Realized Loss /			Current
		Pass-Through	Original	Beginning	Principal	Interest	Prepayment		Total	Ending
Class (2)	CUSIP							Additional Trust			Subordination
		Rate	Balance	Balance	Distribution	Distribution	Penalties		Distribution	Balance
								Fund Expenses			Level (1)

A-1	94989YAW3	1.577000%	40,045,000.00	30,479,001.16	560,456.71	40,054.49	0.00	0.00	600,511.20	29,918,544.45	30.32%
A-2	94989YAX1	2.696000%	45,913,000.00	45,913,000.00	0.00	103,151.21	0.00	0.00	103,151.21	45,913,000.00	30.32%
A-3	94989YAY9	3.294000%	160,000,000.00	160,000,000.00	0.00	439,200.00	0.00	0.00	439,200.00	160,000,000.00	30.32%
A-4	94989YAZ6	3.560000%	284,738,000.00	284,738,000.00	0.00	844,722.73	0.00	0.00	844,722.73	284,738,000.00	30.32%
A-SB	94989YBA0	3.324000%	66,289,000.00	66,289,000.00	0.00	183,620.53	0.00	0.00	183,620.53	66,289,000.00	30.32%
A-3FX	94989YBJ1	3.424000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3FL	94989YBG7	2.654440%	75,000,000.00	75,000,000.00	0.00	176,962.67	0.00	0.00	176,962.67	75,000,000.00	30.32%
A-S	94989YBB8	3.952000%	77,999,000.00	77,999,000.00	0.00	256,876.71	0.00	0.00	256,876.71	77,999,000.00	22.11%
B	94989YBE2	4.721288%	64,798,000.00	64,798,000.00	0.00	254,941.68	0.00	0.00	254,941.68	64,798,000.00	15.29%
C	94989YBF9	4.721288%	34,800,000.00	34,800,000.00	0.00	136,917.35	0.00	0.00	136,917.35	34,800,000.00	11.62%
D	94989YAJ2	3.788000%	38,399,000.00	38,399,000.00	0.00	121,212.84	0.00	0.00	121,212.84	38,399,000.00	7.58%
E	94989YAL7	2.955000%	23,999,000.00	23,999,000.00	0.00	59,097.54	0.00	0.00	59,097.54	23,999,000.00	5.05%
F	94989YAN3	2.955000%	12,000,000.00	12,000,000.00	0.00	29,550.00	0.00	0.00	29,550.00	12,000,000.00	3.79%
G	94989YAQ6	2.955000%	35,999,761.00	35,999,761.00	0.00	88,649.41	0.00	0.00	88,649.41	35,999,761.00	0.00%
V	94989YAS2	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	94989YAU7	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			959,979,763.01	950,413,762.16	560,456.71	2,734,957.16	0.00	0.00	3,295,413.87	949,853,305.45


			Original	Beginning				Ending
		Pass-Through			Interest	Prepayment	Total
Class	CUSIP		Notional	Notional				Notional
		Rate			Distribution	Penalties	Distribution
			Amount	Amount				Amount

X-A	94989YBC6	1.347585%	749,984,000.00	740,418,001.16	831,479.87	0.00	831,479.87	739,857,544.45
X-D	94989YAA1	0.933288%	38,399,000.00	38,399,000.00	29,864.44	0.00	29,864.44	38,399,000.00
X-E	94989YAC7	1.766288%	23,999,000.00	23,999,000.00	35,324.29	0.00	35,324.29	23,999,000.00
X-F	94989YAE3	1.766288%	12,000,000.00	12,000,000.00	17,662.88	0.00	17,662.88	12,000,000.00
X-G	94989YAG8	1.766288%	35,999,761.00	35,999,761.00	52,988.29	0.00	52,988.29	35,999,761.00

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2017, Wells Fargo Bank, N.A.											Page 2 of 28


			Certificate Factor Detail


						Realized Loss /
		Beginning	Principal	Interest	Prepayment		Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	94989YAW3	761.11877038	13.99567262	1.00023698	0.00000000	0.00000000	747.12309777
A-2	94989YAX1	1,000.00000000	0.00000000	2.24666674	0.00000000	0.00000000	1,000.00000000
A-3	94989YAY9	1,000.00000000	0.00000000	2.74500000	0.00000000	0.00000000	1,000.00000000
A-4	94989YAZ6	1,000.00000000	0.00000000	2.96666665	0.00000000	0.00000000	1,000.00000000
A-SB	94989YBA0	1,000.00000000	0.00000000	2.77000000	0.00000000	0.00000000	1,000.00000000
A-3FX	94989YBJ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3FL	94989YBG7	1,000.00000000	0.00000000	2.35950227	0.00000000	0.00000000	1,000.00000000
A-S	94989YBB8	1,000.00000000	0.00000000	3.29333338	0.00000000	0.00000000	1,000.00000000
B	94989YBE2	1,000.00000000	0.00000000	3.93440662	0.00000000	0.00000000	1,000.00000000
C	94989YBF9	1,000.00000000	0.00000000	3.93440661	0.00000000	0.00000000	1,000.00000000
D	94989YAJ2	1,000.00000000	0.00000000	3.15666658	0.00000000	0.00000000	1,000.00000000
E	94989YAL7	1,000.00000000	0.00000000	2.46250010	0.00000000	0.00000000	1,000.00000000
F	94989YAN3	1,000.00000000	0.00000000	2.46250000	0.00000000	0.00000000	1,000.00000000
G	94989YAQ6	1,000.00000000	0.00000000	2.46249996	0.00000000	0.00000000	1,000.00000000
V	94989YAS2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	94989YAU7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
			Interest	Prepayment
Class	CUSIP	Notional			Notional
			Distribution	Penalties
		Amount			Amount
X-A	94989YBC6	987.24506277	1.10866348	0.00000000	986.49777122
X-D	94989YAA1	1,000.00000000	0.77774005	0.00000000	1,000.00000000
X-E	94989YAC7	1,000.00000000	1.47190675	0.00000000	1,000.00000000
X-F	94989YAE3	1,000.00000000	1.47190667	0.00000000	1,000.00000000
X-G	94989YAG8	1,000.00000000	1.47190672	0.00000000	1,000.00000000




Copyright 2017, Wells Fargo Bank, N.A.							Page 3 of 28


					Reconciliation Detail
Principal Reconciliation

Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal Unscheduled Principal Principal Adjustments				Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance						Principal Balance	Principal Balance	Distribution Amount

Total	950,413,762.16		950,413,762.15		560,456.71	0.00	0.00	0.00	949,853,305.45	949,863,725.14	560,456.71


Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	09/01/2017 - 09/30/2017	30	40,054.49		0.00	40,054.49	0.00	0.00	0.00	40,054.49	0.00
A-2	09/01/2017 - 09/30/2017	30	103,151.21		0.00	103,151.21	0.00	0.00	0.00	103,151.21	0.00
A-3	09/01/2017 - 09/30/2017	30	439,200.00		0.00	439,200.00	0.00	0.00	0.00	439,200.00	0.00
A-4	09/01/2017 - 09/30/2017	30	844,722.73		0.00	844,722.73	0.00	0.00	0.00	844,722.73	0.00
A-SB	09/01/2017 - 09/30/2017	30	183,620.53		0.00	183,620.53	0.00	0.00	0.00	183,620.53	0.00
X-A	09/01/2017 - 09/30/2017	30	831,479.87		0.00	831,479.87	0.00	0.00	0.00	831,479.87	0.00
X-D	09/01/2017 - 09/30/2017	30	29,864.44		0.00	29,864.44	0.00	0.00	0.00	29,864.44	0.00
X-E	09/01/2017 - 09/30/2017	30	35,324.29		0.00	35,324.29	0.00	0.00	0.00	35,324.29	0.00
X-F	09/01/2017 - 09/30/2017	30	17,662.88		0.00	17,662.88	0.00	0.00	0.00	17,662.88	0.00
X-G	09/01/2017 - 09/30/2017	30	52,988.29		0.00	52,988.29	0.00	0.00	0.00	52,988.29	0.00
A-3FX	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3FL	09/15/2017 - 10/16/2017	32	176,962.67		0.00	176,962.67	0.00	0.00	0.00	176,962.67	0.00
A-S	09/01/2017 - 09/30/2017	30	256,876.71		0.00	256,876.71	0.00	0.00	0.00	256,876.71	0.00
B	09/01/2017 - 09/30/2017	30	254,941.68		0.00	254,941.68	0.00	0.00	0.00	254,941.68	0.00
C	09/01/2017 - 09/30/2017	30	136,917.35		0.00	136,917.35	0.00	0.00	0.00	136,917.35	0.00
D	09/01/2017 - 09/30/2017	30	121,212.84		0.00	121,212.84	0.00	0.00	0.00	121,212.84	0.00
E	09/01/2017 - 09/30/2017	30	59,097.54		0.00	59,097.54	0.00	0.00	0.00	59,097.54	0.00
F	09/01/2017 - 09/30/2017	30	29,550.00		0.00	29,550.00	0.00	0.00	0.00	29,550.00	0.00
G	09/01/2017 - 09/30/2017	30	88,649.41		0.00	88,649.41	0.00	0.00	0.00	88,649.41	0.00

Totals			3,702,276.93		0.00	3,702,276.93	0.00	0.00	0.00	3,702,276.93	0.00




Copyright 2017, Wells Fargo Bank, N.A.											Page 4 of 28


	Cash Reconciliation Detail

		Total Funds Distributed
Total Funds Collected		Fees:
Interest:		Master Servicing Fee - Wells Fargo Bank, N.A. and	14,644.52
Scheduled Interest	3,762,193.33	National Cooperative Bank, N.A.
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wilmington Trust, N.A.	210.00
Interest Adjustments	0.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.	4,779.67
Deferred Interest	0.00	CREFC Royalty License Fee	396.01
		Operating Advisor Fee - Pentalpha Surveillance LLC	2,178.03
ARD Interest	0.00	Asset Representations Reviewer Fee - Pentalpha	670.83
Net Prepayment Interest Shortfall	0.00
Net Prepayment Interest Excess	0.00	Surveillance LLC
		Total Fees	22,879.06
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Additional Trust Fund Expenses:
		Reimbursement for Interest on Advances	0.00
Total Interest Collected	3,762,193.33	ASER Amount	0.00
Principal:		Special Servicing Fee	0.00
Scheduled Principal	560,456.71	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00
		Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	0.00
Principal Adjustments	0.00
		Interest Reserve Deposit	0.00
Total Principal Collected	560,456.71	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,702,276.93
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	560,456.71
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	37,037.33
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	4,299,770.97
Total Funds Collected	4,322,650.04	Total Funds Distributed	4,322,650.03

Copyright 2017, Wells Fargo Bank, N.A.			Page 6 of 28


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (3)							State (3)

			% of							% of
Property	# of	Scheduled		WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		State			Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

							Alabama	1	3,636,164.63	0.38	97	5.0200	1.252300
Industrial	22	107,408,093.93	11.31	87	4.9155	1.718738	Arizona	1	5,900,000.00	0.62	98	5.1800	1.791600
Lodging	9	153,753,461.82	16.19	88	5.0094	2.384453	California	7	113,502,025.73	11.95	85	4.6776	2.284668
Mixed Use	6	24,572,281.08	2.59	98	4.9690	1.238501	Colorado	1	3,600,000.00	0.38	97	4.9400	1.629400
Mobile Home Park	7	19,515,476.49	2.05	98	5.2521	1.869937	Connecticut	1	1,341,590.93	0.14	96	4.8400	1.970000
							Delaware	1	29,000,000.00	3.05	97	4.5500	1.950000
Multi-Family	37	179,612,934.43	18.91	98	4.3269	2.360428	Florida	8	59,495,835.05	6.26	98	4.9601	1.636260
Office	10	132,173,775.14	13.92	97	4.4473	2.212163	Georgia	2	17,027,491.44	1.79	99	4.8433	2.133822
Other	1	20,484,736.37	2.16	99	5.1000	1.461200	Illinois	20	93,835,007.00	9.88	99	4.8037	1.962872
							Indiana	14	56,099,753.73	5.91	98	5.0361	1.809195
Retail	45	252,152,274.00	26.55	98	4.8753	1.739821	Iowa	2	7,019,330.91	0.74	98	5.2216	1.415553
Self Storage	15	60,180,272.19	6.34	98	4.8262	1.817784	Kansas	1	21,000,000.00	2.21	95	4.6700	2.003100
							Kentucky	2	12,717,290.42	1.34	99	4.9756	2.259654
Totals	152	949,853,305.45	100.00	95	4.7502	2.013500	Louisiana	2	22,737,739.87	2.39	99	5.1844	1.276766
							Maryland	1	3,400,000.00	0.36	97	4.5800	2.270000
							Massachusetts	1	1,450,000.00	0.15	98	4.8800	2.446300
		Seasoning					Michigan	7	55,969,958.83	5.89	77	4.7804	1.603856
							Nevada	2	17,533,232.37	1.85	99	4.7748	1.765669
							New Jersey	4	49,495,363.58	5.21	97	4.7721	1.608235
	# of	Scheduled	% of	WAM		Weighted	New Mexico	1	21,075,000.00	2.22	98	4.8900	2.005200
Seasoning			Agg.		WAC		New York	33	165,418,504.75	17.42	97	4.3765	2.676119
	Loans	Balance		(2)		Avg DSCR (3)
			Bal.				North Carolina	3	11,728,392.30	1.23	95	4.9975	1.970058
							Ohio	3	10,131,135.88	1.07	98	4.9882	1.796268
12 months or less	0	0.00	0.00	0	0.0000	0.000000	Oklahoma	1	4,630,964.40	0.49	97	5.0200	1.252300
							Oregon	1	5,388,630.92	0.57	99	5.0700	1.248500
13 months to 24 months	108	912,845,438.28	96.10	95	4.7508	2.019051	Pennsylvania	3	9,910,000.00	1.04	97	4.8569	1.708807
25 months to 36 months	4	37,007,867.17	3.90	94	4.7345	1.876582	South Carolina	2	10,695,980.83	1.13	99	5.3825	1.260273
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000	Tennessee	1	9,500,000.00	1.00	97	4.6200	2.206200
49 months or greater	0	0.00	0.00	0	0.0000	0.000000	Texas	17	111,204,294.27	11.71	98	4.7194	1.920449
							Utah	1	4,150,543.70	0.44	98	4.9600	1.746200
Totals	112	949,853,305.45	100.00	95	4.7502	2.013500	Vermont	1	1,950,000.00	0.21	98	4.9800	1.807800
							Washington, DC	1	3,310,355.71	0.35	99	4.6400	3.110700
							Wisconsin	6	5,998,718.20	0.63	97	5.3959	1.255471

See footnotes on last page of this section.							Totals	152	949,853,305.45	100.00	95	4.7502	2.013500




Copyright 2017, Wells Fargo Bank, N.A.													Page 7 of 28


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool
		Scheduled Balance							Note Rate

			% of							% of
Scheduled	# of	Scheduled		WAM	WAC	Weighted	Note	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Balance	Loans	Balance	Bal.	(2)		Avg DSCR (3)	Rate	Loans	Balance		(2)		Avg DSCR (3)
										Bal.

1,000,000 or less	1	954,185.22	0.10	97	3.9200	2.080000	3.750% or less	2	10,142,328.10	1.07	98	3.7082	5.062899
1,000,001 to 2,000,000	23	36,935,893.57	3.89	98	4.5501	2.891633	3.751% to 4.000%	23	81,042,493.36	8.53	98	3.9015	2.347527
2,000,001 to 3,000,000	8	20,249,967.47	2.13	98	4.6800	1.735937	4.001% to 4.250%	6	59,509,901.26	6.27	98	4.0680	2.714525
3,000,001 to 4,000,000	22	78,466,900.54	8.26	98	4.5152	2.405693	4.251% to 4.500%	2	47,965,034.00	5.05	99	4.4450	2.331502
4,000,001 to 5,000,000	13	58,196,094.59	6.13	98	4.7496	1.701371	4.501% to 4.750%	18	267,248,888.06	28.14	93	4.6302	1.932514
							4.751% to 5.000%	27	177,613,102.19	18.70	98	4.9063	1.828337
5,000,001 to 6,000,000	9	49,376,416.09	5.20	98	4.9409	1.387385	5.001% to 5.250%	23	226,364,879.28	23.83	98	5.1379	1.861568
6,000,001 to 7,000,000	2	13,051,145.57	1.37	97	3.8744	2.318451	5.251% to 5.750%	10	78,107,740.77	8.22	80	5.3773	1.687329
7,000,001 to 8,000,000	3	22,090,813.26	2.33	96	4.8153	2.112490	5.751% or greater	1	1,858,938.43	0.20	99	5.9200	1.706900
8,000,001 to 9,000,000	5	41,929,667.28	4.41	98	5.0020	1.685000
9,000,001 to 10,000,000	3	28,226,000.00	2.97	98	4.7207	2.118047	Totals	112	949,853,305.45	100.00	95	4.7502	2.013500
10,000,001 to 15,000,000	4	47,232,879.74	4.97	97	4.6244	1.776099	See footnotes on last page of this section.
15,000,001 to 20,000,000	8	136,434,019.06	14.36	90	4.8957	1.843452
20,000,001 to 30,000,000	6	145,984,323.06	15.37	88	4.8144	1.922713
30,000,001 to 50,000,000	3	130,400,000.00	13.73	98	4.6369	2.004439
50,000,001 to 80,000,000	1	59,000,000.00	6.21	97	5.1200	2.828700
80,000,001 or greater	1	81,325,000.00	8.56	98	4.6100	1.974600

Totals	112	949,853,305.45	100.00	95	4.7502	2.013500	Remaining Amortization Term (ARD and Balloon Loans)
										% of
							Remaining Amortization	# of	Scheduled		WAM		Weighted
										Agg.		WAC
							Term	Loans	Balance		(2)		Avg DSCR (3)
										Bal.
Anticipated Remaining Term (ARD and Balloon Loans)
							Interest Only	4	149,325,000.00	15.72	98	4.5938	1.883869
			% of				180 months or less	1	17,965,034.00	1.89	99	4.4700	2.930000
Anticipated Remaining	# of	Scheduled		WAM		Weighted
			Agg.		WAC			3	8,346,121.55	0.88	98	4.5901	2.173522
Term (2)	Loans	Balance		(2)		Avg DSCR (3)	181 months to 240 months
			Bal.				241 months to 300 months	10	88,837,561.57	9.35	97	5.0182	2.594552
60 months or less	2	44,117,596.02	4.64	38	5.0317	2.187374	301 months to 420 months	89	670,466,135.50	70.59	94	4.7778	1.940872
61 months or greater	110	905,735,709.43	95.36	98	4.7365	2.005031	421 months or greater	5	14,913,452.83	1.57	98	3.9047	1.921757

Totals	112	949,853,305.45	100.00	95	4.7502	2.013500	Totals	112	949,853,305.45	100.00	95	4.7502	2.013500




Copyright 2017, Wells Fargo Bank, N.A.													Page 8 of 28


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool

	Debt Service Coverage Ratio		(1)					Age of Most Recent NOI

			% of							% of
Debt Service	# of	Scheduled		WAM		Weighted	Age of Most	# of	Scheduled		WAM		Weighted
			Agg.		WAC					Agg.
Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)	Recent NOI	Loans	Balance		(2)	WAC	Avg DSCR (3)
			Bal.							Bal.

1.20 or less	15	59,555,797.89	6.27	98	4.7028	1.001644
1.21 to 1.30	8	54,466,774.63	5.73	99	5.0019	1.268320	Underwriter's Information	1	15,709,638.90	1.65	99	5.3000	1.520000
1.31 to 1.40	6	23,713,302.55	2.50	98	4.5975	1.335837	12 months or less	103	889,822,468.37	93.68	95	4.7586	1.907541
1.41 to 1.50	7	56,152,972.63	5.91	99	4.9174	1.462260	13 to 24 months	5	31,956,739.31	3.36	98	4.5836	3.467707
1.51 to 1.60	11	131,739,670.66	13.87	98	4.9406	1.569383	25 months or greater	3	12,364,458.87	1.30	97	3.8752	6.507494
1.61 to 1.70	9	49,606,820.02	5.22	98	4.6806	1.662560
1.71 to 1.80	6	23,207,239.48	2.44	98	4.9840	1.762813	Totals	112	949,853,305.45	100.00	95	4.7502	2.013500
1.81 to 1.90	7	57,423,911.36	6.05	98	4.8721	1.855467
1.91 to 2.00	12	211,364,840.51	22.25	97	4.5994	1.973023
2.01 to 3.00	24	257,996,104.06	27.16	88	4.7474	2.529908
3.01 to 3.50	3	13,512,146.76	1.42	98	4.1289	3.286518
3.51 to 4.00	0	0.00	0.00	0	0.0000	0.000000
4.01 or greater	4	11,113,724.90	1.17	97	3.8742	10.723907

Totals	112	949,853,305.45 100.00		95	4.7502	2.013500




(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is used in the
stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is used. If the DSCRs
reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File. The DSCR information was
provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property” stratification
tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only
reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.



Copyright 2017, Wells Fargo Bank, N.A.													Page 9 of 28


							Mortgage Loan Detail

								Anticipated		Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Loan		Property			Interest	Principal	Gross		Maturity
	ODCR		City	State				Repayment		Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
Number		Type (1)			Payment	Payment	Coupon		Date
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

310932349	1	RT	Various	TX	312,423.54	0.00	4.610%	N/A	12/11/25	N	81,325,000.00	81,325,000.00	10/11/17
300571462	2	LO	Melville	NY	251,733.33	0.00	5.120%	N/A	11/6/25	N	59,000,000.00	59,000,000.00	10/6/17
310932160	3	OF	Redwood City	CA	169,583.33	0.00	4.070%	N/A	12/11/25	N	50,000,000.00	50,000,000.00	10/11/17
310932458	4	IN	Various	Various	191,901.67	0.00	5.210%	N/A	1/11/26	N	44,200,000.00	44,200,000.00	10/11/17
310931549	5	IN	Newark	NJ	142,386.67	0.00	4.720%	N/A	12/11/25	N	36,200,000.00	36,200,000.00	10/11/17
310933274	6	OF	Chicago	IL	110,750.00	0.00	4.430%	N/A	1/11/26	N	30,000,000.00	30,000,000.00	10/11/17
300571444	7	LO	Newark	DE	109,958.33	0.00	4.550%	N/A	11/6/25	N	29,000,000.00	29,000,000.00	10/6/17
305410008	8	LO	Redwood City	CA	110,454.30	30,240.67	5.420%	N/A	1/5/21	N	24,454,827.36	24,424,586.69	10/5/17
310931304	9	RT	Albuquerque	NM	85,880.62	0.00	4.890%	N/A	12/11/25	N	21,075,000.00	21,075,000.00	10/11/17
310929526	10	OF	Lenexa	KS	81,725.00	0.00	4.670%	N/A	9/11/25	N	21,000,000.00	21,000,000.00	10/11/17
300571480	11	98	Orlando	FL	87,174.22	26,845.23	5.100%	N/A	1/6/26	N	20,511,581.60	20,484,736.37	10/6/17
600929356	12	IN	Romulus	MI	74,772.31	27,159.79	4.550%	N/A	10/11/20	N	19,720,169.12	19,693,009.33	10/11/17
416000224	13	RT	Metairie	LA	80,921.84	24,461.22	5.150%	N/A	1/1/26	N	18,855,575.07	18,831,113.85	10/1/17
416000121	14	MF	Grand Rapids	MI	74,946.35	24,139.65	4.980%	N/A	1/1/26	N	18,059,362.63	18,035,222.98	10/1/17
470097610	15	MF	Chicago	IL	66,919.75	0.00	4.470%	N/A	1/1/26	N	17,965,034.00	17,965,034.00	10/1/17
305410016	16	Various	Various	IN	69,472.00	19,870.97	5.300%	N/A	1/1/26	N	15,729,509.87	15,709,638.90	10/1/17
310932190	17	RT	Reno	NV	61,225.00	0.00	4.740%	N/A	1/11/26	N	15,500,000.00	15,500,000.00	10/11/17
300571470	18	MF	McDonough	GA	62,258.33	0.00	4.820%	N/A	1/6/26	N	15,500,000.00	15,500,000.00	10/6/17
305410019	19	MF	Indianapolis	IN	66,500.00	0.00	5.250%	N/A	1/1/26	N	15,200,000.00	15,200,000.00	10/1/17
470096010	20	MF	New York	NY	43,015.71	21,046.82	3.950%	N/A	11/1/25	N	13,068,064.99	13,047,018.17	10/1/17
310931266	21	LO	Ontario	CA	49,724.69	16,840.87	4.860%	N/A	12/11/25	N	12,277,702.44	12,260,861.57	10/11/17
310929990	22	SS	Boca Raton	FL	44,585.00	0.00	4.820%	N/A	12/11/25	N	11,100,000.00	11,100,000.00	10/11/17
305410023	23	SS	Various	Various	44,833.54	0.00	4.970%	N/A	11/6/25	N	10,825,000.00	10,825,000.00	10/6/17
300571456	24	RT	Madison	TN	36,575.00	0.00	4.620%	N/A	11/6/25	N	9,500,000.00	9,500,000.00	10/6/17
305410025	25	SS	Various	Various	36,005.67	0.00	4.550%	N/A	11/1/25	N	9,496,000.00	9,496,000.00	10/1/17
310931907	26	OF	Petaluma	CA	38,458.33	0.00	5.000%	N/A	1/11/26	N	9,230,000.00	9,230,000.00	10/11/17
416000223	27	RT	Greenville	SC	39,766.91	10,769.79	5.450%	N/A	1/1/26	N	8,756,017.62	8,745,247.83	10/1/17
600931465	28	RT	Loxahatchee	FL	33,220.83	0.00	4.690%	N/A	11/11/25	N	8,500,000.00	8,500,000.00	10/11/17
416000221	29	LO	Hebron	KY	34,576.43	11,053.41	5.000%	N/A	1/1/26	N	8,298,343.83	8,287,290.42	10/1/17
300571461	30	RT	Various	Various	34,630.60	11,103.19	5.020%	N/A	11/6/25	N	8,278,232.22	8,267,129.03	10/6/17
300571443	31	SS	Philadelphia	PA	32,723.25	0.00	4.830%	N/A	11/6/25	N	8,130,000.00	8,130,000.00	10/6/17
479064000	32	OF	Burlington	NJ	30,446.26	10,419.70	4.900%	N/A	7/1/25	N	7,456,226.81	7,445,807.11	9/1/17
310932012	33	LO	Carmel	IN	27,854.83	14,387.95	4.630%	N/A	12/11/25	N	7,219,394.10	7,205,006.15	10/11/17
410930395	34	RT	San Bernardino	CA	30,442.00	0.00	4.910%	N/A	12/11/25	N	7,440,000.00	7,440,000.00	10/11/17

See footnotes on last page of this section.

Copyright 2017, Wells Fargo Bank, N.A.															Page 10 of 28


							Mortgage Loan Detail

								Anticipated		Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Loan		Property			Interest	Principal	Gross		Maturity
	ODCR		City	State				Repayment		Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
Number		Type (1)			Payment	Payment	Coupon		Date
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

470096640	35	MF	Long Beach	NY	22,535.79	10,842.94	3.990%	N/A	11/1/25	N	6,777,679.89	6,766,836.95	10/1/17
470097560	36	MF	New York	NY	19,671.06	10,431.45	3.750%	N/A	12/1/25	N	6,294,740.07	6,284,308.62	10/1/17
300571469	37	MF	Jacksonville	FL	25,653.87	7,851.00	5.130%	N/A	12/6/25	N	6,000,905.58	5,993,054.58	10/6/17
305410038	38	MU	Newark	CA	24,978.13	7,672.63	5.120%	N/A	12/5/25	N	5,854,250.10	5,846,577.47	10/5/17
300571471	39	RT	Scottsdale	AZ	25,468.33	0.00	5.180%	N/A	12/6/25	N	5,900,000.00	5,900,000.00	10/6/17
600931770	40	MU	Royal Oak	MI	22,356.41	8,019.07	4.710%	N/A	12/11/25	N	5,695,900.04	5,687,880.97	10/11/17
410932854	41	MU	Portland	OR	22,796.96	7,099.25	5.070%	N/A	1/11/26	N	5,395,730.17	5,388,630.92	10/11/17
300571467	42	RT	Missouri City	TX	21,641.67	0.00	4.900%	N/A	12/6/25	N	5,300,000.00	5,300,000.00	10/6/17
310931720	43	RT	Waterloo	IA	21,401.42	6,953.03	4.970%	12/11/25	12/11/35	N	5,167,345.51	5,160,392.48	10/11/17
470097410	44	MF	White Plains	NY	16,251.98	8,185.48	3.870%	N/A	12/1/25	N	5,039,373.95	5,031,188.47	10/1/17
300571455	45	RT	Various	WI	22,964.48	6,332.57	5.430%	N/A	11/6/25	N	5,075,023.77	5,068,691.20	10/6/17
416000227	46	RT	Hilliard	OH	21,548.18	6,186.01	5.290%	N/A	1/1/26	N	4,888,055.15	4,881,869.14	10/1/17
305410047	47	LO	Hickory	NC	19,627.50	9,427.48	4.940%	N/A	6/1/25	N	4,767,813.59	4,758,386.11	10/1/17
300571473	48	LO	Round Rock	TX	19,822.43	6,180.20	5.080%	N/A	12/6/25	N	4,682,462.85	4,676,282.65	10/6/17
470097540	49	MF	New York	NY	14,789.43	7,478.96	3.850%	N/A	1/1/26	N	4,609,691.21	4,602,212.25	10/1/17
300571457	50	MH	Moyock	NC	19,740.00	0.00	5.040%	N/A	11/6/25	N	4,700,000.00	4,700,000.00	10/6/17
300571465	51	MH	Greenwood	IN	20,230.30	8,047.74	5.400%	N/A	12/6/25	N	4,495,621.89	4,487,574.15	10/6/17
470097060	52	MF	Forest Hills	NY	14,127.22	4,234.71	3.840%	N/A	11/1/25	N	4,414,756.11	4,410,521.40	10/1/17
470096270	53	MF	Brooklyn	NY	13,818.48	7,175.23	3.810%	N/A	11/1/25	N	4,352,276.94	4,345,101.71	10/1/17
470097470	54	MF	New York	NY	14,002.43	6,961.32	3.890%	N/A	1/1/26	N	4,319,516.57	4,312,555.25	10/1/17
300571477	55	SS	Louisville	KY	18,199.92	0.00	4.930%	N/A	1/6/26	N	4,430,000.00	4,430,000.00	10/6/17
416000226	56	IN	Camarillo	CA	19,027.50	0.00	5.310%	N/A	1/1/26	N	4,300,000.00	4,300,000.00	10/1/17
300571446	57	LO	Austin	TX	18,495.73	7,526.23	5.350%	N/A	11/6/25	N	4,148,574.46	4,141,048.23	10/6/17
410931878	58	SS	South Jordan	UT	17,177.35	5,266.60	4.960%	N/A	12/11/25	N	4,155,810.30	4,150,543.70	10/11/17
300571472	59	MH	Various	Various	16,760.79	5,324.13	5.030%	N/A	12/6/25	N	3,998,597.06	3,993,272.93	10/6/17
416000225	60	RT	Marrero	LA	17,438.88	4,897.67	5.350%	N/A	1/1/26	N	3,911,523.69	3,906,626.02	10/1/17
300571478	61	RT	Rochester	NY	16,938.17	5,026.27	5.200%	N/A	1/6/26	N	3,908,808.30	3,903,782.03	10/6/17
470096840	62	MF	Yonkers	NY	12,686.92	8,360.35	3.970%	N/A	12/1/25	N	3,834,835.78	3,826,475.43	10/1/17
470096820	63	MF	Flushing	NY	13,075.97	6,136.12	4.050%	N/A	11/1/25	N	3,874,362.54	3,868,226.42	10/1/17
470097120	64	MF	New York	NY	11,722.54	6,553.30	3.640%	N/A	11/1/25	N	3,864,572.78	3,858,019.48	10/1/17
410927412	65	RT	Indianapolis	IN	14,916.64	5,433.78	4.670%	N/A	12/11/25	N	3,832,968.31	3,827,534.53	10/11/17
479063200	66	OF	Houston	TX	14,316.97	5,720.58	4.510%	N/A	6/1/25	N	3,809,394.53	3,803,673.95	10/1/17
470097650	67	MF	Hartsdale	NY	11,627.27	5,931.63	3.840%	N/A	12/1/25	N	3,633,521.63	3,627,590.00	10/1/17
305410068	68	SS	Brownsburg;	IN	14,029.17	0.00	4.550%	N/A	11/1/25	N	3,700,000.00	3,700,000.00	10/1/17

See footnotes on last page of this section.


Copyright 2017, Wells Fargo Bank, N.A.															Page 11 of 28


							Mortgage Loan Detail

								Anticipated		Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Loan		Property			Interest	Principal	Gross		Maturity
	ODCR		City	State				Repayment		Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
Number		Type (1)			Payment	Payment	Coupon		Date
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

479066900	69	RT	San Antonio	TX	15,463.50	0.00	5.070%	N/A	1/1/26	N	3,660,000.00	3,660,000.00	10/1/17
300571459	70	RT	Lafayette	CO	14,820.00	0.00	4.940%	N/A	11/6/25	N	3,600,000.00	3,600,000.00	10/6/17
470097390	71	MF	New Rochelle	NY	11,476.60	5,586.06	3.940%	N/A	1/1/26	N	3,495,409.65	3,489,823.59	10/1/17
600931600	72	MU	Ann Arbor	MI	13,787.73	4,926.53	4.720%	N/A	12/11/25	N	3,505,353.95	3,500,427.42	10/11/17
470097260	73	MF	Jackson Heights	NY	11,202.75	3,229.80	3.910%	N/A	12/1/25	N	3,438,183.90	3,434,954.10	10/1/17
410931846	74	MF	Washington	DC	12,837.05	9,571.05	4.640%	N/A	1/11/26	N	3,319,926.76	3,310,355.71	10/11/17
305410075	75	RT	Bradenton	FL	13,951.14	4,666.87	4.920%	N/A	10/1/25	N	3,402,716.66	3,398,049.79	10/1/17
479065800	76	OF	Columbia	MD	12,976.67	0.00	4.580%	N/A	11/1/25	N	3,400,000.00	3,400,000.00	10/1/17
470097080	77	MF	Mount Kisco	NY	9,985.99	10,189.91	3.760%	N/A	11/1/25	N	3,187,017.32	3,176,827.41	10/1/17
305410078	78	RT	Algonac	MI	13,684.02	3,986.50	5.250%	N/A	1/1/26	N	3,127,775.59	3,123,789.09	10/1/17
470097280	79	MF	Forest Hills	NY	9,922.44	2,860.67	3.910%	N/A	12/1/25	N	3,045,248.71	3,042,388.04	10/1/17
410932031	80	IN	Troy	MI	12,001.68	4,206.78	4.770%	N/A	12/11/25	N	3,019,291.38	3,015,084.60	10/11/17
470097690	81	MF	Bronx	NY	9,585.23	2,766.99	3.900%	N/A	1/1/26	N	2,949,302.66	2,946,535.67	10/1/17
416000219	82	MF	Clinton Township	MI	11,723.03	4,053.22	4.820%	N/A	11/1/25	N	2,918,597.66	2,914,544.44	10/1/17
470095950	83	MF	New York	NY	8,759.92	4,414.73	3.880%	N/A	11/1/25	N	2,709,253.34	2,704,838.61	10/1/17
410927042	84	RT	Bolingbrook	IL	10,096.67	0.00	4.660%	N/A	11/11/25	N	2,600,000.00	2,600,000.00	10/11/17
305410085	85	MH	La Porte	TX	11,045.43	3,024.07	5.420%	N/A	1/1/26	N	2,445,482.68	2,442,458.61	10/1/17
600928820	86	OF	Spring	TX	10,123.67	0.00	5.020%	N/A	1/11/26	N	2,420,000.00	2,420,000.00	10/11/17
300571460	87	RT	Houston	TX	9,166.93	2,939.07	5.020%	N/A	11/6/25	N	2,191,296.84	2,188,357.77	10/6/17
610932433	88	MH	Boulder City	NV	8,550.89	2,692.87	5.040%	N/A	1/11/26	N	2,035,925.24	2,033,232.37	10/11/17
600931981	89	RT	Charleston	SC	8,268.96	2,565.47	5.080%	N/A	1/11/26	N	1,953,298.47	1,950,733.00	10/11/17
470097770	90	MF	Brooklyn	NY	6,217.73	3,158.43	3.850%	N/A	12/1/25	N	1,937,992.64	1,934,834.21	10/1/17
300571463	91	SS	Middlebury	VT	8,092.50	0.00	4.980%	N/A	12/6/25	N	1,950,000.00	1,950,000.00	10/6/17
305410092	92	MH	West Burlington	IA	9,193.88	4,686.68	5.920%	N/A	1/1/26	N	1,863,625.11	1,858,938.43	10/1/17
410931892	93	RT	Egg Harbor Township	NJ	7,596.13	3,633.61	4.850%	N/A	12/11/25	N	1,879,455.90	1,875,822.29	10/11/17
305410094	94	SS	Dade City	FL	7,849.35	2,443.75	4.920%	N/A	12/1/25	N	1,914,476.46	1,912,032.71	10/1/17
300571474	95	MU	Amsterdam	NY	7,659.17	0.00	5.050%	N/A	1/6/26	N	1,820,000.00	1,820,000.00	10/6/17
470096560	96	MF	Bronx	NY	6,075.00	0.00	4.050%	N/A	11/1/25	N	1,800,000.00	1,800,000.00	10/1/17
470098040	97	MF	Great Neck	NY	5,797.83	2,774.90	3.980%	N/A	1/1/26	N	1,748,090.52	1,745,315.62	10/1/17
470097000	98	MF	Rockville Centre	NY	5,735.43	2,806.24	3.950%	N/A	11/1/25	N	1,742,408.68	1,739,602.44	10/1/17
300571466	99	SS	Upper Darby	PA	7,387.00	0.00	4.980%	N/A	12/6/25	N	1,780,000.00	1,780,000.00	10/6/17
470097910	100	MF	Brooklyn	NY	5,405.45	2,642.16	3.930%	N/A	1/1/26	N	1,650,518.72	1,647,876.56	10/1/17
470096710	101	MF	Flushing	NY	5,410.23	2,514.76	4.050%	N/A	1/1/26	N	1,603,030.61	1,600,515.85	10/1/17
470095470	102	MF	Brooklyn	NY	5,106.37	2,486.23	3.950%	N/A	12/1/25	N	1,551,302.44	1,548,816.21	10/1/17

See footnotes on last page of this section.


Copyright 2017, Wells Fargo Bank, N.A.															Page 12 of 28

Mortgage Loan Detail

Anticipated

Neg.

Beginning

Ending

Paid

Appraisal

Res. Mod.

Loan

Property

Interest

Principal

Gross

Maturity

ODCR

City

State

Repayment

Amort

Scheduled

Thru

Reduction

Strat. Code

Number

Type (1)

Payment

Coupon

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

305410103

103

Warner Robins

6,474.97

2,030.06

5.080%

N/A

11/1/25

1,529,521.50

1,527,491.44

10/1/17

470097290

104

East Hampton

4,626.14

2,380.31

3.820%

N/A

12/1/25

1,453,236.87

1,450,856.56

10/1/17

300571464

105

Salisbury

5,896.67

0.00

4.880%

N/A

12/6/25

1,450,000.00

10/6/17

479064900

106

Norwalk

5,421.70

2,632.58

4.840%

N/A

10/1/25

1,344,223.51

1,341,590.93

10/1/17

470096780

107

Mamaroneck

4,110.04

2,036.55

3.920%

N/A

11/1/25

1,258,176.04

1,256,139.49

10/1/17

479064500

108

Corpus Christi

4,968.48

2,458.01

4.770%

N/A

11/1/25

1,249,931.07

1,247,473.06

10/1/17

305410109

109

Palm Bay

5,295.23

1,577.46

5.050%

N/A

11/1/25

1,258,273.24

1,256,695.78

10/1/17

470097510

110

Garden City

3,899.23

1,843.60

4.020%

N/A

12/1/25

1,163,948.97

1,162,105.37

10/1/17

470095080

111

New York

3,735.07

965.40

4.150%

N/A

10/1/25

1,080,019.02

1,079,053.62

10/1/17

470097100

112

Bronxville

3,123.90

2,110.40

3.920%

N/A

11/1/25

956,295.62

954,185.22

10/1/17

Totals

3,762,193.33

560,456.71

950,413,762.16

949,853,305.45

0.00

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

- Self Storage

- Modification

- REO

- Full Payoff

- Maturity Date Extension

- Capitalization on Interest

Retail

- Other

- Foreclosure

- Resolved

- Reps and Warranties

- Amortization Change

- Capitalization on Taxes

Health Care

- Securities

- Bankruptcy

- Pending Return

- TBD

- Principal Write-Off

- Other

Industrial

- Cooperative Housing

- Extension

to Master Servicer

- Other

- Blank

- Combination

Mobile Home Park

- Warehouse

- Note Sale

10 - Deed in Lieu Of

- Temporary Rate Reduction

- Forbearance

Office

- Missing Information

- DPO

Foreclosure

Mixed Use

- Single Family

Lodging

Page 13 of 28


				NOI Detail

					Ending	Most	Most	Most Recent	Most Recent
Loan		Property
	ODCR		City	State	Scheduled	Recent	Recent	NOI Start	NOI End
Number		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

310932349	1	Retail	Various	TX	81,325,000.00	7,767,536.00	4,072,205.00	1/1/17	6/30/17
300571462	2	Lodging	Melville	NY	59,000,000.00	9,917,853.00	4,852,717.00	1/1/17	6/30/17
310932160	3	Office	Redwood City	CA	50,000,000.00	6,411,401.00	2,957,672.04	1/1/17	6/30/17
310932458	4	Industrial	Various	Various	44,200,000.00	4,191,967.00	1,958,140.00	1/1/17	6/30/17
310931549	5	Industrial	Newark	NJ	36,200,000.00	2,950,105.00	1,490,886.73	1/1/17	6/30/17
310933274	6	Office	Chicago	IL	30,000,000.00	0.00	5,684,783.00	1/1/17	6/30/17
300571444	7	Lodging	Newark	DE	29,000,000.00	2,780,348.00	1,586,387.00	1/1/17	6/30/17
305410008	8	Lodging	Redwood City	CA	24,424,586.69	2,932,321.00	1,862,589.00	1/1/17	6/30/17
310931304	9	Retail	Albuquerque	NM	21,075,000.00	1,916,466.00	1,139,594.43	1/1/17	6/30/17
310929526	10	Office	Lenexa	KS	21,000,000.00	2,106,032.00	1,069,195.11	1/1/17	6/30/17
300571480	11	Other	Orlando	FL	20,484,736.37	1,927,761.00	1,005,981.00	1/1/17	6/30/17
600929356	12	Industrial	Romulus	MI	19,693,009.33	3,396,645.00	843,027.00	1/1/17	3/31/17
416000224	13	Retail	Metairie	LA	18,831,113.85	1,745,248.00	872,897.41	1/1/17	6/30/17
416000121	14	Multi-Family	Grand Rapids	MI	18,035,222.98	1,420,292.00	707,268.00	1/1/17	6/30/17
470097610	15	Multi-Family	Chicago	IL	17,965,034.00	0.00	2,432,747.00	7/1/15	6/30/16
305410016	16	Various	Various	IN	15,709,638.90	0.00	0.00
310932190	17	Retail	Reno	NV	15,500,000.00	1,415,868.00	732,032.21	1/1/17	6/30/17
300571470	18	Multi-Family	McDonough	GA	15,500,000.00	1,528,697.95	861,698.48	1/1/17	6/30/17
305410019	19	Multi-Family	Indianapolis	IN	15,200,000.00	1,356,351.00	1,280,662.00	7/1/16	6/30/17
470096010	20	Multi-Family	New York	NY	13,047,018.17	0.00	1,286,406.00	1/1/16	12/31/16
310931266	21	Lodging	Ontario	CA	12,260,861.57	1,482,357.00	826,793.00	1/1/17	6/30/17
310929990	22	Self Storage	Boca Raton	FL	11,100,000.00	883,750.00	465,642.96	1/1/17	6/30/17
305410023	23	Self Storage	Various	Various	10,825,000.00	1,019,198.00	511,381.00	1/1/17	6/30/17
300571456	24	Retail	Madison	TN	9,500,000.00	972,609.00	525,675.00	1/1/17	6/30/17
305410025	25	Self Storage	Various	Various	9,496,000.00	860,555.00	870,506.00	7/1/16	6/30/17
310931907	26	Office	Petaluma	CA	9,230,000.00	642,039.00	648,720.00	1/1/17	7/31/17
416000223	27	Retail	Greenville	SC	8,745,247.83	829,963.00	412,210.00	1/1/17	6/30/17
600931465	28	Retail	Loxahatchee	FL	8,500,000.00	641,169.00	324,868.00	1/1/17	6/30/17
416000221	29	Lodging	Hebron	KY	8,287,290.42	1,253,239.00	759,015.00	1/1/17	6/30/17
300571461	30	Retail	Various	Various	8,267,129.03	691,423.00	343,652.00	1/1/17	6/30/17
300571443	31	Self Storage	Philadelphia	PA	8,130,000.00	847,451.00	697,861.00	7/1/16	6/30/17
479064000	32	Office	Burlington	NJ	7,445,807.11	769,882.00	436,640.00	1/1/17	6/30/17
310932012	33	Lodging	Carmel	IN	7,205,006.15	1,600,062.00	817,282.00	1/1/17	6/30/17
410930395	34	Retail	San Bernardino	CA	7,440,000.00	703,593.00	363,181.83	1/1/17	6/30/17
470096640	35	Multi-Family	Long Beach	NY	6,766,836.95	0.00	1,327,986.00	8/6/15	8/6/15
470097560	36	Multi-Family	New York	NY	6,284,308.62	0.00	448,407.00	1/1/16	12/31/16
300571469	37	Multi-Family	Jacksonville	FL	5,993,054.58	636,121.00	337,226.00	1/1/17	6/30/17
305410038	38	Mixed Use	Newark	CA	5,846,577.47	524,668.00	299,529.15	1/1/17	6/30/17
300571471	39	Retail	Scottsdale	AZ	5,900,000.00	456,327.00	297,024.83	1/1/17	6/30/17

Copyright 2017, Wells Fargo Bank, N.A.										Page 14 of 28


				NOI Detail

					Ending	Most	Most	Most Recent	Most Recent
Loan		Property
	ODCR		City	State	Scheduled	Recent	Recent	NOI Start	NOI End
Number		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

600931770	40	Mixed Use	Royal Oak	MI	5,687,880.97	302,975.00	0.00
410932854	41	Mixed Use	Portland	OR	5,388,630.92	0.00	250,233.97	1/1/17	6/30/17
300571467	42	Retail	Missouri City	TX	5,300,000.00	461,766.00	0.00
310931720	43	Retail	Waterloo	IA	5,160,392.48	0.00	351,242.00	1/1/16	9/30/16
470097410	44	Multi-Family	White Plains	NY	5,031,188.47	0.00	456,662.00	1/1/16	12/31/16
300571455	45	Retail	Various	WI	5,068,691.20	460,381.00	229,894.00	1/1/17	6/30/17
416000227	46	Retail	Hilliard	OH	4,881,869.14	604,950.00	300,102.00	1/1/17	6/30/17
305410047	47	Lodging	Hickory	NC	4,758,386.11	825,892.00	771,374.00	7/1/16	6/30/17
300571473	48	Lodging	Round Rock	TX	4,676,282.65	814,384.00	213,764.00	1/1/17	3/31/17
470097540	49	Multi-Family	New York	NY	4,602,212.25	0.00	392,603.00	1/1/16	12/31/16
300571457	50	Mobile Home Park	Moyock	NC	4,700,000.00	462,827.00	348,552.00	1/1/17	9/30/17
300571465	51	Mobile Home Park	Greenwood	IN	4,487,574.15	796,850.00	575,847.00	1/1/17	9/30/17
470097060	52	Multi-Family	Forest Hills	NY	4,410,521.40	0.00	298,335.00	1/1/16	12/31/16
470096270	53	Multi-Family	Brooklyn	NY	4,345,101.71	0.00	279,481.00	1/1/16	12/31/16
470097470	54	Multi-Family	New York	NY	4,312,555.25	0.00	331,004.00	1/1/16	12/31/16
300571477	55	Self Storage	Louisville	KY	4,430,000.00	400,423.00	366,075.39	7/1/16	6/30/17
416000226	56	Industrial	Camarillo	CA	4,300,000.00	404,830.00	346,915.00	1/1/17	9/30/17
300571446	57	Lodging	Austin	TX	4,141,048.23	0.00	364,372.00	1/1/16	9/30/16
410931878	58	Self Storage	South Jordan	UT	4,150,543.70	446,135.00	240,085.00	1/1/17	6/30/17
300571472	59	Mobile Home Park	Various	Various	3,993,272.93	460,570.00	548,180.00	7/1/16	6/30/17
416000225	60	Retail	Marrero	LA	3,906,626.02	394,234.00	179,132.22	1/1/17	6/30/17
300571478	61	Retail	Rochester	NY	3,903,782.03	398,917.00	165,194.00	1/1/17	6/30/17
470096840	62	Multi-Family	Yonkers	NY	3,826,475.43	0.00	492,459.00	1/1/16	12/31/16
470096820	63	Multi-Family	Flushing	NY	3,868,226.42	0.00	1,267,039.00	1/1/16	12/31/16
470097120	64	Multi-Family	New York	NY	3,858,019.48	0.00	2,476,162.00	9/14/15	9/14/15
410927412	65	Retail	Indianapolis	IN	3,827,534.53	354,265.00	209,645.00	1/1/17	6/30/17
479063200	66	Office	Houston	TX	3,803,673.95	399,895.00	195,611.00	1/1/17	6/30/17
470097650	67	Multi-Family	Hartsdale	NY	3,627,590.00	0.00	192,090.00	1/1/16	12/31/16
305410068	68	Self Storage	Brownsburg; Pittsboro	IN	3,700,000.00	0.00	332,585.38	7/1/16	6/30/17
479066900	69	Retail	San Antonio	TX	3,660,000.00	349,977.00	227,651.00	1/1/17	6/30/17
300571459	70	Retail	Lafayette	CO	3,600,000.00	318,135.00	77,299.15	1/1/17	3/31/17
470097390	71	Multi-Family	New Rochelle	NY	3,489,823.59	0.00	198,807.00	1/1/16	12/31/16
600931600	72	Mixed Use	Ann Arbor	MI	3,500,427.42	365,637.00	0.00
470097260	73	Multi-Family	Jackson Heights	NY	3,434,954.10	0.00	586,524.00	1/1/16	12/31/16
410931846	74	Multi-Family	Washington	DC	3,310,355.71	656,393.00	857,475.00	7/1/16	6/30/17
305410075	75	Retail	Bradenton	FL	3,398,049.79	409,949.00	216,355.18	1/1/17	6/30/17
479065800	76	Office	Columbia	MD	3,400,000.00	338,322.00	198,021.00	1/1/17	6/30/17
470097080	77	Multi-Family	Mount Kisco	NY	3,176,827.41	0.00	354,776.00	1/1/16	12/31/16
305410078	78	Retail	Algonac	MI	3,123,789.09	273,718.00	135,215.00	1/1/17	6/30/17

Copyright 2017, Wells Fargo Bank, N.A.										Page 15 of 28


				NOI Detail

					Ending	Most	Most	Most Recent	Most Recent
Loan		Property
	ODCR		City	State	Scheduled	Recent	Recent	NOI Start	NOI End
Number		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

470097280	79	Multi-Family	Forest Hills	NY	3,042,388.04	0.00	294,296.00	10/1/15	9/30/16
410932031	80	Industrial	Troy	MI	3,015,084.60	437,761.00	175,680.00	1/1/17	6/30/17
470097690	81	Multi-Family	Bronx	NY	2,946,535.67	0.00	248,409.00	1/1/16	12/31/16
416000219	82	Multi-Family	Clinton Township	MI	2,914,544.44	476,538.00	252,380.00	1/1/17	6/30/17
470095950	83	Multi-Family	New York	NY	2,704,838.61	0.00	324,983.00	1/1/16	12/31/16
410927042	84	Retail	Bolingbrook	IL	2,600,000.00	263,316.00	69,313.00	1/1/17	3/31/17
305410085	85	Mobile Home Park	La Porte	TX	2,442,458.61	268,310.00	140,980.00	1/1/17	6/30/17
600928820	86	Office	Spring	TX	2,420,000.00	223,198.00	39,152.00	1/1/17	3/31/17
300571460	87	Retail	Houston	TX	2,188,357.77	194,500.00	97,250.00	1/1/17	6/30/17
610932433	88	Mobile Home Park	Boulder City	NV	2,033,232.37	0.00	81,263.00	1/1/17	6/30/17
600931981	89	Retail	Charleston	SC	1,950,733.00	166,491.00	41,961.00	1/1/17	3/31/17
470097770	90	Multi-Family	Brooklyn	NY	1,934,834.21	0.00	260,397.00	1/1/16	12/31/16
300571463	91	Self Storage	Middlebury	VT	1,950,000.00	178,416.00	179,656.48	7/1/16	6/30/17
305410092	92	Mobile Home Park	West Burlington	IA	1,858,938.43	354,471.00	74,517.00	1/1/17	3/31/17
410931892	93	Retail	Egg Harbor Township	NJ	1,875,822.29	191,311.00	144,385.00	1/1/17	9/30/17
305410094	94	Self Storage	Dade City	FL	1,912,032.71	246,909.00	143,759.00	1/1/17	6/30/17
300571474	95	Mixed Use	Amsterdam	NY	1,820,000.00	145,809.00	174,409.00	7/1/16	6/30/17
470096560	96	Multi-Family	Bronx	NY	1,800,000.00	0.00	143,613.00	1/1/16	12/31/16
470098040	97	Multi-Family	Great Neck	NY	1,745,315.62	0.00	78,375.00	1/1/16	12/31/16
470097000	98	Multi-Family	Rockville Centre	NY	1,739,602.44	0.00	850,485.00	8/26/15	8/26/15
300571466	99	Self Storage	Upper Darby	PA	1,780,000.00	133,774.00	143,504.00	7/1/16	6/30/17
470097910	100	Multi-Family	Brooklyn	NY	1,647,876.56	0.00	2,338,678.00	11/6/15	11/6/15
470096710	101	Multi-Family	Flushing	NY	1,600,515.85	111,127.00	111,127.00	1/1/16	12/31/16
470095470	102	Multi-Family	Brooklyn	NY	1,548,816.21	0.00	140,957.00	1/1/16	12/31/16
305410103	103	Retail	Warner Robins	GA	1,527,491.44	190,586.00	92,329.00	1/1/17	6/30/17
470097290	104	Multi-Family	East Hampton	NY	1,450,856.56	0.00	53,659.00	1/1/16	12/31/16
300571464	105	Self Storage	Salisbury	MA	1,450,000.00	181,532.00	176,047.37	7/1/16	6/30/17
479064900	106	Retail	Norwalk	CT	1,341,590.93	0.00	195,286.00	1/1/16	12/31/16
470096780	107	Multi-Family	Mamaroneck	NY	1,256,139.49	0.00	153,846.00	1/1/16	12/31/16
479064500	108	Retail	Corpus Christi	TX	1,247,473.06	205,517.00	101,736.00	1/1/17	6/30/17
305410109	109	Self Storage	Palm Bay	FL	1,256,695.78	127,166.00	73,341.00	1/1/17	6/30/17
470097510	110	Multi-Family	Garden City	NY	1,162,105.37	0.00	(22,521.00)	1/1/16	12/31/16
470095080	111	Multi-Family	New York	NY	1,079,053.62	0.00	14,160.00	1/1/16	12/31/16
470097100	112	Multi-Family	Bronxville	NY	954,185.22	0.00	130,953.00	11/1/15	10/31/16




Copyright 2017, Wells Fargo Bank, N.A.										Page 16 of 28


				Historical Detail
		Delinquencies							Prepayments			Rate and Maturities
Distribution	30-59 Days	60-89 Days	90 Days or More	Foreclosure		REO	Modifications		Curtailments	Payoff		Next Weighted Avg.		WAM
Date	#	#	#	#	#	#		#	#		Amount Coupon		Remit
	Balance	Balance	Balance	Balance	Balance	Balance	Amount
	0	0	0	0	0	0		0	0			4.750197%
10/17/17														95
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720892%
	0	0	0	0	0	0		0	0			4.750175%
9/15/17														96
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720863%
	0	0	0	0	0	0		0	0			4.750150%
8/17/17														97
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720830%
	0	0	0	0	0	0		0	0			4.750125%
7/17/17														98
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720797%
	0	0	0	0	0	0		0	0			4.750104%
6/16/17														99
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720768%
	0	0	0	0	0	0		0	0			4.750079%
5/17/17														100
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720735%
	0	0	0	0	0	0		0	0			4.750057%
4/17/17														101
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720706%
	0	0	0	0	0	0		0	0			4.750032%
3/17/17														102
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720673%
	0	0	0	0	0	0		0	0			4.750018%
2/17/17														103
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720651%
	0	0	0	0	0	0		0	0			4.749993%
1/18/17														104
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720618%
	0	0	0	0	0	0		0	0			4.749967%
12/16/16														105
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720585%
	0	0	0	0	0	0		0	0			4.749944%
11/18/16														106
	$0.00	$0.00	$0.00	$0.00		$0.00	$0.00		$0.00		$0.00	4.720554%


Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.




Copyright 2017, Wells Fargo Bank, N.A.													Page 19 of 28

Delinquency Loan Detail

Offering

# of

Current

Outstanding

Status of

Resolution

Actual

Outstanding

Paid Through

Servicing

Foreclosure

Bankruptcy

REO

Loan Number

Document

Months

P & I

Mortgage

Strategy

Principal

Servicing

Date

Transfer Date

Cross-Reference

Delinq.

Advances

Advances **

Loan (1)

Code (2)

Date

Balance

Advances

Date

479064000

9/1/17

40,865.96

7,456,226.81

0.00

Totals

40,865.96

7,456,226.81

0.00

Totals By Delinquency Code:

Total for Status Code = A (1 loan)

40,865.96

7,456,226.81

0.00

(1) Status of Mortgage Loan

(2) Resolution Strategy Code

- Payment Not Received

Current

Performing Matured Balloon

- Modification

REO

- Full Payoff

But Still in Grace Period

30-59 Days Delinquent

Non Performing Matured Balloon

- Foreclosure

Resolved

- Reps and Warranties

Or Not Yet Due

60-89 Days Delinquent

121+ Days Delinquent

- Bankruptcy

Pending Return

- TBD

- Late Payment But Less

90-120 Days Delinquent

- Extension

to Master Servicer

- Other

Than 30 Days Delinquent

- Note Sale

10 -

Deed In Lieu Of

** Outstanding P & I Advances include the current period advance.

- DPO

Foreclosure

Page 20 of 28

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

No Specially Serviced Loans this Period

(1) Resolution Strategy Code

(2) Property Type Code

- Modification

REO

- Full Payoff

Multi-Family

Self Storage

- Foreclosure

Resolved

- Reps and Warranties

Retail

Other

- Bankruptcy

Pending Return

- TBD

Health Care

Securities

- Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

- Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

- DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 21 of 28

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comment from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

No Specially Serviced Loans this Period

(1) Resolution Strategy Code

Modification

- REO

11 -

Full Payoff

Foreclosure

- Resolved

12 -

Reps and Warranties

Bankruptcy

- Pending Return

13 -

TBD

Extension

to Master Servicer

98 -

Other

Note Sale

- Deed in Lieu Of

DPO

Foreclosure

Page 22 of 28


		For Additional Information, please contact
	Wells Fargo Commercial Mortgage Trust 2016-C32	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2016-C32	Payment Date:	10/17/17
8480 Stagecoach Circle		Record Date:	9/29/17
Frederick, MD 21701-4747		Determination Date:	10/11/17


	Other Required Information

Available Distribution Amount (1)	4,262,733.64	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
Current 1 Month LIBOR Rate	1.23444%			Amount	Amount	Effected
Next 1 Month LIBOR Rate	1.23667%
				None



Controlling Class Information
Controlling Class: G
Effective as of: 02/18/2016

		Total



(1) The Available Distribution Amount includes any Prepayment Premiums .

Copyright 2017, Wells Fargo Bank, N.A.						Page 5 of 28


		Principal Prepayment Detail
		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Premium
		No Principal Prepayments this Period




Totals

Copyright 2017, Wells Fargo Bank, N.A.							Page 18 of 28


				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution							Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date							Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust




				No Liquidated Loans this Period




Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2017, Wells Fargo Bank, N.A.											Page 25 of 28


			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest


				No Realized Losses this Period




	Totals

Copyright 2017, Wells Fargo Bank, N.A.											Page 26 of 28


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	40,865.96	40,865.96	7,684.14	0.00




Copyright 2017, Wells Fargo Bank, N.A.						Page 23 of 28


			Modified Loan Detail


Offering
Loan	Pre-Modification	Post-Modification	Pre-Modification	Post-Modification	Modification
Document						Modification Description
Number	Balance	Balance	Interest Rate	Interest Rate	Date
Cross-Reference



				No Modified Loans




Totals




Copyright 2017, Wells Fargo Bank, N.A.							Page 24 of 28


		Interest Shortfall Reconciliation Detail - Part 1

			Special Servicing Fees
Offering	Stated Principal	Current Ending				Non-Recoverable		Modified Interest
							Interest on
Document	Balance at	Scheduled		ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
		Monthly	Liquidation	Work Out			Advances
Cross-Reference	Contribution	Balance				Interest)		/Excess




		There are no Interest Shortfalls for the above columns for this Period




Totals




Copyright 2017, Wells Fargo Bank, N.A.								Page 27 of 28