EX‑99.1

Wells Fargo Bank, N.A.

Corporate Trust Services

8480 Stagecoach Circle

Frederick, MD 21701-4747

Wells Fargo Commercial Mortgage Trust 2016-C32

Commercial Mortgage Pass Through Certificates

Series 2016‑C32

For Additional Information, please contact

CTSLink Customer Service

1-866-846-4526

Reports Available www.ctslink.com

Payment Date: 8/17/16

Record Date: 7/29/16

Determination Date: 8/11/16

DISTRIBUTION DATE STATEMENT Table of Contents
STATEMENT SECTIONS	PAGE(s)
Certificate Distribution Detail	2
Certificate Factor Detail	3
Reconciliation Detail	4
Other Required Information	5
Cash Reconciliation	6
Current Mortgage Loan and Property Stratification Tables	7 - 9
Mortgage Loan Detail	10 - 13
NOI Detail	14 - 17
Principal Prepayment Detail	18
Historical Detail	19
Delinquency Loan Detail	20
Specially Serviced Loan Detail	21 - 22
Advance Summary	23
Modified Loan Detail	24
Historical Liquidated Loan Detail	25
Historical Bond/Collateral Loss Reconciliation Detail	26
Interest Shortfall Reconciliation Detail	27 - 28

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

375 Park Avenue

2nd Floor, J0127-23

New York, NY 10152

Contact: Anthony.Sfarra@wellsfargo.com

Phone Number: (212) 214-5613

Master Servicer

Wells Fargo Bank, National Association

550 S. Tryon Street, 14th Floor

Charlotte, NC 28202

Contact: REAM_InvestorRelations@wellsfargo.com

Phone Number: (866) 898-1615

NCB Master & NCB Special Servicer

National Cooperative Bank, N.A.

2011 Crystal Drive

Suite 800

Arlington, VA 22202

Contact: Kathleen Luzik

Phone Number: (703) 302-1902

Special Servicer

Rialto Capital Advisors, LLC

730 NW 107th Avenue, Suite 400

Miami, FL 33172

Contact: Thekla Salzman

Phone Number: (305) 229-6465

Operating Advisor/Asset Representations Reviewer

Pentalpha Surveillance LLC

375 North French Road

Suite 100

Amherst, NY 14228

Contact: Don Simon

Phone Number: (203) 660-6100

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2016, Wells Fargo Bank, N.A.

Certificate Distribution Detail
Class (2)	CUSIP	Pass-Through Rate	Original Balance	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Penalties	Realized Loss / Additional Trust Fund Expenses	Total Distribution	Ending Balance	Current Subordination Level (1)
A‑1	94989YAW3	1.577000%	40,045,000.00	37,635,044.65	448,761.99	49,458.72	0.00	0.00	498,220.71	37,186,282.66	30.09%
A‑2	94989YAX1	2.696000%	45,913,000.00	45,913,000.00	0.00	103,151.21	0.00	0.00	103,151.21	45,913,000.00	30.09%
A‑3	94989YAY9	3.294000%	160,000,000.00	160,000,000.00	0.00	439,200.00	0.00	0.00	439,200.00	160,000,000.00	30.09%
A‑4	94989YAZ6	3.560000%	284,738,000.00	284,738,000.00	0.00	844,722.73	0.00	0.00	844,722.73	284,738,000.00	30.09%
A‑SB	94989YBA0	3.324000%	66,289,000.00	66,289,000.00	0.00	183,620.53	0.00	0.00	183,620.53	66,289,000.00	30.09%
A‑3FX	94989YBJ1	3.424000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	30.09%
A‑3FL	94989YBG7	1.901350%	75,000,000.00	75,000,000.00	0.00	130,717.81	0.00	0.00	130,717.81	75,000,000.00	30.09%
A‑S	94989YBB8	3.952000%	77,999,000.00	77,999,000.00	0.00	256,876.71	0.00	0.00	256,876.71	77,999,000.00	21.94%
B	94989YBE2	4.878222%	64,798,000.00	64,798,000.00	0.00	263,415.85	0.00	0.00	263,415.85	64,798,000.00	15.17%
C	94989YBF9	4.878222%	34,800,000.00	34,800,000.00	0.00	141,468.43	0.00	0.00	141,468.43	34,800,000.00	11.53%
D	94989YAJ2	3.788000%	38,399,000.00	38,399,000.00	0.00	121,212.84	0.00	0.00	121,212.84	38,399,000.00	7.52%
E	94989YAL7	2.955000%	23,999,000.00	23,999,000.00	0.00	59,097.54	0.00	0.00	59,097.54	23,999,000.00	5.01%
F	94989YAN3	2.955000%	12,000,000.00	12,000,000.00	0.00	29,550.00	0.00	0.00	29,550.00	12,000,000.00	3.76%
G	94989YAQ6	2.955000%	35,999,761.00	35,999,761.00	0.00	88,649.41	0.00	0.00	88,649.41	35,999,761.00	0.00%
V	94989YAS2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	94989YAU7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			959,979,761.00	957,569,805.65	448,761.99	2,711,141.78	0.00	0.00	3,159,903.77	957,121,043.66

Class	CUSIP	Pass- Through Rate	Original Notional Amount	Beginning Notional Amount	Interest Distribution	Prepayment Penalties	Total Distribution	Ending Notional Amount
X‑A	94989YBC6	1.521717%	749,984,000.00	747,574,044.65	947,996.75	0.00	947,996.75	747,125,282.66
X‑D	94989YAA1	1.090222%	38,399,000.00	38,399,000.00	34,886.19	0.00	34,886.19	38,399,000.00
X‑E	94989YAC7	1.923222%	23,999,000.00	23,999,000.00	38,462.83	0.00	38,462.83	23,999,000.00
X‑F	94989YAE3	1.923222%	12,000,000.00	12,000,000.00	19,232.22	0.00	19,232.22	12,000,000.00
X‑G	94989YAG8	1.923222%	35,999,761.00	35,999,761.00	57,696.27	0.00	57,696.27	35,999,761.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Certificate Factor Detail
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Penalties	Realized Loss/ Additional Trust Fund Expenses	Ending Balance
A‑1	94989YAW3	939.81882008	11.20644250	1.23507854	0.00000000	0.00000000	928.61237758
A‑2	94989YAX1	1,000.00000000	0.00000000	2.24666674	0.00000000	0.00000000	1,000.00000000
A‑3	94989YAY9	1,000.00000000	0.00000000	2.74500000	0.00000000	0.00000000	1,000.00000000
A‑4	94989YAZ6	1,000.00000000	0.00000000	2.96666665	0.00000000	0.00000000	1,000.00000000
A‑SB	94989YBA0	1,000.00000000	0.00000000	2.77000000	0.00000000	0.00000000	1,000.00000000
A‑3FX	94989YBJ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A‑3FL	94989YBG7	1,000.00000000	0.00000000	1.74290413	0.00000000	0.00000000	1,000.00000000
A‑S	94989YBB8	1,000.00000000	0.00000000	3.29333338	0.00000000	0.00000000	1,000.00000000
B	94989YBE2	1,000.00000000	0.00000000	4.06518488	0.00000000	0.00000000	1,000.00000000
C	94989YBF9	1,000.00000000	0.00000000	4.06518477	0.00000000	0.00000000	1,000.00000000
D	94989YAJ2	1,000.00000000	0.00000000	3.15666658	0.00000000	0.00000000	1,000.00000000
E	94989YAL7	1,000.00000000	0.00000000	2.46250010	0.00000000	0.00000000	1,000.00000000
F	94989YAN3	1,000.00000000	0.00000000	2.46250000	0.00000000	0.00000000	1,000.00000000
G	94989YAQ6	1,000.00000000	0.00000000	2.46249996	0.00000000	0.00000000	1,000.00000000
V	94989YAS2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	94989YAU7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Class	CUSIP	Beginning Notional Amount	Interest Distribution	Prepayment Penalties	Ending Notional Amount
X‑A	94989YBC6	996.78665765	1.26402263	0.00000000	996.18829556
X‑D	94989YAA1	1,000.00000000	0.90851819	0.00000000	1,000.00000000
X‑E	94989YAC7	1,000.00000000	1.60268470	0.00000000	1,000.00000000
X‑F	94989YAE3	1,000.00000000	1.60268500	0.00000000	1,000.00000000
X‑G	94989YAG8	1,000.00000000	1.60268481	0.00000000	1,000.00000000

Reconciliation Detail Principal Reconciliation
Loan Group	Stated Beginning Principal Balance	Unpaid Beginning Principal Balance	Scheduled Principal	Unscheduled Principal	Principal Adjustments	Realized Loss	Stated Ending Principal Balance	Unpaid Ending Principal Balance	Current Principal Distribution Amount
Total	957,569,805.65	957,710,040.90	448,761.99	0.00	0.00	0.00	957,121,043.66	957,121,043.65	448,761.99

Certificate Interest Reconciliation
Class	Accrual Dates	Accrual Days	Accrued Certificate Interest	Net Aggregate Prepayment Interest Shortfall	Distributable Certificate Interest	Distributable Certificate Interest Adjustment	WAC CAP Shortfall	Additional Trust Fund Expenses	Interest Distribution	Remaining Unpaid Distributable Certificate Interest
A‑1	07/01/2016 - 07/30/2016	30	49,458.72	0.00	49,458.72	0.00	0.00	0.00	49,458.72	0.00
A‑2	07/01/2016 - 07/30/2016	30	103,151.21	0.00	103,151.21	0.00	0.00	0.00	103,151.21	0.00
A‑3	07/01/2016 - 07/30/2016	30	439,200.00	0.00	439,200.00	0.00	0.00	0.00	439,200.00	0.00
A‑4	07/01/2016 - 07/30/2016	30	844,722.73	0.00	844,722.73	0.00	0.00	0.00	844,722.73	0.00
A‑SB	07/01/2016 - 07/30/2016	30	183,620.53	0.00	183,620.53	0.00	0.00	0.00	183,620.53	0.00
X‑A	07/01/2016 - 07/30/2016	30	947,996.75	0.00	947,996.75	0.00	0.00	0.00	947,996.75	0.00
X‑D	07/01/2016 - 07/30/2016	30	34,886.19	0.00	34,886.19	0.00	0.00	0.00	34,886.19	0.00
X‑E	07/01/2016 - 07/30/2016	30	38,462.83	0.00	38,462.83	0.00	0.00	0.00	38,462.83	0.00
X‑F	07/01/2016 - 07/30/2016	30	19,232.22	0.00	19,232.22	0.00	0.00	0.00	19,232.22	0.00
X‑G	07/01/2016 - 07/30/2016	30	57,696.27	0.00	57,696.27	0.00	0.00	0.00	57,696.27	0.00
A‑3FX	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A‑3FL	07/15/2016 - 08/16/2016	33	130,717.81	0.00	130,717.81	0.00	0.00	0.00	130,717.81	0.00
A‑S	07/01/2016 - 07/30/2016	30	256,876.71	0.00	256,876.71	0.00	0.00	0.00	256,876.71	0.00
B	07/01/2016 - 07/30/2016	30	263,415.85	0.00	263,415.85	0.00	0.00	0.00	263,415.85	0.00
C	07/01/2016 - 07/30/2016	30	141,468.43	0.00	141,468.43	0.00	0.00	0.00	141,468.43	0.00
D	07/01/2016 - 07/30/2016	30	121,212.84	0.00	121,212.84	0.00	0.00	0.00	121,212.84	0.00
E	07/01/2016 - 07/30/2016	30	59,097.54	0.00	59,097.54	0.00	0.00	0.00	59,097.54	0.00
F	07/01/2016 - 07/30/2016	30	29,550.00	0.00	29,550.00	0.00	0.00	0.00	29,550.00	0.00
G	07/01/2016 - 07/30/2016	30	88,649.41	0.00	88,649.41	0.00	0.00	0.00	88,649.41	0.00
Totals			3,809,416.04	0.00	3,809,416.04	0.00	0.00	0.00	3,809,416.04	0.00

Other Required Information
Available Distribution Amount (1)	4,258,178.03
Current 1 Month LIBOR Rate	0.48135%
Next 1 Month LIBOR Rate	0.50744%
Controlling Class Information
Controlling Class: G
Effective as of: 02/18/2016
(1) The Available Distribution Amount includes any Prepayment Premiums.

Appraisal Reduction Amount
Loan Number	Loan Group	Appraisal Reduction Amount	Cumulative ASER Amount	Date Appraisal Reduction Effected
None
Total
Cash Reconciliation Detail

Total Funds Collected
Interest:
Scheduled Interest	3,916,605.93
Interest reductions due to Nonrecoverability Determinations	0.00
Interest Adjustments	0.00
Deferred Interest	0.00
Net Prepayment Interest Shortfall	0.00
Net Prepayment Interest Excess	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,916,605.93
Principal:
Scheduled Principal	448,761.99
Unscheduled Principal	0.00
Principal Prepayments	0.00
Collection of Principal after Maturity Date	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00
Excess of Prior Principal Amounts paid	0.00
Curtailments	0.00
Negative Amortization	0.00
Principal Adjustments	0.00
Total Principal Collected	448,761.99
Other:
Prepayment Penalties/Yield Maintenance	0.00
Repayment Fees	0.00
Borrower Option Extension Fees	0.00
Equity Payments Received	0.00
Net Swap Counterparty Payments Received	0.00
Total Other Collected:	0.00
Total Funds Collected	4,365,367.92
Total Funds Distributed
Fees:
Master Servicing Fee - Wells Fargo Bank, N.A. and National Cooperative Bank, N.A.	15,334.65
Trustee Fee- Wilmington Trust, N.A.	210.00
Certificate Administrator Fee - Wells Fargo Bank, N.A.	4,984.82
CREFC Royalty License Fee	412.29
Operating Advisor Fee - Pentalpha Surveillance LLC	2,267.58
Asset Representations Reviewer Fee - Pentalpha Surveillance LLC	698.41
Total Fees	23,907.75
Additional Trust Fund Expenses:
Reimbursement for Interest on Advances	0.00
ASER Amount	0.00
Special Servicing Fee	0.00
Rating Agency Expenses	0.00
Attorney Fees & Expenses	0.00
Bankruptcy Expense	0.00
Taxes Imposed on Trust Fund	0.00
Non-Recoverable Advances	0.00
Other Expenses	0.00
Total Additional Trust Fund Expenses	0.00
Interest Reserve Deposit	0.00
Payments to Certificateholders & Others:
Interest Distribution	3,809,416.04
Principal Distribution	448,761.99
Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00
Equity Payments Paid	0.00
Net Swap Counterparty Payments Paid	83,282.19
Total Payments to Certificateholders & Others	4,341,460.22
Total Funds Distributed	4,365,367.97

Current Mortgage Loan and Property Stratification Tables Aggregate Pool Property Type (3)
Property Type	# of Props	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
Industrial	22	107,770,135.40	11.26	101	4.9144	1.651846
Lodging	9	155,001,699.54	16.19	102	5.0099	1.612381
Mixed Use	6	24,971,842.71	2.61	112	4.9688	1.501047
Mobile Home Park	7	19,825,978.73	2.07	112	5.2542	1.720216
Multi‑Family	37	182,314,530.22	19.05	112	4.3238	6.217809
Office	10	132,464,934.76	13.84	111	4.4483	1.801776
Other	1	20,833,363.36	2.18	113	5.1000	1.370000
Retail	45	253,669,558.94	26.50	112	4.8769	1.510882
Self Storage	15	60,269,000.00	6.30	112	4.8264	1.664925
Totals	152	957,121,043.66	100.00	109	4.7499	2.490750

Seasoning
Seasoning	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
12 months or less	109	940,777,034.50	98.29	109	4.7487	2.505898
13 months to 24 months	3	16,344,009.16	1.71	106	4.8194	1.618825
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000
49 months or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750
See footnotes on last page of this section.

State (3)
State	# of Props	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
Alabama	1	3,699,734.03	0.39	111	5.0200	1.250000
Arizona	1	5,900,000.00	0.62	112	5.1800	1.320000
California	7	114,211,271.00	11.93	99	4.6809	1.690077
Colorado	1	3,600,000.00	0.38	111	4.9400	1.350000
Connecticut	1	1,376,433.92	0.14	110	4.8400	1.660000
Delaware	1	29,000,000.00	3.03	111	4.5500	1.817300
Florida	8	60,046,542.44	6.27	112	4.9612	1.422844
Georgia	2	17,053,880.43	1.78	113	4.8437	1.327289
Illinois	20	93,835,007.00	9.80	113	4.8037	1.627939
Indiana	14	56,724,310.49	5.93	112	5.0362	1.764927
Iowa	2	7,171,676.32	0.75	112	5.2244	1.342577
Kansas	1	21,000,000.00	2.19	109	4.6700	1.320000
Kentucky	2	12,861,168.77	1.34	113	4.9759	1.826992
Louisiana	2	23,118,254.26	2.42	113	5.1843	1.249080
Maryland	1	3,400,000.00	0.36	111	4.5800	1.460000
Massachusetts	1	1,450,000.00	0.15	112	4.8800	2.594200
Michigan	7	56,920,556.92	5.95	91	4.7805	1.939764
Nevada	2	17,568,252.35	1.84	113	4.7753	1.353328
New Jersey	4	49,679,550.37	5.19	111	4.7725	1.512663
New Mexico	1	21,075,000.00	2.20	112	4.8900	1.629300
New York	33	167,587,804.42	17.51	112	4.3707	6.577157
North Carolina	3	11,892,436.90	1.24	109	4.9970	1.846493
Ohio	3	10,240,999.32	1.07	112	4.9907	1.726621
Oklahoma	1	4,711,925.42	0.49	111	5.0200	1.250000
Oregon	1	5,480,890.29	0.57	113	5.0700	1.370000
Pennsylvania	3	9,910,000.00	1.04	111	4.8569	1.765392
South Carolina	2	10,867,985.25	1.14	113	5.3825	0.887520
Tennessee	1	9,500,000.00	0.99	111	4.6200	1.550000
Texas	17	111,568,513.11	11.66	112	4.7205	1.725193
Utah	1	4,200,000.00	0.44	112	4.9600	1.250000
Vermont	1	1,950,000.00	0.20	112	4.9800	1.718200
Washington,DC	1	3,438,504.35	0.36	113	4.6400	2.494700
Wisconsin	6	6,080,346.30	0.64	111	5.3963	1.444820
Totals	152	957,121,043.66	100.00	109	4.7499	2.490750

Scheduled Balance
Scheduled Balance	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
1,000,000 or less	1	982,494.86	0.10	111	3.9200	13.880000
1,000,001 to 2,000,000	23	37,525,819.86	3.92	112	4.5494	6.383844
2,000,001 to 3,000,000	8	20,510,057.86	2.14	112	4.6794	6.055250
3,000,001 to 4,000,000	21	75,760,478.49	7.92	112	4.4853	5.396197
4,000,001 to 5,000,000	14	63,140,583.74	6.60	112	4.7664	3.306895
5,000,001 to 6,000,000	8	43,961,554.05	4.59	112	4.9135	2.243863
6,000,001 to 7,000,000	3	19,429,473.95	2.03	112	4.2683	6.198481
7,000,001 to 8,000,000	3	22,417,922.95	2.34	110	4.8142	1.670530
8,000,001 to 9,000,000	5	42,356,748.34	4.43	112	5.0035	1.380458
9,000,001 to 10,000,000	3	28,226,000.00	2.95	112	4.7207	1.578483
10,000,001 to 15,000,000	4	47,732,798.69	4.99	111	4.6216	2.604837
15,000,001 to 20,000,000	8	137,629,484.22	14.38	104	4.8965	1.610938
20,000,001 to 30,000,000	6	146,722,626.65	15.33	102	4.8167	1.694506
30,000,001 to 50,000,000	3	130,400,000.00	13.62	112	4.6369	1.609991
50,000,001 to 80,000,000	1	59,000,000.00	6.16	111	5.1200	1.370000
80,000,001 or greater	1	81,325,000.00	8.50	112	4.6100	1.770000
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750

Anticipated Remaining Term (ARD and Balloon Loans)
Anticipated Remaining Term (2)	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
60 months or less	2	44,814,263.29	4.68	52	5.0317	2.077896
61 months or greater	110	912,306,780.37	95.32	112	4.7360	2.511030
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750

Note Rate
Note Rate	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
3.750% or less	2	10,369,207.87	1.08	112	3.7081	12.832511
3.751% to 4.000%	23	82,767,964.12	8.65	112	3.9014	9.175771
4.001% to 4.250%	6	59,661,730.96	6.23	112	4.0680	3.668626
4.251% to 4.500%	2	47,965,034.00	5.01	113	4.4450	1.951637
4.501% to 4.750%	18	268,191,246.54	28.02	107	4.6301	1.754300
4.751% to 5.000%	27	178,999,508.60	18.70	112	4.9064	1.538229
5.001% to 5.250%	23	227,884,712.60	23.81	112	5.1377	1.385601
5.251% to 5.750%	10	79,360,942.49	8.29	94	5.3774	1.444104
5.751% or greater	1	1,920,696.48	0.20	113	5.9200	1.430000
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750
See footnotes on last page of this section.

Remaining Amortization Term (ARD and Balloon Loans)
Remaining Amortization Term	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
Interest Only	4	149,325,000.00	15.60	112	4.5938	1.876110
180 months or less	1	17,965,034.00	1.88	113	4.4700	1.420000
181 months to 240 months	3	8,673,833.87	0.91	112	4.5872	2.807425
241 months to 300 months	10	89,613,304.26	9.36	111	5.0162	1.852493
301 months to 420 months	89	676,447,248.83	70.68	108	4.7774	2.502380
421 months or greater	5	15,096,622.70	1.58	112	3.9047	12.930144
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750

Debt Service Coverage Ratio (1)
Debt Service Coverage Ratio	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
1.20 or less	3	12,936,237.60	1.35	113	5.3277	0.918054
1.21 to 1.30	12	127,635,378.20	13.34	113	5.0973	1.257864
1.31 to 1.40	15	187,094,941.90	19.55	111	4.9781	1.359684
1.41 to 1.50	13	92,189,023.19	9.63	96	5.0314	1.465683
1.51 to 1.60	9	82,985,094.14	8.67	112	4.8603	1.551222
1.61 to 1.70	5	33,773,728.96	3.53	111	4.9420	1.637909
1.71 to 1.80	6	118,220,778.62	12.35	112	4.7262	1.760123
1.81 to 1.90	7	65,467,204.89	6.84	111	4.7079	1.839692
1.91 to 2.00	3	57,483,053.30	6.01	111	4.1706	1.955124
2.01 to 3.00	9	76,536,699.91	8.00	96	4.6248	2.399634
3.01 to 3.50	1	6,910,967.29	0.72	111	3.9900	3.320000
3.51 to 4.00	1	3,314,633.04	0.35	111	3.7600	3.930000
4.01 or greater	28	92,573,302.62	9.67	112	3.8945	10.558428
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750

Age of Most Recent NOI
Age of Most Recent NOI	# of Loans	Scheduled Balance	% of Agg. Bal.	WAM (2)	WAC	Weighted Avg DSCR (3)
Underwriter's Information	80	707,672,784.35	73.94	110	4.7053	2.763672
12 months or less	32	249,448,259.31	26.06	107	4.8762	1.716482
13 to 24 months	0	0.00	0.00	0	0.0000	0.000000
25 months or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	112	957,121,043.66	100.00	109	4.7499	2.490750
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File. The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Mortgage Loan Detail
Loan Number	ODCR	Property Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Thru Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. Strat. (2)	Mod. Code (3)
310932349	1	RT	Various	TX	322,837.66	0.00	4.610%	N/A	12/11/25	N	81,325,000.00	81,325,000.00	8/11/16
300571462	2	LO	Melville	NY	260,124.44	0.00	5.120%	N/A	11/6/25	N	59,000,000.00	59,000,000.00	8/6/16
310932160	3	OF	Redwood City	CA	175,236.11	0.00	4.070%	N/A	12/11/25	N	50,000,000.00	50,000,000.00	8/11/16
310932458	4	IN	Various	Various	198,298.39	0.00	5.210%	N/A	1/11/26	N	44,200,000.00	44,200,000.00	8/11/16
310931549	5	IN	Newark	NJ	147,132.89	0.00	4.720%	N/A	12/11/25	N	36,200,000.00	36,200,000.00	8/11/16
310933274	6	OF	Chicago	IL	114,441.67	0.00	4.430%	N/A	1/11/26	N	30,000,000.00	30,000,000.00	8/11/16
300571444	7	LO	Newark	DE	113,623.61	0.00	4.550%	N/A	11/6/25	N	29,000,000.00	29,000,000.00	8/6/16
305410008	8	LO	Redwood City	CA	115,929.27	24,765.70	5.420%	N/A	1/5/21	N	24,839,028.99	24,814,263.29	8/5/16
310931304	9	RT	Albuquerque	NM	88,743.31	0.00	4.890%	N/A	12/11/25	N	21,075,000.00	21,075,000.00	8/11/16
310929526	10	OF	Lenexa	KS	84,449.17	0.00	4.670%	N/A	9/11/25	N	21,000,000.00	21,000,000.00	8/11/16
300571480	11	OT	Orlando	FL	91,591.68	22,427.77	5.100%	N/A	1/6/26	N	20,855,791.13	20,833,363.36	8/6/16
600929356	12	IN	Romulus	MI	78,361.11	0.00	4.550%	N/A	10/11/20	N	20,000,000.00	20,000,000.00	8/11/16
416000224	13	RT	Metairie	LA	85,008.22	20,374.84	5.150%	N/A	1/1/26	N	19,168,781.63	19,148,406.79	8/1/16
416000121	14	MF	Grand Rapids	MI	78,776.23	20,309.77	4.980%	N/A	1/1/26	N	18,369,893.58	18,349,583.81	8/1/16
470097610	15	MF	Chicago	IL	69,150.41	0.00	4.470%	N/A	1/1/26	N	17,965,034.00	17,965,034.00	8/1/16
305410016	16	Various	Various	IN	72,943.99	16,398.98	5.300%	N/A	1/1/26	N	15,982,858.60	15,966,459.62	8/1/16
310932190	17	RT	Reno	NV	63,265.83	0.00	4.740%	N/A	1/11/26	N	15,500,000.00	15,500,000.00	8/11/16
300571470	18	MF	McDonough	GA	64,333.61	0.00	4.820%	N/A	1/6/26	N	15,500,000.00	15,500,000.00	8/6/16
305410019	19	MF	Indianapolis	IN	68,716.67	0.00	5.250%	N/A	1/1/26	N	15,200,000.00	15,200,000.00	8/1/16
470096010	20	MF	New York	NY	45,393.76	18,668.77	3.950%	N/A	11/1/25	N	13,345,655.28	13,326,986.51	8/1/16
310931266	21	LO	Ontario	CA	52,291.93	14,273.63	4.860%	N/A	12/11/25	N	12,495,085.81	12,480,812.18	8/11/16
310929990	22	SS	Boca Raton	FL	46,071.17	0.00	4.820%	N/A	12/11/25	N	11,100,000.00	11,100,000.00	8/11/16
305410023	23	SS	Various	Various	46,327.99	0.00	4.970%	N/A	11/6/25	N	10,825,000.00	10,825,000.00	8/6/16
300571456	24	RT	Madison	TN	37,794.17	0.00	4.620%	N/A	11/6/25	N	9,500,000.00	9,500,000.00	8/6/16
305410025	25	SS	Various	Various	37,205.86	0.00	4.550%	N/A	11/1/25	N	9,496,000.00	9,496,000.00	8/1/16
310931907	26	OF	Petaluma	CA	39,740.28	0.00	5.000%	N/A	1/11/26	N	9,230,000.00	9,230,000.00	8/11/16
416000223	27	RT	Greenville	SC	41,734.04	8,802.66	5.450%	N/A	1/1/26	N	8,892,722.78	8,883,920.12	8/1/16
600931465	28	RT	Loxahatchee	FL	34,328.19	0.00	4.690%	N/A	11/11/25	N	8,500,000.00	8,500,000.00	8/11/16
416000221	29	LO	Hebron	KY	36,340.86	9,288.98	5.000%	N/A	1/1/26	N	8,440,457.75	8,431,168.77	8/1/16
300571461	30	RT	Various	Various	36,402.07	9,331.72	5.020%	N/A	11/6/25	N	8,420,991.17	8,411,659.45	8/6/16
300571443	31	SS	Philadelphia	PA	33,814.02	0.00	4.830%	N/A	11/6/25	N	8,130,000.00	8,130,000.00	8/6/16
479064000	32	OF	Burlington	NJ	32,028.81	8,837.15	4.900%	N/A	7/1/25	N	7,590,763.66	7,581,926.51	8/1/16
310932012	33	LO	Carmel	IN	29,538.08	12,704.70	4.630%	N/A	12/11/25	N	7,408,701.14	7,395,996.44	8/11/16
410930395	34	RT	San Bernardino	CA	31,456.73	0.00	4.910%	N/A	12/11/25	N	7,440,000.00	7,440,000.00	8/11/16
470096640	35	MF	Long Beach	NY	23,777.92	9,600.81	3.990%	N/A	11/1/25	N	6,920,568.10	6,910,967.29	8/1/16
470097560	36	MF	New York	NY	20,772.81	9,329.70	3.750%	N/A	12/1/25	N	6,432,871.71	6,423,542.01	8/1/16
300571469	37	MF	Jacksonville	FL	26,953.45	6,551.42	5.130%	N/A	12/6/25	N	6,101,516.07	6,094,964.65	8/6/16
305410038	38	MU	Newark	CA	26,244.36	6,406.40	5.120%	N/A	12/5/25	N	5,952,601.93	5,946,195.53	8/5/16
300571471	39	RT	Scottsdale	AZ	26,317.28	0.00	5.180%	N/A	12/6/25	N	5,900,000.00	5,900,000.00	8/6/16
600931770	40	MU	Royal Oak	MI	23,523.05	6,852.43	4.710%	N/A	12/11/25	N	5,799,808.01	5,792,955.58	8/11/16
410932854	41	MU	Portland	OR	23,954.59	5,941.62	5.070%	N/A	1/11/26	N	5,486,831.91	5,480,890.29	8/11/16
300571467	42	RT	Missouri City	TX	22,363.06	0.00	4.900%	N/A	12/6/25	N	5,300,000.00	5,300,000.00	8/6/16
310931720	43	RT	Waterloo	IA	22,497.80	5,856.65	4.970%	12/11/25	12/11/35	N	5,256,836.49	5,250,979.84	8/11/16
470097410	44	MF	White Plains	NY	17,154.03	7,283.43	3.870%	N/A	12/1/25	N	5,147,496.94	5,140,213.51	8/1/16
300571455	45	RT	Various	WI	24,106.31	5,190.74	5.430%	N/A	11/6/25	N	5,155,510.04	5,150,319.30	8/6/16
416000227	46	RT	Hilliard	OH	22,625.83	5,108.36	5.290%	N/A	1/1/26	N	4,966,947.74	4,961,839.38	8/1/16
305410047	47	LO	Hickory	NC	20,807.05	8,247.93	4.940%	N/A	6/1/25	N	4,891,301.23	4,883,053.30	8/1/16
300571473	48	LO	Round Rock	TX	20,830.10	5,172.53	5.080%	N/A	12/6/25	N	4,761,771.14	4,756,598.61	8/6/16
470097540	49	MF	New York	NY	15,610.01	6,658.38	3.850%	N/A	1/1/26	N	4,708,507.82	4,701,849.44	8/1/16
300571457	50	MH	Moyock	NC	20,398.00	0.00	5.040%	N/A	11/6/25	N	4,700,000.00	4,700,000.00	8/6/16
300571465	51	MH	Greenwood	IN	21,389.76	6,888.28	5.400%	N/A	12/6/25	N	4,599,948.33	4,593,060.05	8/6/16
470097060	52	MF	Forest Hills	NY	14,778.82	3,583.11	3.840%	N/A	11/1/25	N	4,469,400.12	4,465,817.01	8/1/16
470096270	53	MF	Brooklyn	NY	14,590.49	6,403.22	3.810%	N/A	11/1/25	N	4,447,188.75	4,440,785.53	8/1/16
470097470	54	MF	New York	NY	14,777.02	6,186.73	3.890%	N/A	1/1/26	N	4,411,416.66	4,405,229.93	8/1/16
300571477	55	SS	Louisville	KY	18,806.58	0.00	4.930%	N/A	1/6/26	N	4,430,000.00	4,430,000.00	8/6/16
416000226	56	IN	Camarillo	CA	19,661.75	0.00	5.310%	N/A	1/1/26	N	4,300,000.00	4,300,000.00	8/1/16
300571446	57	LO	Austin	TX	19,562.31	6,459.65	5.350%	N/A	11/6/25	N	4,246,266.60	4,239,806.95	8/6/16
410931878	58	SS	South Jordan	UT	17,938.67	0.00	4.960%	N/A	12/11/25	N	4,200,000.00	4,200,000.00	8/11/16
300571472	59	MH	Various	Various	17,615.81	4,469.11	5.030%	N/A	12/6/25	N	4,067,012.65	4,062,543.54	8/6/16
416000225	60	RT	Marrero	LA	18,307.43	4,029.12	5.350%	N/A	1/1/26	N	3,973,876.59	3,969,847.47	8/1/16
300571478	61	RT	Rochester	NY	17,790.55	4,173.89	5.200%	N/A	1/6/26	N	3,973,075.36	3,968,901.47	8/6/16
470096840	62	MF	Yonkers	NY	13,490.15	7,557.12	3.970%	N/A	12/1/25	N	3,946,090.06	3,938,532.94	8/1/16
470096820	63	MF	Flushing	NY	13,793.48	5,418.61	4.050%	N/A	11/1/25	N	3,955,120.23	3,949,701.62	8/1/16
470097120	64	MF	New York	NY	12,385.93	5,889.91	3.640%	N/A	11/1/25	N	3,951,555.77	3,945,665.86	8/1/16
410927412	65	RT	Indianapolis	IN	15,697.28	4,653.14	4.670%	N/A	12/11/25	N	3,903,447.52	3,898,794.38	8/11/16
479063200	66	OF	Houston	TX	15,083.88	4,953.67	4.510%	N/A	6/1/25	N	3,883,983.02	3,879,029.35	8/1/16
470097650	67	MF	Hartsdale	NY	12,274.09	5,284.81	3.840%	N/A	12/1/25	N	3,711,922.21	3,706,637.40	8/1/16
305410068	68	SS	Brownsburg; Pittsboro	IN	14,496.81	0.00	4.550%	N/A	11/1/25	N	3,700,000.00	3,700,000.00	8/1/16
479066900	69	RT	San Antonio	TX	15,978.95	0.00	5.070%	N/A	1/1/26	N	3,660,000.00	3,660,000.00	8/1/16
300571459	70	RT	Lafayette	CO	15,314.00	0.00	4.940%	N/A	11/6/25	N	3,600,000.00	3,600,000.00	8/6/16
470097390	71	MF	New Rochelle	NY	12,109.08	4,953.58	3.940%	N/A	1/1/26	N	3,569,076.31	3,564,122.73	8/1/16
600931600	72	MU	Ann Arbor	MI	14,506.71	4,207.55	4.720%	N/A	12/11/25	N	3,569,173.99	3,564,966.44	8/11/16
470097260	73	MF	Jackson Heights	NY	11,716.11	2,716.44	3.910%	N/A	12/1/25	N	3,479,744.86	3,477,028.42	8/1/16
410931846	74	MF	Washington	DC	13,773.24	8,634.86	4.640%	N/A	1/11/26	N	3,447,139.21	3,438,504.35	8/11/16
305410075	75	RT	Bradenton	FL	14,671.13	3,946.88	4.920%	N/A	10/1/25	N	3,462,895.49	3,458,948.61	8/1/16
479065800	76	OF	Columbia	MD	13,409.22	0.00	4.580%	N/A	11/1/25	N	3,400,000.00	3,400,000.00	8/1/16
470097080	77	MF	Mount Kisco	NY	10,762.52	9,413.38	3.760%	N/A	11/1/25	N	3,324,046.42	3,314,633.04	8/1/16
305410078	78	RT	Algonac	MI	14,370.26	3,300.26	5.250%	N/A	1/1/26	N	3,178,675.49	3,175,375.23	8/1/16
470097280	79	MF	Forest Hills	NY	10,377.12	2,405.99	3.910%	N/A	12/1/25	N	3,082,059.77	3,079,653.78	8/1/16
410932031	80	IN	Troy	MI	12,625.30	3,583.16	4.770%	N/A	12/11/25	N	3,073,718.56	3,070,135.40	8/11/16
470097690	81	MF	Bronx	NY	10,024.33	2,327.89	3.900%	N/A	1/1/26	N	2,984,913.16	2,982,585.27	8/1/16
416000219	82	MF	Clinton Township	MI	12,331.24	3,445.01	4.820%	N/A	11/1/25	N	2,970,985.47	2,967,540.46	8/1/16
470095950	83	MF	New York	NY	9,246.74	3,927.91	3.880%	N/A	11/1/25	N	2,767,565.61	2,763,637.70	8/1/16
410927042	84	RT	Bolingbrook	IL	10,433.22	0.00	4.660%	N/A	11/11/25	N	2,600,000.00	2,600,000.00	8/11/16
305410085	85	MH	La Porte	TX	11,592.93	2,476.57	5.420%	N/A	1/1/26	N	2,483,902.88	2,481,426.31	8/1/16
600928820	86	OF	Spring	TX	10,461.12	0.00	5.020%	N/A	1/11/26	N	2,420,000.00	2,420,000.00	8/11/16
300571460	87	RT	Houston	TX	9,635.84	2,470.16	5.020%	N/A	11/6/25	N	2,229,085.93	2,226,615.77	8/6/16
610932433	88	MH	Boulder City	NV	8,986.01	2,257.75	5.040%	N/A	1/11/26	N	2,070,510.10	2,068,252.35	8/11/16
600931981	89	RT	Charleston	SC	8,688.57	2,145.86	5.080%	N/A	1/11/26	N	1,986,210.99	1,984,065.13	8/11/16
470097770	90	MF	Brooklyn	NY	6,563.36	2,812.80	3.850%	N/A	12/1/25	N	1,979,730.15	1,976,917.35	8/1/16
300571463	91	SS	Middlebury	VT	8,362.25	0.00	4.980%	N/A	12/6/25	N	1,950,000.00	1,950,000.00	8/6/16
305410092	92	MH	West Burlington	IA	9,812.02	4,068.54	5.920%	N/A	1/1/26	N	1,924,765.02	1,920,696.48	8/1/16
410931892	93	RT	Egg Harbor Township	NJ	8,048.20	3,181.54	4.850%	N/A	12/11/25	N	1,927,071.22	1,923,889.68	8/11/16
305410094	94	SS	Dade City	FL	8,197.95	0.00	4.920%	N/A	12/1/25	N	1,935,000.00	1,935,000.00	8/1/16
300571474	95	MU	Amsterdam	NY	7,914.47	0.00	5.050%	N/A	1/6/26	N	1,820,000.00	1,820,000.00	8/6/16
470096560	96	MF	Bronx	NY	6,277.50	0.00	4.050%	N/A	11/1/25	N	1,800,000.00	1,800,000.00	8/1/16
470098040	97	MF	Great Neck	NY	6,116.40	2,456.33	3.980%	N/A	1/1/26	N	1,784,653.42	1,782,197.09	8/1/16
470097000	98	MF	Rockville Centre	NY	6,052.50	2,489.17	3.950%	N/A	11/1/25	N	1,779,420.71	1,776,931.54	8/1/16
300571466	99	SS	Upper Darby	PA	7,633.23	0.00	4.980%	N/A	12/6/25	N	1,780,000.00	1,780,000.00	8/6/16
470097910	100	MF	Brooklyn	NY	5,703.57	2,344.04	3.930%	N/A	1/1/26	N	1,685,369.82	1,683,025.78	8/1/16
470096710	101	MF	Flushing	NY	5,705.95	2,219.04	4.050%	N/A	1/1/26	N	1,636,115.80	1,633,896.76	8/1/16
470095470	102	MF	Brooklyn	NY	5,388.10	2,204.50	3.950%	N/A	12/1/25	N	1,584,088.09	1,581,883.59	8/1/16
305410103	103	RT	Warner Robins	GA	6,804.80	1,700.23	5.080%	N/A	11/1/25	N	1,555,580.66	1,553,880.43	8/1/16
470097290	104	MF	East Hampton	NY	4,883.88	2,122.57	3.820%	N/A	12/1/25	N	1,484,711.37	1,482,588.80	8/1/16
300571464	105	SS	Salisbury	MA	6,093.22	0.00	4.880%	N/A	12/6/25	N	1,450,000.00	1,450,000.00	8/6/16
479064900	106	RT	Norwalk	CT	5,746.29	2,307.99	4.840%	N/A	10/1/25	N	1,378,741.91	1,376,433.92	8/1/16
470096780	107	MF	Mamaroneck	NY	4,337.77	1,808.82	3.920%	N/A	11/1/25	N	1,285,053.43	1,283,244.61	8/1/16
479064500	108	RT	Corpus Christi	TX	5,266.62	2,159.87	4.770%	N/A	11/1/25	N	1,282,195.99	1,280,036.12	8/1/16
305410109	109	SS	Palm Bay	FL	5,535.78	0.00	5.050%	N/A	11/1/25	N	1,273,000.00	1,273,000.00	8/1/16
470097510	110	MF	Garden City	NY	4,113.24	1,629.59	4.020%	N/A	12/1/25	N	1,188,223.95	1,186,594.36	8/1/16
470095080	111	MF	New York	NY	3,903.58	796.89	4.150%	N/A	10/1/25	N	1,092,335.11	1,091,538.22	8/1/16
470097100	112	MF	Bronxville	NY	3,322.92	1,911.38	3.920%	N/A	11/1/25	N	984,406.24	982,494.86	8/1/16
Totals					3,916,605.93	448,761.99					957,569,805.65	957,121,043.66			0.00
See footnotes on last page of this section.
(1) Property Type Code
	MF - Multi-Family
	RT - Retail
	HC - Health Care
	IN - Industrial
	WH - Warehouse
	MH - Mobile Home Park
	OF - Office
	MU - Mixed Use
	LO - Lodging
	SS - Self Storage
	OT - Other
	IW - Industrial/warehouse
(2) Resolution Strategy Code
	1 - Modification
	2 - Foreclosure
	3 - Bankruptcy
	4 - Extension
	5 - Note Sale
	6 - DPO
	7 - REO
	8 - Resolved
	9 - Pending Return to Master Servicer
	10 - Deed In Lieu Of Foreclosure
	11 - Full Payoff
	12 - Reps and Warranties
	13 - Other or TBD
(3) Modification Code
	1 - Maturity Date Extension
	2 - Amortization Change
	3 - Principal Write-Off
	4 - Blank
	5 - Temporary Rate Reduction
	6 - Capitalization of Interest
	7 - Capitalization of Taxes
	8 - Other
	9 - Combination

NOI Detail
Loan Number	ODCR	Property Type	City	State	Ending Scheduled Balance	Most Recent Fiscal NOI (1)	Most Recent NOI (1)	Most Recent NOI Start Date	Most Recent NOI End Date
310932349	1	Retail	Various	TX	81,325,000.00	0.00	0.00
300571462	2	Lodging	Melville	NY	59,000,000.00	0.00	0.00
310932160	3	Office	Redwood City	CA	50,000,000.00	0.00	0.00
310932458	4	Industrial	Various	Various	44,200,000.00	0.00	0.00
310931549	5	Industrial	Newark	NJ	36,200,000.00	0.00	1,466,187.00	1/1/16	6/30/16
310933274	6	Office	Chicago	IL	30,000,000.00	0.00	0.00
300571444	7	Lodging	Newark	DE	29,000,000.00	0.00	1,504,521.00	1/1/16	6/30/16
305410008	8	Lodging	Redwood City	CA	24,814,263.29	0.00	0.00
310931304	9	Retail	Albuquerque	NM	21,075,000.00	0.00	948,424.00	1/1/16	6/30/16
310929526	10	Office	Lenexa	KS	21,000,000.00	0.00	0.00
300571480	11	Other	Orlando	FL	20,833,363.36	0.00	0.00
600929356	12	Industrial	Romulus	MI	20,000,000.00	0.00	1,548,998.00	1/1/16	6/30/16
416000224	13	Retail	Metairie	LA	19,148,406.79	0.00	845,295.00	1/1/16	6/30/16
416000121	14	Multi‑Family	Grand Rapids	MI	18,349,583.81	0.00	0.00
470097610	15	Multi‑Family	Chicago	IL	17,965,034.00	0.00	0.00
305410016	16	Various	Various	IN	15,966,459.62	0.00	0.00
310932190	17	Retail	Reno	NV	15,500,000.00	0.00	0.00
300571470	18	Multi‑Family	McDonough	GA	15,500,000.00	0.00	0.00
305410019	19	Multi‑Family	Indianapolis	IN	15,200,000.00	0.00	743,291.00	1/1/16	6/30/16
470096010	20	Multi‑Family	New York	NY	13,326,986.51	0.00	0.00
310931266	21	Lodging	Ontario	CA	12,480,812.18	0.00	0.00
310929990	22	Self Storage	Boca Raton	FL	11,100,000.00	0.00	415,821.00	1/1/16	6/30/16
305410023	23	Self Storage	Various	Various	10,825,000.00	0.00	0.00
300571456	24	Retail	Madison	TN	9,500,000.00	0.00	0.00
305410025	25	Self Storage	Various	Various	9,496,000.00	0.00	424,754.00	1/1/16	6/30/16
310931907	26	Office	Petaluma	CA	9,230,000.00	0.00	0.00
416000223	27	Retail	Greenville	SC	8,883,920.12	555,166.00	0.00
600931465	28	Retail	Loxahatchee	FL	8,500,000.00	0.00	0.00
416000221	29	Lodging	Hebron	KY	8,431,168.77	0.00	0.00
300571461	30	Retail	Various	Various	8,411,659.45	0.00	0.00
300571443	31	Self Storage	Philadelphia	PA	8,130,000.00	0.00	474,794.00	1/1/16	6/30/16
479064000	32	Office	Burlington	NJ	7,581,926.51	0.00	0.00
310932012	33	Lodging	Carmel	IN	7,395,996.44	0.00	0.00
410930395	34	Retail	San Bernardino	CA	7,440,000.00	0.00	0.00
470096640	35	Multi‑Family	Long Beach	NY	6,910,967.29	0.00	0.00
470097560	36	Multi‑Family	New York	NY	6,423,542.01	0.00	0.00
300571469	37	Multi‑Family	Jacksonville	FL	6,094,964.65	0.00	312,610.00	1/1/16	6/30/16
305410038	38	Mixed Use	Newark	CA	5,946,195.53	0.00	0.00
300571471	39	Retail	Scottsdale	AZ	5,900,000.00	0.00	0.00
600931770	40	Mixed Use	Royal Oak	MI	5,792,955.58	0.00	0.00
410932854	41	Mixed Use	Portland	OR	5,480,890.29	0.00	0.00
300571467	42	Retail	Missouri City	TX	5,300,000.00	0.00	0.00
310931720	43	Retail	Waterloo	IA	5,250,979.84	0.00	234,161.00	1/1/16	6/30/16
470097410	44	Multi‑Family	White Plains	NY	5,140,213.51	0.00	0.00
300571455	45	Retail	Various	WI	5,150,319.30	0.00	0.00
416000227	46	Retail	Hilliard	OH	4,961,839.38	0.00	306,129.00	1/1/16	6/30/16
305410047	47	Lodging	Hickory	NC	4,883,053.30	0.00	0.00
300571473	48	Lodging	Round Rock	TX	4,756,598.61	0.00	0.00
470097540	49	Multi‑Family	New York	NY	4,701,849.44	0.00	0.00
300571457	50	Mobile Home Park	Moyock	NC	4,700,000.00	0.00	231,448.00	1/1/16	6/30/16
300571465	51	Mobile Home Park	Greenwood	IN	4,593,060.05	0.00	368,976.00	1/1/16	6/30/16
470097060	52	Multi‑Family	Forest Hills	NY	4,465,817.01	0.00	0.00
470096270	53	Multi‑Family	Brooklyn	NY	4,440,785.53	0.00	0.00
470097470	54	Multi‑Family	New York	NY	4,405,229.93	0.00	0.00
300571477	55	Self Storage	Louisville	KY	4,430,000.00	0.00	205,314.00	1/1/16	6/30/16
416000226	56	Industrial	Camarillo	CA	4,300,000.00	0.00	0.00
300571446	57	Lodging	Austin	TX	4,239,806.95	0.00	0.00
410931878	58	Self Storage	South Jordan	UT	4,200,000.00	0.00	0.00
300571472	59	Mobile Home Park	Various	Various	4,062,543.54	0.00	218,579.00	1/1/16	6/30/16
416000225	60	Retail	Marrero	LA	3,969,847.47	0.00	185,762.00	1/1/16	6/30/16
300571478	61	Retail	Rochester	NY	3,968,901.47	0.00	0.00
470096840	62	Multi‑Family	Yonkers	NY	3,938,532.94	0.00	0.00
470096820	63	Multi‑Family	Flushing	NY	3,949,701.62	0.00	0.00
470097120	64	Multi‑Family	New York	NY	3,945,665.86	0.00	0.00
410927412	65	Retail	Indianapolis	IN	3,898,794.38	0.00	0.00
479063200	66	Office	Houston	TX	3,879,029.35	0.00	0.00
470097650	67	Multi‑Family	Hartsdale	NY	3,706,637.40	0.00	0.00
305410068	68	Self Storage	Brownsburg; Pittsboro	IN	3,700,000.00	0.00	151,470.00	1/1/16	6/30/16
479066900	69	Retail	San Antonio	TX	3,660,000.00	0.00	0.00
300571459	70	Retail	Lafayette	CO	3,600,000.00	0.00	0.00
470097390	71	Multi‑Family	New Rochelle	NY	3,564,122.73	0.00	0.00
600931600	72	Mixed Use	Ann Arbor	MI	3,564,966.44	0.00	0.00
470097260	73	Multi‑Family	Jackson Heights	NY	3,477,028.42	0.00	0.00
410931846	74	Multi‑Family	Washington	DC	3,438,504.35	0.00	691,825.00	7/1/15	6/30/16
305410075	75	Retail	Bradenton	FL	3,458,948.61	0.00	0.00
479065800	76	Office	Columbia	MD	3,400,000.00	0.00	0.00
470097080	77	Multi‑Family	Mount Kisco	NY	3,314,633.04	0.00	0.00
305410078	78	Retail	Algonac	MI	3,175,375.23	0.00	135,998.00	1/1/16	6/30/16
470097280	79	Multi‑Family	Forest Hills	NY	3,079,653.78	0.00	0.00
410932031	80	Industrial	Troy	MI	3,070,135.40	0.00	188,364.00	1/1/16	6/30/16
470097690	81	Multi‑Family	Bronx	NY	2,982,585.27	0.00	0.00
416000219	82	Multi‑Family	Clinton Township	MI	2,967,540.46	0.00	232,406.00	1/1/16	6/30/16
470095950	83	Multi‑Family	New York	NY	2,763,637.70	0.00	0.00
410927042	84	Retail	Bolingbrook	IL	2,600,000.00	0.00	131,061.00	1/1/16	6/30/16
305410085	85	Mobile Home Park	La Porte	TX	2,481,426.31	0.00	0.00
600928820	86	Office	Spring	TX	2,420,000.00	0.00	0.00
300571460	87	Retail	Houston	TX	2,226,615.77	0.00	0.00
610932433	88	Mobile Home Park	Boulder City	NV	2,068,252.35	0.00	74,065.00	1/1/16	6/30/16
600931981	89	Retail	Charleston	SC	1,984,065.13	0.00	0.00
470097770	90	Multi‑Family	Brooklyn	NY	1,976,917.35	0.00	0.00
300571463	91	Self Storage	Middlebury	VT	1,950,000.00	0.00	85,650.00	1/1/16	6/30/16
305410092	92	Mobile Home Park	West Burlington	IA	1,920,696.48	0.00	0.00
410931892	93	Retail	Egg Harbor Township	NJ	1,923,889.68	0.00	94,740.00	1/1/16	6/30/16
305410094	94	Self Storage	Dade City	FL	1,935,000.00	0.00	115,385.00	1/1/16	6/30/16
300571474	95	Mixed Use	Amsterdam	NY	1,820,000.00	0.00	73,971.00	1/1/16	6/30/16
470096560	96	Multi‑Family	Bronx	NY	1,800,000.00	0.00	0.00
470098040	97	Multi‑Family	Great Neck	NY	1,782,197.09	0.00	0.00
470097000	98	Multi‑Family	Rockville Centre	NY	1,776,931.54	0.00	0.00
300571466	99	Self Storage	Upper Darby	PA	1,780,000.00	0.00	65,747.00	1/1/16	6/30/16
470097910	100	Multi‑Family	Brooklyn	NY	1,683,025.78	0.00	0.00
470096710	101	Multi‑Family	Flushing	NY	1,633,896.76	0.00	0.00
470095470	102	Multi‑Family	Brooklyn	NY	1,581,883.59	0.00	0.00
305410103	103	Retail	Warner Robins	GA	1,553,880.43	0.00	0.00
470097290	104	Multi‑Family	East Hampton	NY	1,482,588.80	0.00	0.00
300571464	105	Self Storage	Salisbury	MA	1,450,000.00	0.00	93,582.00	1/1/16	6/30/16
479064900	106	Retail	Norwalk	CT	1,376,433.92	0.00	0.00
470096780	107	Multi‑Family	Mamaroneck	NY	1,283,244.61	0.00	0.00
479064500	108	Retail	Corpus Christi	TX	1,280,036.12	0.00	0.00
305410109	109	Self Storage	Palm Bay	FL	1,273,000.00	0.00	53,057.00	1/1/16	6/30/16
470097510	110	Multi‑Family	Garden City	NY	1,186,594.36	0.00	0.00
470095080	111	Multi‑Family	New York	NY	1,091,538.22	0.00	0.00
470097100	112	Multi‑Family	Bronxville	NY	982,494.86	0.00	0.00
Total					957,121,043.66
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures in their loan level reporting.

Principal Prepayment Detail
			Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Offering Document Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Premium
No Principal Prepayments this Period
Totals
Historical Detail

				Delinquencies										Prepayments			Rate and Maturities
Distribution		30‑59 Days		60‑89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM
8/17/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749876%	4.720464%	109
7/15/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749854%	4.720435%	110
6/17/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749836%	4.720409%	111
5/17/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749813%	4.720380%	112
4/15/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749795%	4.720354%	113
3/17/16	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	4.749772%	4.720325%	114
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Delinquency Loan Detail

Loan Number

Offering Document Cross- Reference

# of Months Delinq.

Paid Through Date

Current P & I Advances

Outstanding P & I Advances **

Status of Mortgage Loan (1)

Resolution Strategy Code (2)

Servicing Transfer Date

Foreclosure Date

Actual Principal Balance

Outstanding Servicing Advances

Bankruptcy Date

REO Date

No Delinquent Loans this Period

Totals

(1) Status of Mortgage Loan

A - Payment Not Received But Still in Grace Period Or Not Yet Due

B - Late Payment But Less Than 1 Month Delinquent

0 - Current

1 - One Month Delinquent

2 - Two Months Delinquent

3 - Three or More Months Delinquent

4 - Assumed Scheduled Payment (Performing Matured Balloon)

5 - Non Performing Matured Balloon

(2) Resolution Strategy Code

1 - Modification

2 - Foreclosure

3 - Bankruptcy

4 - Extension

5 - Note Sale

6 - DPO

7 - REO

8 - Resolved

9 - Pending Return to Master Servicer

10 - Deed In Lieu Of Foreclosure

11 - Full Payoff

12 - Reps and Warranties

13 - Other or TBD

** Outstanding P & I Advances include the current period advance.

Specially Serviced Loan Detail - Part 1

Loan Number

Offering Document Cross- Reference

Servicing Transfer Date

Resolution Strategy Code (1)

Scheduled Balance

Property Type (2)

State

Interest Rate

Actual Balance

Net Operating Income

DSCR Date

DSCR

Note Date

Maturity Date

Remaining Amortization Term

No Specially Serviced Loans this Period

(1) Resolution Strategy Code

1 - Modification

2 - Foreclosure

3 - Bankruptcy

4 - Extension

5 - Note Sale

6 - DPO

7 - REO

8 - Resolved

9 - Pending Return to Master Servicer

10 - Deed in Lieu Of Foreclosure

11 - Full Payoff

12 - Reps and Warranties

13 - Other or TBD

(2) Property Type Code

MF - Multi-Family

RT - Retail

HC - Health Care

IN - Industrial

WH - Warehouse

MH - Mobile Home Park

OF - Office

MU - Mixed Use

LO - Lodging

SS - Self Storage

OT - Other

Specially Serviced Loan Detail - Part 2
Loan Number		Offering Document Cross- Reference	Resolution Strategy Code (1)	Site Inspection Date	Phase 1 Date	Appraisal Date	Appraisal Value	Other REO Property Revenue	Comment from Special Servicer
No Specially Serviced Loans this Period
(1) Resolution Strategy Code
	1 - Modification
	2 - Foreclosure
	3 - Bankruptcy
	4 - Extension
	5 - Note Sale
	6 - DPO
	7 - REO
	8 - Resolved
	9 - Pending Return to Master Servicer
	10 - Deed in Lieu Of Foreclosure
	11 - Full Payoff
	12 - Reps and Warranties
	13 - Other or TBD

Advance Summary
Loan Group	Current P & I Advances	Outstanding P & I Advances	Outstanding Servicing Advances	Current Period Interest on P&I and Servicing Advances Paid
Totals	0.00	0.00	46,840.94	0.00

Modified Loan Detail
Loan Number	Offering Document Cross- Reference	Pre- Modification Balance	Post- Modification Balance	Pre- Modification Interest Rate	Post- Modification Interest Rate	Modification Date	Modification Description
No Modified Loans
Totals

Historical Liquidated Loan Detail

Distribution Date

ODCR

Beginning Scheduled Balance

Fees, Advances, and Expenses *

Most Recent Appraised Value or BPO

Gross Sales Proceeds or Other Proceeds

Net Proceeds Received on Liquidation

Net Proceeds Available for Distribution

Realized Loss to Trust

Date of Current Period Adj. to Trust

Current Period Adjustment to Trust

Cumulative Adjustment to Trust

Loss to Loan with Cum Adj. to Trust

No Liquidated Loans this Period

Current Total

Cumulative Total

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Historical Bond/Collateral Loss Reconciliation Detail
Distribution Date	Offering Document Cross- Reference	Beginning Balance at Liquidation	Aggregate Realized Loss on Loans	Prior Realized Loss Applied to Certificates	Amts Covered by Credit Support / Deal Structure	Interest (Shortages) / Excesses	Modification / Appraisal Reduction Adj.	Additional (Recoveries) / Expenses	Realized Loss Applied to Certificates to Date	Recoveries of Realized Losses Paid as Cash	(Recoveries) / Losses Applied to Certificate Interest
No Realized Losses this Period
Totals
Interest Shortfall Reconciliation Detail - Part 1

				Special Servicing Fees
Offering Document Cross- Reference	Stated Principal Balance at Contribution	Current Ending Scheduled Balance	Monthly	Liquidation	Work Out	ASER	(PPIS) Excess	Non-Recoverable (Scheduled Interest)	Interest on Advances	Modified Interest Rate(Reduction) / Excess
There are no Interest Shortfalls for the above columns for this Period
Totals
Interest Shortfall Reconciliation Detail - Part 2

			Reimb of Advances to the Servicer
Offering Document Cross- Reference	Stated Principal Balance at Contribution	Current Ending Scheduled Balance	Current Month	Left to Reimburse Master Servicer	Other (Shortfalls) / Refunds	Comments
There are no Interest Shortfalls for the above columns for this Period
Totals
Interest Shortfall Reconciliation Detail Part 2 Total			0.00
Interest Shortfall Reconciliation Detail Part 1 Total			0.00
Total Interest Shortfall Allocated to Trust			0.00