ccc16c28_ex991-202107.htm - Generated by SEC Publisher for SEC Filing


		For Additional Information, please contact

	COMM 2016-CCRE28 Mortgage Trust	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2016-CCRE28	Payment Date:	7/12/21
8480 Stagecoach Circle		Record Date:	6/30/21
Frederick, MD 21701-4747		Determination Date:	7/6/21


	DISTRIBUTION DATE STATEMENT
	Table of Contents

	STATEMENT SECTIONS	PAGE(s)
	Certificate Distribution Detail	2
	Certificate Factor Detail	3
	Reconciliation Detail	4
	Other Required Information	5
	Cash Reconciliation	6
	Current Mortgage Loan and Property Stratification Tables 7 - 9
	Mortgage Loan Detail	10 - 11
	NOI Detail	12 - 13
	Principal Prepayment Detail	14
	Historical Detail	15
	Delinquency Loan Detail	16
	Specially Serviced Loan Detail	17 - 19
	Advance Summary	20
	Modified Loan Detail	21
	Historical Liquidated Loan Detail	22
	Historical Bond/Collateral Loss Reconciliation Detail 23
	Interest Shortfall Reconciliation Detail	24 - 25
	Defeased Loan Detail	26

			Operating Advisor/
Depositor	Master Servicer	Special Servicer	Asset Representations Reviewer
			Park Bridge Lender Services LLC
Deutsche Mortgage & Asset Receiving Corporation	Wells Fargo Bank, National Association	Midland Loan Services	600 Third Avenue,
60 Wall Street	Three Wells Fargo, MAC D1050-084	10851 Mastin Street	40th Floor
New York, NY 10005	401 S. Tryon Street, 8th Floor	Building 82, Suite 300	New York, NY 10016
	Charlotte, NC 28202	Overland Park, KS 66210

	Contact:		Contact: David Rodgers
Contact: Helaine M. Kaplan	REAM_InvestorRelations@wellsfargo.com	Contact: askmidlandls.com	Phone Number: (212) 230-9025
Phone Number: (212) 250-5270	Phone Number:	Phone Number: (913) 253-9000

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 26


				Certificate Distribution Detail



		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	12593YBA0	1.770000%	21,720,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	12593YBB8	2.886000%	82,786,000.00	40,301,662.57	0.00	96,925.50	0.00	0.00	96,925.50	40,301,662.57	32.36%
A-SB	12593YBC6	3.525000%	47,975,000.00	42,417,623.86	776,796.17	124,601.77	0.00	0.00	901,397.94	41,640,827.69	32.36%
A-3	12593YBD4	3.495000%	230,000,000.00	230,000,000.00	0.00	669,875.00	0.00	0.00	669,875.00	230,000,000.00	32.36%
A-4	12593YBE2	3.762000%	281,279,000.00	281,279,000.00	0.00	881,809.67	0.00	0.00	881,809.67	281,279,000.00	32.36%
A-HR	12593YBF9	3.651000%	55,000,000.00	50,786,622.85	87,795.11	154,518.30	0.00	0.00	242,313.41	50,698,827.74	32.36%
A-M	12593YBK8	4.066000%	39,789,000.00	39,789,000.00	0.00	134,818.39	0.00	0.00	134,818.39	39,789,000.00	28.18%
B	12593YBL6	4.637782%	73,160,000.00	73,160,000.00	0.00	282,750.12	0.00	0.00	282,750.12	73,160,000.00	20.49%
C	12593YBM4	4.637782%	50,056,000.00	50,056,000.00	0.00	193,457.35	0.00	0.00	193,457.35	50,056,000.00	15.23%
D	12593YBN2	3.887782%	33,371,000.00	33,371,000.00	0.00	108,115.98	0.00	0.00	108,115.98	33,371,000.00	11.73%
E	12593YAL7	4.137782%	25,670,000.00	25,670,000.00	0.00	88,514.06	0.00	0.00	88,514.06	25,670,000.00	9.03%
F	12593YAN3	3.250000%	26,954,000.00	26,954,000.00	0.00	73,000.42	0.00	0.00	73,000.42	26,954,000.00	6.20%
G	12593YAQ6	3.250000%	11,551,000.00	11,551,000.00	0.00	31,283.96	0.00	0.00	31,283.96	11,551,000.00	4.99%
H	12593YAS2	3.250000%	17,969,000.00	17,969,000.00	0.00	48,666.04	0.00	0.00	48,666.04	17,969,000.00	3.10%
J	12593YAU7	3.250000%	29,521,412.00	29,507,947.10	0.00	15,481.89	0.00	0.00	15,481.89	29,507,947.10	0.00%
V	12593YAW3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	12593YAY9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			1,026,801,412.00	952,812,856.38	864,591.28	2,903,818.45	0.00	0.00	3,768,409.73	951,948,265.10


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

XP-A	12593YBG7	0.754464%	703,549,000.00	275,579,000.00	173,262.10	0.00	173,262.10	272,894,000.00
X-A	12593YBH5	0.697105%	703,549,000.00	633,787,286.43	368,180.38	0.00	368,180.38	633,010,490.26
X-HR	12593YBJ1	0.986782%	55,000,000.00	50,786,622.85	41,762.78	0.00	41,762.78	50,698,827.74
X-B	12593YAA1	0.000000%	123,216,000.00	123,216,000.00	0.00	0.00	0.00	123,216,000.00
X-C	12593YAC7	0.641304%	59,041,000.00	59,041,000.00	31,552.71	0.00	31,552.71	59,041,000.00
X-D	12593YAE3	1.387782%	26,954,000.00	26,954,000.00	31,171.90	0.00	31,171.90	26,954,000.00
X-E	12593YAG8	1.387782%	29,520,000.00	29,520,000.00	34,139.44	0.00	34,139.44	29,520,000.00
X-F	12593YAJ2	1.387782%	29,521,412.00	29,507,947.10	34,125.50	0.00	34,125.50	29,507,947.10

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 26


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	12593YBA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	12593YBB8	486.81736731	0.00000000	1.17079579	0.00000000	0.00000000	486.81736731
A-SB	12593YBC6	884.16099760	16.19168671	2.59722293	0.00000000	0.00000000	867.96931089
A-3	12593YBD4	1,000.00000000	0.00000000	2.91250000	0.00000000	0.00000000	1,000.00000000
A-4	12593YBE2	1,000.00000000	0.00000000	3.13500002	0.00000000	0.00000000	1,000.00000000
A-HR	12593YBF9	923.39314273	1.59627473	2.80942364	0.00000000	0.00000000	921.79686800
A-M	12593YBK8	1,000.00000000	0.00000000	3.38833321	0.00000000	0.00000000	1,000.00000000
B	12593YBL6	1,000.00000000	0.00000000	3.86481848	0.00000000	0.00000000	1,000.00000000
C	12593YBM4	1,000.00000000	0.00000000	3.86481840	0.00000000	0.00000000	1,000.00000000
D	12593YBN2	1,000.00000000	0.00000000	3.23981841	0.00000000	0.00000000	1,000.00000000
E	12593YAL7	1,000.00000000	0.00000000	3.44815193	0.00000000	0.00000000	1,000.00000000
F	12593YAN3	1,000.00000000	0.00000000	2.70833346	0.00000000	0.00000000	1,000.00000000
G	12593YAQ6	1,000.00000000	0.00000000	2.70833348	0.00000000	0.00000000	1,000.00000000
H	12593YAS2	1,000.00000000	0.00000000	2.70833324	0.00000000	0.00000000	1,000.00000000
J	12593YAU7	999.54389377	0.00000000	0.52442918	0.00000000	0.00000000	999.54389377
V	12593YAW3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12593YAY9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
XP-A	12593YBG7	391.69837495	0.24626870	0.00000000	387.88200964
X-A	12593YBH5	900.84313449	0.52331875	0.00000000	899.73902352
X-HR	12593YBJ1	923.39314273	0.75932327	0.00000000	921.79686800
X-B	12593YAA1	1,000.00000000	0.00000000	0.00000000	1,000.00000000
X-C	12593YAC7	1,000.00000000	0.53442032	0.00000000	1,000.00000000
X-D	12593YAE3	1,000.00000000	1.15648512	0.00000000	1,000.00000000
X-E	12593YAG8	1,000.00000000	1.15648509	0.00000000	1,000.00000000
X-F	12593YAJ2	999.54389377	1.15595758	0.00000000	999.54389377




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 26


					Reconciliation Detail
Principal Reconciliation

Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

Total	952,812,856.38		953,545,269.93		864,591.28	0.00	0.00	0.00	951,948,265.10	952,745,339.10	864,591.28


Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	06/01/2021 - 06/30/2021	30	96,925.50		0.00	96,925.50	0.00	0.00	0.00	96,925.50	0.00
A-SB	06/01/2021 - 06/30/2021	30	124,601.77		0.00	124,601.77	0.00	0.00	0.00	124,601.77	0.00
A-3	06/01/2021 - 06/30/2021	30	669,875.00		0.00	669,875.00	0.00	0.00	0.00	669,875.00	0.00
A-4	06/01/2021 - 06/30/2021	30	881,809.67		0.00	881,809.67	0.00	0.00	0.00	881,809.67	0.00
A-HR	06/01/2021 - 06/30/2021	30	154,518.30		0.00	154,518.30	0.00	0.00	0.00	154,518.30	0.00
XP-A	06/01/2021 - 06/30/2021	30	173,262.10		0.00	173,262.10	0.00	0.00	0.00	173,262.10	0.00
X-A	06/01/2021 - 06/30/2021	30	368,180.38		0.00	368,180.38	0.00	0.00	0.00	368,180.38	0.00
X-HR	06/01/2021 - 06/30/2021	30	41,762.78		0.00	41,762.78	0.00	0.00	0.00	41,762.78	0.00
X-B	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-C	06/01/2021 - 06/30/2021	30	31,552.71		0.00	31,552.71	0.00	0.00	0.00	31,552.71	0.00
X-D	06/01/2021 - 06/30/2021	30	31,171.90		0.00	31,171.90	0.00	0.00	0.00	31,171.90	0.00
X-E	06/01/2021 - 06/30/2021	30	34,139.44		0.00	34,139.44	0.00	0.00	0.00	34,139.44	0.00
X-F	06/01/2021 - 06/30/2021	30	34,125.50		0.00	34,125.50	0.00	0.00	0.00	34,125.50	0.00
A-M	06/01/2021 - 06/30/2021	30	134,818.39		0.00	134,818.39	0.00	0.00	0.00	134,818.39	0.00
B	06/01/2021 - 06/30/2021	30	282,750.12		0.00	282,750.12	0.00	0.00	0.00	282,750.12	0.00
C	06/01/2021 - 06/30/2021	30	193,457.35		0.00	193,457.35	0.00	0.00	0.00	193,457.35	0.00
D	06/01/2021 - 06/30/2021	30	108,115.98		0.00	108,115.98	0.00	0.00	0.00	108,115.98	0.00
E	06/01/2021 - 06/30/2021	30	88,514.06		0.00	88,514.06	0.00	0.00	0.00	88,514.06	0.00
F	06/01/2021 - 06/30/2021	30	73,000.42		0.00	73,000.42	0.00	0.00	0.00	73,000.42	0.00
G	06/01/2021 - 06/30/2021	30	31,283.96		0.00	31,283.96	0.00	0.00	0.00	31,283.96	0.00
H	06/01/2021 - 06/30/2021	30	48,666.04		0.00	48,666.04	0.00	0.00	0.00	48,666.04	0.00
J	06/01/2021 - 06/30/2021	30	79,917.36		0.00	79,917.36	0.00	0.00	64,435.47	15,481.89	902,900.09

Totals			3,682,448.73		0.00	3,682,448.73	0.00	0.00	64,435.47	3,618,013.26	902,900.09




Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 26


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,699,514.85	Master Servicing Fee - Wells Fargo Bank, N.A.	9,898.61
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wilmington Trust, N.A.	210.00
Interest Adjustments	0.00	Certificate Administration Fee - Wells Fargo Bank, N.A.	4,474.66
Deferred Interest	0.00	CREFC Royalty License Fee	397.01
ARD Interest	0.00	Operating Advisor Fee - Park Bridge Lender Services LLC	2,085.88
Net Prepayment Interest Shortfall	0.00	Asset Representations Reviewer Fee - Park Bridge Lender	0.00
		Services LLC
Net Prepayment Interest Excess	0.00	Total Fees	17,066.16
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Additional Trust Fund Expenses:
		Reimbursement for Interest on Advances	0.00
Total Interest Collected	3,699,514.85	ASER Amount	58,410.99
Principal:		Special Servicing Fee	6,024.48
Scheduled Principal	864,591.28	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout-Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	64,435.47
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	864,591.28	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,618,013.26
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	864,591.28
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	4,482,604.54
Total Funds Collected	4,564,106.13	Total Funds Distributed	4,564,106.17

Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 26


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)

			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

Defeased	4	50,815,988.03	5.34	50	4.6490	NAP	Defeased	4	50,815,988.03	5.34	50	4.6490	NAP
							Alabama	2	15,536,288.55	1.63	53	4.9616	0.690457
Industrial	3	71,145,953.89	7.47	52	4.3944	1.759890	Arizona	1	5,089,826.01	0.53	50	4.6500	1.441200
Lodging	27	148,266,150.81	15.58	38	4.8776	0.072346	California	21	373,389,730.32	39.22	52	4.5589	2.017411
Mixed Use	1	60,000,000.00	6.30	53	4.5320	2.378800	Colorado	1	2,937,873.97	0.31	51	4.4500	1.340900
							Connecticut	2	2,620,689.65	0.28	15	4.9600	0.091100
Mobile Home Park	1	5,409,318.78	0.57	52	4.5500	1.897100	Florida	7	29,729,172.16	3.12	45	4.8102	0.981752
Multi-Family	15	101,330,128.98	10.64	53	4.8111	1.439751	Georgia	6	35,106,057.41	3.69	49	4.6080	1.613283
Office	10	286,750,719.33	30.12	52	4.5440	2.271150	Illinois	4	13,618,729.12	1.43	43	4.8233	1.583583
Retail	27	228,230,005.26	23.98	53	4.7158	1.528362	Indiana	2	7,880,499.91	0.83	44	4.6392	1.242771
							Kentucky	1	1,974,137.93	0.21	15	4.9600	0.091100
Totals	88	951,948,265.10	100.00	50	4.6593	1.617744	Massachusetts	1	8,689,239.02	0.91	53	4.9040	2.284000
							Michigan	3	7,730,120.46	0.81	46	4.6378	1.055992
							Minnesota	2	6,640,281.93	0.70	53	4.9324	2.248066
							Missouri	4	95,143,604.82	9.99	46	4.6024	0.518855
							New Jersey	1	8,890,378.81	0.93	53	4.9040	2.284000
		Seasoning					New Mexico	2	6,647,339.74	0.70	44	4.7815	0.605563
							New York	3	109,109,733.72	11.46	52	4.5977	1.789502
							North Carolina	1	1,982,758.62	0.21	15	4.9600	0.091100
	# of	Scheduled	% of	WAM		Weighted	Ohio	2	9,534,026.15	1.00	53	4.9040	2.284000
Seasoning		Balance	Agg.	(2)	WAC	Avg DSCR (3)	Oklahoma	1	4,100,000.00	0.43	52	4.7300	3.116500
	Loans		Bal.				Pennsylvania	1	4,076,641.78	0.43	51	4.8200	1.531000
							South Carolina	1	9,331,295.24	0.98	50	4.8500	1.780400
Defeased	4	50,815,988.03	5.34	50	4.6490	NAP	Tennessee	1	853,448.28	0.09	15	4.9600	0.091100
12 months or less	0	0.00	0.00	0	0.0000	0.000000	Texas	9	96,049,451.35	10.09	50	4.8342	1.299563
							Virgin Islands	1	13,298,942.99	1.40	53	5.0000	0.742200
13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000	Virginia	3	23,913,388.42	2.51	52	4.8179	1.551321
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000	Washington	1	7,258,620.69	0.76	15	4.9600	0.091100

37 months to 48 months	2	40,000,000.00	4.20	15	4.9600	0.994660	Totals	88	951,948,265.10	100.00	50	4.6593	1.617744
49 months or greater	42	861,132,277.07	90.46	52	4.6459	1.662048

Totals	48	951,948,265.10	100.00	50	4.6593	1.617744


See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 7 of 26


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool
		Scheduled Balance							Anticipated Remaining Term (ARD and Balloon Loans)

Scheduled	# of	Scheduled	% of	WAM		Weighted	Anticipated Remaining				# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC								Agg.		WAC
Balance	Loans	Balance		(2)	Avg DSCR (3)		Term (2)				Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.

Defeased	4	50,815,988.03	5.34	50	4.6490	NAP	Defeased				4	50,815,988.03	5.34	50	4.6490	NAP
7,499,999 or less	14	60,649,478.31	6.37	51	4.6210	1.614535	56 months or less				44	901,132,277.07	94.66	50	4.6599	1.632424
7,500,000 to 14,999,999	11	121,048,994.41	12.72	52	4.8558	1.375925	57 months to 117 months				0	0.00	0.00	0	0.0000	0.000000
15,000,000 to 24,999,999	7	144,378,131.28	15.17	42	4.6729	1.447050	118 months or more				0	0.00	0.00	0	0.0000	0.000000
25,000,000 to 49,999,999	5	175,335,433.67	18.42	53	4.5676	2.035661
50,000,000 or greater	7	399,720,239.40	41.99	51	4.6422	1.602893	Totals				48	951,948,265.10	100.00	50	4.6593	1.617744

Totals	48	951,948,265.10	100.00	50	4.6593	1.617744



					Remaining Amortization Term (ARD and Balloon Loans)

								% of
			Remaining Amortization			# of	Scheduled		WAM		Weighted
								Agg.		WAC
				Term		Loans	Balance		(2)		Avg DSCR (3)
								Bal.

				Defeased		4	50,815,988.03	5.34	50	4.6490	NAP
			Interest Only			12	416,067,000.00	43.71	49	4.7124	2.071556
			299 months or less			32	485,065,277.07	50.96	51	4.6148	1.255756
			300 months to 359 months			0	0.00	0.00	0	0.0000	0.000000
			360 months or greater			0	0.00	0.00	0	0.0000	0.000000

				Totals		48	951,948,265.10	100.00	50	4.6593	1.617744

		See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.																Page 8 of 26


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (3)										Age of Most Recent NOI

Debt Service	# of	Scheduled	% of	WAM		Weighted			Age of Most		# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC
Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)			Recent NOI		Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
			Bal.										Bal.

Defeased	4	50,815,988.03	5.34	50	4.6490	NAP			Defeased		4	50,815,988.03	5.34	50	4.6490	NAP
1.39 or less	16	323,635,251.63	34.00	48	4.7719	0.703465
1.40 to 1.44	3	37,572,204.00	3.95	52	4.5122	1.429840		Underwriter's Information			1	16,000,000.00	1.68	15	4.9600	2.350000
1.45 to 1.54	4	21,846,877.61	2.29	51	4.6179	1.515530		12 months or less			41	871,011,259.09	91.50	51	4.6500	1.620407
1.55 to 1.99	12	264,444,167.11	27.78	52	4.6044	1.732149		13 months to 24 months			2	14,121,017.98	1.48	51	4.9315	1.560581
2.00 to 2.49	5	155,139,012.71	16.30	49	4.7436	2.303443
2.50 or greater	4	98,494,764.01	10.35	51	4.3748	3.463346		25 months or greater			0	0.00	0.00	0	0.0000	0.000000
Totals	48	951,948,265.10	100.00	50	4.6593	1.617744			Totals		48	951,948,265.10	100.00	50	4.6593	1.617744


							Note Rate

								% of
			Note			# of	Scheduled		WAM		Weighted
								Agg.		WAC
			Rate			Loans	Balance		(2)		Avg DSCR (3)
								Bal.

			Defeased			4	50,815,988.03	5.34	50	4.6490	NAP
			4.4999% or less			11	252,624,589.55	26.54	52	4.3666	1.885180
		4.5000% to 4.7499%				16	289,439,711.45	30.40	50	4.5993	1.706188
		4.7500% or greater				17	359,067,976.07	37.72	48	4.9151	1.395135
			Totals			48	951,948,265.10	100.00	50	4.6593	1.617744



(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”
stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each
state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.




Copyright 2021, Wells Fargo Bank, N.A.															Page 9 of 26


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

656100502	1	MF	Santa Monica	CA	254,848.04	0.00	4.897%	N/A	12/6/25	N	62,450,000.00	62,450,000.00	7/6/21
407000588	2	RT	Various	Various	245,200.00	0.00	4.904%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	7/6/21
406100347	3	MU	Santa Monica	CA	226,600.00	0.00	4.532%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	7/6/21
304961112	4	OF	New York	NY	231,533.33	0.00	4.832%	N/A	11/1/25	N	57,500,000.00	57,500,000.00	7/1/21
407000343	5	LO	St. Louis	MO	192,354.33	87,795.11	4.545%	N/A	11/6/24	N	50,786,622.85	50,698,827.74	7/6/21				10
656100490	6	RT	Los Angeles	CA	203,041.67	73,352.35	4.430%	N/A	12/6/25	N	55,000,000.00	54,926,647.65	7/1/21				9
305371007	7	OF	Los Gatos	CA	193,617.38	77,139.12	4.285%	N/A	10/6/25	N	54,221,903.13	54,144,764.01	7/6/21
656100501	8	OF	San Francisco	CA	188,000.00	0.00	4.700%	N/A	1/6/26	N	48,000,000.00	48,000,000.00	7/6/21
406110339	9	IN	Brooklyn	NY	153,366.67	0.00	4.280%	11/6/25	5/6/30	N	43,000,000.00	43,000,000.00	7/6/21
28200779	10	LO	Various	Various	99,200.00	0.00	4.960%	N/A	10/6/22	N	24,000,000.00	24,000,000.00	7/6/21			8	9
656100483	10A	LO	Various	Various	66,133.33	0.00	4.960%	N/A	10/6/22	N	16,000,000.00	16,000,000.00	7/6/21			8	9
305371012	12	RT	Washington	MO	113,909.40	43,246.94	4.852%	N/A	12/6/25	N	28,172,150.74	28,128,903.80	7/6/21
305310001	13	OF	Los Angeles	CA	109,083.75	0.00	4.593%	N/A	11/6/25	N	28,500,000.00	28,500,000.00	7/6/21
305371014	14	OF	Cupertino	CA	103,348.47	38,024.74	4.470%	N/A	11/6/25	N	27,744,554.61	27,706,529.87	7/6/21
656100486	15	OF	Frisco	TX	90,028.58	37,412.27	4.450%	N/A	12/1/25	N	24,277,370.99	24,239,958.72	7/1/21
305371016	16	MF	Mesquite	TX	91,705.73	34,469.36	4.710%	N/A	12/6/25	N	23,364,517.59	23,330,048.23	7/6/21
406100332	17	IN	Van Nuys	CA	85,685.72	35,590.99	4.477%	N/A	10/6/25	N	22,966,910.61	22,931,319.62	7/6/21
305371018	18	IN	Duluth	GA	82,430.11	35,650.68	4.520%	N/A	11/6/25	N	21,884,098.91	21,848,448.23	7/6/21
305371019	19	OF	La Jolla	CA	70,385.93	29,751.70	4.420%	N/A	11/6/25	N	19,109,302.84	19,079,551.14	7/6/21
656100505	20	RT	Lubbock	TX	62,940.07	20,523.50	4.750%	N/A	1/6/26	N	15,900,648.46	15,880,124.96	7/6/21
305371021	21	LO	Charlotte Amalie	VI	55,551.04	33,306.65	5.000%	N/A	12/6/25	N	13,332,249.64	13,298,942.99	7/6/21
305371022	22	LO	Lake City	FL	53,905.24	24,341.86	4.750%	N/A	11/6/25	N	13,618,167.08	13,593,825.22	7/6/21
406100343	23	RT	Colonial Heights	VA	53,470.37	20,108.94	4.893%	N/A	11/6/25	N	13,113,518.17	13,093,409.23	7/6/21
407000587	24	LO	Fort Worth	TX	56,209.20	17,373.91	5.830%	N/A	12/6/25	N	11,569,647.38	11,552,273.47	5/6/19	7/6/21	8,871,572.28	7
305371025	25	MF	San Antonio	TX	42,072.79	17,783.91	4.420%	N/A	7/6/25	N	11,422,478.12	11,404,694.21	7/6/21
407000552	26	OF	Kansas City	MO	40,488.54	0.00	4.135%	N/A	10/6/25	N	11,750,000.00	11,750,000.00	7/6/21
305371027	27	OF	Riverside	CA	38,727.91	19,527.16	4.450%	N/A	11/6/25	N	10,443,482.32	10,423,955.16	7/6/21
407000573	29	RT	Various	FL	41,204.68	18,244.48	4.805%	N/A	11/6/25	N	10,291,522.46	10,273,277.98	7/6/21
656100487	30	LO	Huntsville	AL	43,341.75	15,641.42	4.990%	N/A	12/6/25	N	10,422,865.27	10,407,223.85	7/6/21				10
406100345	31	MH	Mishawaka	IN	41,262.74	16,070.01	5.150%	N/A	12/6/25	N	9,614,620.15	9,598,550.14	7/6/21
28000773	32	LO	Corpus Christi	TX	36,768.38	21,982.31	5.050%	N/A	10/6/25	N	8,737,039.86	8,715,057.55	5/6/20	7/6/21	2,035,295.82	7
305371033	33	RT	Rock Hill	SC	37,769.28	13,680.67	4.850%	N/A	9/6/25	N	9,344,975.91	9,331,295.24	7/6/21
656100477	34	MF	Syracuse	NY	33,197.71	13,047.92	4.620%	N/A	10/6/25	N	8,622,781.64	8,609,733.72	7/6/21
28000756	35	IN	Odessa	TX	24,940.63	16,579.01	4.740%	N/A	9/6/25	N	6,314,084.67	6,297,505.66	7/6/21

See footnotes on last page of this section.

Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 26


													Mortgage Loan Detail

Loan				Property	City				Interest		Principal		Gross	Anticipated	Maturity			Neg.	Beginning		Ending	Paid	Appraisal		Appraisal	Res.	Mod.
Number			ODCR	Type (1)				State	Payment		Payment		Coupon	Repayment	Date			Amort	Scheduled		Scheduled	Thru	Reduction		Reduction	Strat.	Code
														Date				(Y/N)	Balance		Balance	Date	Date		Amount	(2)	(3)

305371036			36	IN	Billerica			MA	28,166.85		12,359.83		4.903%	N/A	5/6/25			N	6,893,783.89		6,881,424.06	7/6/21
305371037			37	RT	Carmel			IN	24,053.35		9,674.61		4.560%	N/A	10/6/25			N	6,329,829.69		6,320,155.08	7/6/21
305371038			38	RT	Marietta			GA	20,336.49		10,064.63		4.500%	N/A	11/6/25			N	5,423,062.97		5,412,998.34	7/6/21
407000562			39	OF	Albuquerque			NM	21,390.68		8,831.66		4.740%	N/A	10/6/25			N	5,414,792.09		5,405,960.43	9/6/20	7/6/21 1,761,857.08			2
656100485			40	RT	Selma			CA	21,370.87		7,645.82		4.540%	N/A	11/6/25			N	5,648,686.93		5,641,041.11	7/6/21
305371041			41	MH	Manassas			VA	20,541.63		8,254.19		4.550%	N/A	11/6/25			N	5,417,572.97		5,409,318.78	6/6/21
305371042			42	RT	Washington			MI	18,395.31		12,519.89		4.610%	N/A	12/6/25			N	4,788,368.01		4,775,848.12	7/6/21
656100473			43	RT	Phoenix			AZ	19,754.92		8,218.38		4.650%	N/A	9/6/25			N	5,098,044.39		5,089,826.01	6/6/21
305371044			44	RT	Philadelphia			PA	16,403.67		7,260.70		4.820%	N/A	10/6/25			N	4,083,902.48		4,076,641.78	7/6/21
305371045			45	MF	Midwest City			OK	16,160.83		0.00		4.730%	N/A	11/6/25			N	4,100,000.00		4,100,000.00	7/6/21
656100481			46	RT	Colorado Springs			CO	10,924.08		7,944.22		4.450%	N/A	10/6/25			N	2,945,818.19		2,937,873.97	7/6/21
305371047			47	MF	Wood Dale			IL	10,550.34		4,687.15		4.450%	N/A	11/6/25			N	2,845,034.18		2,840,347.03	7/6/21
305371048			48	RT	Grand Blanc			MI	5,851.35		6,485.19		4.440%	N/A	11/6/25			N	1,581,447.19		1,574,962.00	7/6/21
28000795			49	RT	Montrose			MN	3,291.71		0.00		5.150%	11/6/25	11/6/30			N	767,000.00		767,000.00	7/6/21




Totals									3,699,514.85		864,591.28								952,812,856.38	951,948,265.10				12,668,725.18


			(1) Property Type Code										(2) Resolution Strategy Code									(3) Modification Code
MF	-	Multi-Family			SS	-	Self Storage		1	- Modification		7	- REO		11	-	Full Payoff			1 -	Maturity Date Extension		6	- Capitalization on Interest
RT	-	Retail			98	-	Other		2	- Foreclosure		8	- Resolved		12	-	Reps and Warranties			2 -	Amortization Change		7	- Capitalization on Taxes
HC	-	Health Care			SE	-	Securities		3	- Bankruptcy		9	- Pending Return		13	-	TBD			3 -	Principal Write-Off		8	- Other
IN	-	Industrial			CH	-	Cooperative Housing		4	- Extension			to Master Servicer		98	-	Other			4 -	Blank		9	- Combination
MH	-	Mobile Home Park			WH	-	Warehouse		5	- Note Sale		10 - Deed in Lieu Of								5 - Temporary Rate Reduction			10	- Forbearance
OF	-	Office			ZZ	-	Missing Information		6	- DPO			Foreclosure
MU	-	Mixed Use			SF	-	Single Family
LO	-	Lodging



Copyright 2021, Wells Fargo Bank, N.A.																									Page 11 of 26


				NOI Detail


Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

656100502	1	Multi-Family	Santa Monica	CA	62,450,000.00	5,333,318.44	0.00
407000588	2	Retail	Various	Various	60,000,000.00	21,291,163.00	0.00
406100347	3	Mixed Use	Santa Monica	CA	60,000,000.00	7,275,011.49	2,449,845.87	1/1/21	3/31/21
304961112	4	Office	New York	NY	57,500,000.00	44,491,722.92	10,307,010.02	1/1/21	3/31/21
407000343	5	Lodging	St. Louis	MO	50,698,827.74	(4,494,424.96)	(4,299,223.00)	4/1/20	3/31/21
656100490	6	Retail	Los Angeles	CA	54,926,647.65	3,266,230.00	0.00
305371007	7	Office	Los Gatos	CA	54,144,764.01	6,719,393.00	0.00
656100501	8	Office	San Francisco	CA	48,000,000.00	3,516,259.61	1,801,249.07	10/1/20	3/31/21
406110339	9	Industrial	Brooklyn	NY	43,000,000.00	9,778,754.64	0.00
28200779	10	Lodging	Various	Various	24,000,000.00	2,769,713.73	0.00
656100483	10A	Lodging	Various	Various	16,000,000.00	0.00	0.00
305371012	12	Retail	Washington	MO	28,128,903.80	2,615,208.83	502,730.24	1/1/21	3/31/21
305310001	13	Office	Los Angeles	CA	28,500,000.00	16,744,862.00	0.00
305371014	14	Office	Cupertino	CA	27,706,529.87	2,438,106.97	633,733.02	1/1/21	3/31/21
656100486	15	Office	Frisco	TX	24,239,958.72	2,566,265.16	702,704.44	1/1/21	3/31/21
305371016	16	Multi-Family	Mesquite	TX	23,330,048.23	2,375,147.91	616,255.56	1/1/21	3/31/21
406100332	17	Industrial	Van Nuys	CA	22,931,319.62	0.00	0.00
305371018	18	Industrial	Duluth	GA	21,848,448.23	2,965,084.00	710,570.39	1/1/21	3/31/21
305371019	19	Office	La Jolla	CA	19,079,551.14	2,155,173.00	0.00
656100505	20	Retail	Lubbock	TX	15,880,124.96	1,202,725.43	290,451.53	1/1/21	3/31/21
305371021	21	Lodging	Charlotte Amalie	VI	13,298,942.99	1,917,379.10	499,833.79	7/1/20	12/31/20
305371022	22	Lodging	Lake City	FL	13,593,825.22	1,474,730.96	1,422,926.21	4/1/20	3/31/21
406100343	23	Retail	Colonial Heights	VA	13,093,409.23	1,154,163.41	273,947.29	1/1/21	3/31/21
407000587	24	Lodging	Fort Worth	TX	11,552,273.47	(251,613.56)	0.00
305371025	25	Multi-Family	San Antonio	TX	11,404,694.21	0.00	0.00
407000552	26	Office	Kansas City	MO	11,750,000.00	2,009,968.40	527,625.50	1/1/21	3/31/21
305371027	27	Office	Riverside	CA	10,423,955.16	1,420,910.41	402,084.20	1/1/21	3/31/21
407000573	29	Retail	Various	FL	10,273,277.98	0.00	604,621.00	1/1/20	9/30/20
656100487	30	Lodging	Huntsville	AL	10,407,223.85	35,679.53	(6,123.24)	4/1/20	3/31/21
406100345	31	Mobile Home Park	Mishawaka	IN	9,598,550.14	0.00	0.00
28000773	32	Lodging	Corpus Christi	TX	8,715,057.55	1,649,775.00	0.00
305371033	33	Retail	Rock Hill	SC	9,331,295.24	1,080,165.64	296,820.12	1/1/21	3/31/21
656100477	34	Multi-Family	Syracuse	NY	8,609,733.72	782,355.25	223,917.39	1/1/21	3/31/21
28000756	35	Industrial	Odessa	TX	6,297,505.66	977,556.95	244,527.10	1/1/21	3/31/21
305371036	36	Industrial	Billerica	MA	6,881,424.06	0.00	0.00
305371037	37	Retail	Carmel	IN	6,320,155.08	605,709.71	158,864.66	1/1/21	3/31/21

Copyright 2021, Wells Fargo Bank, N.A.										Page 12 of 26


				NOI Detail


Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

305371038	38	Retail	Marietta	GA	5,412,998.34	482,883.00	137,768.00	1/1/21	3/31/21
407000562	39	Office	Albuquerque	NM	5,405,960.43	487,301.00	82,275.00	1/1/20	3/31/20
656100485	40	Retail	Selma	CA	5,641,041.11	464,768.24	177,877.46	1/1/21	3/31/21
305371041	41	Mobile Home Park	Manassas	VA	5,409,318.78	635,679.03	165,265.88	1/1/21	3/31/21
305371042	42	Retail	Washington	MI	4,775,848.12	643,182.20	144,867.85	1/1/21	3/31/21
656100473	43	Retail	Phoenix	AZ	5,089,826.01	471,361.55	137,001.48	1/1/21	3/31/21
305371044	44	Retail	Philadelphia	PA	4,076,641.78	436,893.00	0.00
305371045	45	Multi-Family	Midwest City	OK	4,100,000.00	387,080.05	160,699.51	1/1/21	3/31/21
656100481	46	Retail	Colorado Springs	CO	2,937,873.97	303,610.00	75,902.00	1/1/21	3/31/21
305371047	47	Multi-Family	Wood Dale	IL	2,840,347.03	420,718.45	74,516.13	1/1/21	3/31/21
305371048	48	Retail	Grand Blanc	MI	1,574,962.00	194,779.27	35,561.24	1/1/21	3/31/21
28000795	49	Retail	Montrose	MN	767,000.00	80,378.08	20,094.52	1/1/21	3/31/21




Total					951,948,265.10

(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.



Copyright 2021, Wells Fargo Bank, N.A.									Page 13 of 26


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
7/12/21	0		0		3		1		2		0		0		0		4.659301%		50
		$0.00		$0.00	$25,673,291.45			$5,405,960.43		$20,267,331.02		$0.00		$0.00		$0.00	4.631067%
6/11/21	0		0		3		0		2		0		0		0		4.659276%		51
		$0.00		$0.00	$25,721,479.33			$0.00		$20,306,687.24		$0.00		$0.00		$0.00	4.620538%
5/12/21	0		0		3		0		2		0		0		0		4.659269%		52
		$0.00		$0.00	$25,765,654.63			$0.00		$20,342,776.91		$0.00		$0.00		$0.00	4.606110%
4/12/21	0		0		4		0		2		0		0		1		4.659262%		53
		$0.00		$0.00	$80,813,438.64			$0.00		$20,381,795.83		$0.00		$0.00		$10,456,876.61	4.612416%
3/12/21	0		0		3		1		1		1		0		0		4.660892%		53
		$0.00		$0.00	$25,857,198.51			$8,799,993.21		$11,617,545.37		$55,000,000.00		$0.00		$0.00	4.611692%
2/12/21	0		0		4		1		0		0		0		0		4.660918%		54
		$0.00		$0.00	$80,778,805.87			$8,824,084.86		$0.00		$0.00		$0.00		$0.00	4.611745%
1/12/21	0		0		4		1		0		0		0		0		4.660896%		55
		$0.00		$0.00	$80,888,957.09			$8,844,374.80		$0.00		$0.00		$0.00		$0.00	4.601367%
12/11/20	0		0		4		0		0		0		0		0		4.660873%		56
		$0.00		$0.00	$80,998,658.84			$0.00		$0.00		$0.00		$0.00		$0.00	4.611671%
11/13/20	0		1		3		0		0		2		0		0		4.660866%		57
		$0.00		$5,474,239.81	$75,571,183.82			$0.00		$0.00		$40,000,000.00		$0.00		$0.00	4.601342%
10/13/20	1		0		3		0		0		0		0		0		4.660866%		57
		$5,482,083.75		$0.00	$75,606,051.36			$0.00		$0.00		$0.00		$0.00		$0.00	4.601351%
9/14/20	0		0		5		0		0		0		0		0		4.660895%		58
		$0.00		$0.00	$91,729,080.56			$0.00		$0.00		$0.00		$0.00		$0.00	4.601387%
8/12/20	0		1		5		0		0		0		0		0		4.660919%		59
		$0.00		$8,946,980.84	$98,840,864.59			$0.00		$0.00		$0.00		$0.00		$0.00	4.615583%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 15 of 26


						Delinquency Loan Detail

		Offering	# of		Current	Outstanding			Status of	Resolution				Actual			Outstanding
Loan Number		Document	Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference	Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)	Transfer Date		Date	Balance			Advances		Date	Date

407000587		24	25	5/6/19	30,342.94	1,295,810.59			6	7	2/13/18			11,956,029.07			833,515.28			3/2/21
28000773		32	13	5/6/20	50,094.95	804,323.36			6	7	5/21/20			9,007,247.93			440,341.02			3/2/21
407000562		39	9	9/6/20	23,177.80	263,238.26			6	2	5/13/20		7/24/20	5,490,615.87			15,058.50
305371041		41	0	6/6/21	28,558.80	28,558.80			B					5,417,572.97			0.00
656100473		43	0	6/6/21	27,952.06	27,952.06			B					5,098,044.39			0.00




	Totals	5			160,126.55	2,419,883.07								36,969,510.23			1,288,914.80

Totals By Delinquency Code:

Total for Status Code = 6 (3 loans)					103,615.69	2,363,372.21								26,453,892.87			1,288,914.80
Total for Status Code = B (2 loans)					56,510.86	56,510.86								10,515,617.36			0.00




				(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received		0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period		1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due		2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less		3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent											5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.												6 -	DPO			Foreclosure




Copyright 2021, Wells Fargo Bank, N.A.																			Page 16 of 26


							Specially Serviced Loan Detail - Part 1

	Offering		Servicing	Resolution									Net Operating								Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State							DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term

28200779	10		4/9/21	8			24,000,000.00	LO	Various		4.960%	24,000,000.00	1,066,071.73			12/31/20	0.09		11/6/15	10/6/22	1,000
656100483	10A		4/9/21	8			16,000,000.00				4.960%	16,000,000.00	30,891,289.00				2.35		11/6/15	10/6/22	1,000
407000587	24		2/13/18	7			11,552,273.47	LO		TX	5.830%	11,956,029.07	(251,613.56)			12/31/20	(0.28)		1/6/16	12/6/25	292
28000773	32		5/21/20	7			8,715,057.55	LO		TX	5.050%	9,007,247.93	1,466,237.00			12/31/19	2.08		11/6/15	10/6/25	230
407000562	39		5/13/20	2			5,405,960.43	OF		NM	4.741%	5,490,615.87	65,620.00			3/31/20	0.72		11/6/15	10/6/25	294




					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging




Copyright 2021, Wells Fargo Bank, N.A.																				Page 17 of 26

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comments from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

28000773

5/1/21

8,800,000.00

Special Servicer comments are not available for this cycle.

407000562

2/9/21

4,400,000.00

COVID - The loan transferred to special servicing effective 5/13/2020 for imminent monetary

default. The 67,376 sq ft office property was built in 1981 (renovated in 1993) and is located

in Albuquerque, NM. Property occupancy dropped from 85% to its curr ent level of 60% due

to a regional healthcare tenant vacating at lease expiration. Another tenant that occupies

15% NRA has indicated they will be vacating the property at lease expiration in Sept 2021,

which will further decrease occupancy. Inspection in May 2021 reported the property to be

in very good condition. Receiver was appointed through a consent order in August 2020.

Strategy is to foreclose while working with the Receiver to stabilize/improve occupancy.

(1) Resolution Strategy Code

Modification

REO

11 -

Full Payoff

Foreclosure

Resolved

12 -

Reps and Warranties

Bankruptcy

Pending Return

13 -

TBD

Extension

to Master Servicer

98 -

Other

Note Sale

Deed in Lieu Of

DPO

Foreclosure

Page 19 of 26


			Interest Shortfall Reconciliation Detail - Part 1

Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess

6	55,000,000.00	54,926,647.65	0.00	0.00	665.84	0.00	0.00	0.00	0.00	0.00
24	12,478,286.35	11,552,273.47	2,410.34	0.00	0.00	42,916.22	0.00	0.00	0.00	0.00
32	9,937,129.40	8,715,057.55	1,820.22	0.00	0.00	8,556.72	0.00	0.00	0.00	0.00
39	5,800,000.00	5,405,960.43	1,128.08	0.00	0.00	6,938.05	0.00	0.00	0.00	0.00




Totals	83,215,415.75	80,599,939.10	5,358.64	0.00	665.84	58,410.99	0.00	0.00	0.00	0.00




Copyright 2021, Wells Fargo Bank, N.A.										Page 24 of 26


		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium Yield Maintenance Premium
		No Principal Prepayments this Period




Totals

Copyright 2021, Wells Fargo Bank, N.A.						Page 14 of 26


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	160,126.55	4,199,356.03	508,523.96	0.00




Copyright 2021, Wells Fargo Bank, N.A.						Page 20 of 26


				Historical Liquidated Loan Detail
		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
4/12/21	28	10,487,310.20	1,182,974.84	16,200,000.00	11,656,819.64	11,656,819.64	10,473,844.80	13,465.40		0.00	0.00	13,465.40




Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		10,487,310.20	1,182,974.84	16,200,000.00	11,656,819.64	11,656,819.64	10,473,844.80	13,465.40		0.00	0.00	13,465.40

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2021, Wells Fargo Bank, N.A.												Page 22 of 26


	Other Required Information


Available Distribution Amount (1)	4,482,604.54	Appraisal Reduction Amount

		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
		407000587		8,871,572.28	620,881.41	7/6/21
		28000773		2,035,295.82	17,661.29	7/6/21
Controlling Class Information		407000562		1,761,857.08	40,896.55	7/6/21
Controlling Class: J		Total		12,668,725.18	679,439.25
Effective as of: 02/10/2016
Controlling Class Representative: KKR Real Estate Finance Holdings L.P.
Effective as of: 02/10/2016




(1) The Available Distribution Amount includes any Prepayment Premiums.


Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 26


				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
407000343	5	51,782,941.10	51,782,941.10	4.5450%	4.5450%	4/6/20	Please refer to Servicer Reports for modification comments.
656100490	6	55,000,000.00	55,000,000.00	4.4300%	4.4300%	1/3/21	Please refer to Servicer Reports for modification comments
28200779	10	24,000,000.00	24,000,000.00	4.9600%	4.9600%	5/6/20	Please refer to Servicer Reports for modification comments.
656100483	10A	16,000,000.00	16,000,000.00	4.9600%	4.9600%	5/6/20	Please refer to Servicer Reports for modification comments.
656100487	30	10,611,846.33	10,611,846.33	4.9900%	4.9900%	5/6/20	Please refer to Servicer Reports for modification comments.




Totals		157,394,787.43	157,394,787.43
Copyright 2021, Wells Fargo Bank, N.A.								Page 21 of 26


			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
4/12/21	28	10,487,310.20	13,465.40	0.00	0.00	0.00	0.00	0.00	13,465.40	0.00	0.00




	Totals				0.00	0.00	0.00	0.00		0.00	0.00

Copyright 2021, Wells Fargo Bank, N.A.											Page 23 of 26


		Defeased Loan Detail

	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
406100332	17	22,931,319.62	10/6/25	4.477	Full Defeasance
305371025	25	11,404,694.21	7/6/25	4.420	Full Defeasance
406100345	31	9,598,550.14	12/6/25	5.150	Full Defeasance
305371036	36	6,881,424.06	5/6/25	4.903	Full Defeasance




Totals		50,815,988.03

Copyright 2021, Wells Fargo Bank, N.A.						Page 26 of 26