For Additional Information, please contact
	COMM 2016-CCRE28 Mortgage Trust	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2016-CCRE28	Payment Date:	9/14/20
8480 Stagecoach Circle		Record Date:	8/31/20
Frederick, MD 21701-4747		Determination Date:	9/8/20

	DISTRIBUTION DATE STATEMENT
	Table of Contents
	STATEMENT SECTIONS	PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Reconciliation Detail		4
	Other Required Information		5
	Cash Reconciliation		6
	Current Mortgage Loan and Property Stratification Tables		7 - 9
	Mortgage Loan Detail		10 - 11
	NOI Detail		12 - 13
	Principal Prepayment Detail		14
	Historical Detail		15
	Delinquency Loan Detail		16
	Specially Serviced Loan Detail		17 - 20
	Advance Summary		21
	Modified Loan Detail		22
	Historical Liquidated Loan Detail		23
	Historical Bond/Collateral Loss Reconciliation Detail		24
	Interest Shortfall Reconciliation Detail		25 - 26
	Defeased Loan Detail		27
				Operating Advisor/
Depositor	Master Servicer	Special Servicer		Asset Representations Reviewer
				Park Bridge Lender Services LLC
Deutsche Mortgage & Asset Receiving Corporation	Wells Fargo Bank, National Association	Midland Loan Services		600 Third Avenue,
60 Wall Street	Three Wells Fargo, MAC D1050-084	10851 Mastin Street		40th Floor
New York, NY 10005	401 S. Tryon Street, 8th Floor	Building 82, Suite 300		New York, NY 10016
	Charlotte, NC 28202	Overland Park, KS 66210
	Contact:			Contact: David Rodgers
Contact: Helaine M. Kaplan	REAM_InvestorRelations@wellsfargo.com	Contact: askmidlandls.com		Phone Number: (212) 230-9025
Phone Number: (212) 250-5270	Phone Number:	Phone Number: (913) 253-9000

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2020, Wells Fargo Bank, N.A. Page 1 of 27

				Certificate Distribution Detail
		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)
A-1	12593YBA0	1.770000%	21,720,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	12593YBB8	2.886000%	82,786,000.00	51,636,363.95	501,056.81	124,185.46	0.00	0.00	625,242.27	51,135,307.14	31.76%
A-SB	12593YBC6	3.525000%	47,975,000.00	47,975,000.00	0.00	140,926.56	0.00	0.00	140,926.56	47,975,000.00	31.76%
A-3	12593YBD4	3.495000%	230,000,000.00	230,000,000.00	0.00	669,875.00	0.00	0.00	669,875.00	230,000,000.00	31.76%
A-4	12593YBE2	3.762000%	281,279,000.00	281,279,000.00	0.00	881,809.67	0.00	0.00	881,809.67	281,279,000.00	31.76%
A-HR	12593YBF9	3.651000%	55,000,000.00	51,621,106.76	78,117.33	157,057.22	0.00	0.00	235,174.55	51,542,989.43	31.76%
A-M	12593YBK8	4.066000%	39,789,000.00	39,789,000.00	0.00	134,818.39	0.00	0.00	134,818.39	39,789,000.00	27.66%
B	12593YBL6	4.794134%	73,160,000.00	73,160,000.00	0.00	292,282.35	0.00	0.00	292,282.35	73,160,000.00	20.11%
C	12593YBM4	4.794134%	50,056,000.00	50,056,000.00	0.00	199,979.30	0.00	0.00	199,979.30	50,056,000.00	14.95%
D	12593YBN2	4.044134%	33,371,000.00	33,371,000.00	0.00	112,463.99	0.00	0.00	112,463.99	33,371,000.00	11.51%
E	12593YAL7	4.294134%	25,670,000.00	25,670,000.00	0.00	91,858.68	0.00	0.00	91,858.68	25,670,000.00	8.87%
F	12593YAN3	3.250000%	26,954,000.00	26,954,000.00	0.00	73,000.42	0.00	0.00	73,000.42	26,954,000.00	6.09%
G	12593YAQ6	3.250000%	11,551,000.00	11,551,000.00	0.00	31,283.96	0.00	0.00	31,283.96	11,551,000.00	4.90%
H	12593YAS2	3.250000%	17,969,000.00	17,969,000.00	0.00	48,666.04	0.00	0.00	48,666.04	17,969,000.00	3.04%
J	12593YAU7	3.250000%	29,521,412.00	29,521,412.00	0.00	45,566.79	0.00	0.00	45,566.79	29,521,412.00	0.00%
V	12593YAW3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	12593YAY9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			1,026,801,412.00	970,552,882.71	579,174.14	3,003,773.83	0.00	0.00	3,582,947.97	969,973,708.57
			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
XP-A	12593YBG7	0.913604%	703,549,000.00	302,895,000.00	230,605.03	0.00	230,605.03	300,195,000.00
X-A	12593YBH5	0.769626%	703,549,000.00	650,679,363.95	417,316.44	0.00	417,316.44	650,178,307.14
X-HR	12593YBJ1	1.143134%	55,000,000.00	51,621,106.76	49,174.86	0.00	49,174.86	51,542,989.43
X-B	12593YAA1	0.000000%	123,216,000.00	123,216,000.00	0.00	0.00	0.00	123,216,000.00
X-C	12593YAC7	0.641304%	59,041,000.00	59,041,000.00	31,552.71	0.00	31,552.71	59,041,000.00
X-D	12593YAE3	1.544134%	26,954,000.00	26,954,000.00	34,683.82	0.00	34,683.82	26,954,000.00
X-E	12593YAG8	1.544134%	29,520,000.00	29,520,000.00	37,985.69	0.00	37,985.69	29,520,000.00
X-F	12593YAJ2	1.544134%	29,521,412.00	29,521,412.00	37,987.51	0.00	37,987.51	29,521,412.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).
Copyright 2020, Wells Fargo Bank, N.A.											Page 2 of 27

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	12593YBA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	12593YBB8	623.73304605	6.05243411	1.50007803	0.00000000	0.00000000	617.68061194
A-SB	12593YBC6	1,000.00000000	0.00000000	2.93749995	0.00000000	0.00000000	1,000.00000000
A-3	12593YBD4	1,000.00000000	0.00000000	2.91250000	0.00000000	0.00000000	1,000.00000000
A-4	12593YBE2	1,000.00000000	0.00000000	3.13500002	0.00000000	0.00000000	1,000.00000000
A-HR	12593YBF9	938.56557745	1.42031509	2.85558582	0.00000000	0.00000000	937.14526236
A-M	12593YBK8	1,000.00000000	0.00000000	3.38833321	0.00000000	0.00000000	1,000.00000000
B	12593YBL6	1,000.00000000	0.00000000	3.99511140	0.00000000	0.00000000	1,000.00000000
C	12593YBM4	1,000.00000000	0.00000000	3.99511148	0.00000000	0.00000000	1,000.00000000
D	12593YBN2	1,000.00000000	0.00000000	3.37011147	0.00000000	0.00000000	1,000.00000000
E	12593YAL7	1,000.00000000	0.00000000	3.57844488	0.00000000	0.00000000	1,000.00000000
F	12593YAN3	1,000.00000000	0.00000000	2.70833346	0.00000000	0.00000000	1,000.00000000
G	12593YAQ6	1,000.00000000	0.00000000	2.70833348	0.00000000	0.00000000	1,000.00000000
H	12593YAS2	1,000.00000000	0.00000000	2.70833324	0.00000000	0.00000000	1,000.00000000
J	12593YAU7	1,000.00000000	0.00000000	1.54351662	0.00000000	0.00000000	1,000.00000000
V	12593YAW3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12593YAY9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
XP-A	12593YBG7	430.52438423	0.32777394	0.00000000	426.68669844
X-A	12593YBH5	924.85294407	0.59315903	0.00000000	924.14075941
X-HR	12593YBJ1	938.56557745	0.89408836	0.00000000	937.14526236
X-B	12593YAA1	1,000.00000000	0.00000000	0.00000000	1,000.00000000
X-C	12593YAC7	1,000.00000000	0.53442032	0.00000000	1,000.00000000
X-D	12593YAE3	1,000.00000000	1.28677821	0.00000000	1,000.00000000
X-E	12593YAG8	1,000.00000000	1.28677812	0.00000000	1,000.00000000
X-F	12593YAJ2	1,000.00000000	1.28677822	0.00000000	1,000.00000000
Copyright 2020, Wells Fargo Bank, N.A.							Page 3 of 27

					Reconciliation Detail
Principal Reconciliation
Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
Total	970,552,883.21		970,961,667.81		579,174.14	0.00	0.00	0.00	969,973,709.07	970,457,413.61	579,174.14
Certificate Interest Reconciliation
			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	08/01/2020 - 08/30/2020	30	124,185.46		0.00	124,185.46	0.00	0.00	0.00	124,185.46	0.00
A-SB	08/01/2020 - 08/30/2020	30	140,926.56		0.00	140,926.56	0.00	0.00	0.00	140,926.56	0.00
A-3	08/01/2020 - 08/30/2020	30	669,875.00		0.00	669,875.00	0.00	0.00	0.00	669,875.00	0.00
A-4	08/01/2020 - 08/30/2020	30	881,809.67		0.00	881,809.67	0.00	0.00	0.00	881,809.67	0.00
A-HR	08/01/2020 - 08/30/2020	30	157,057.22		0.00	157,057.22	0.00	0.00	0.00	157,057.22	0.00
XP-A	08/01/2020 - 08/30/2020	30	230,605.03		0.00	230,605.03	0.00	0.00	0.00	230,605.03	0.00
X-A	08/01/2020 - 08/30/2020	30	417,316.44		0.00	417,316.44	0.00	0.00	0.00	417,316.44	0.00
X-HR	08/01/2020 - 08/30/2020	30	49,174.86		0.00	49,174.86	0.00	0.00	0.00	49,174.86	0.00
X-B	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-C	08/01/2020 - 08/30/2020	30	31,552.71		0.00	31,552.71	0.00	0.00	0.00	31,552.71	0.00
X-D	08/01/2020 - 08/30/2020	30	34,683.82		0.00	34,683.82	0.00	0.00	0.00	34,683.82	0.00
X-E	08/01/2020 - 08/30/2020	30	37,985.69		0.00	37,985.69	0.00	0.00	0.00	37,985.69	0.00
X-F	08/01/2020 - 08/30/2020	30	37,987.51		0.00	37,987.51	0.00	0.00	0.00	37,987.51	0.00
A-M	08/01/2020 - 08/30/2020	30	134,818.39		0.00	134,818.39	0.00	0.00	0.00	134,818.39	0.00
B	08/01/2020 - 08/30/2020	30	292,282.35		0.00	292,282.35	0.00	0.00	0.00	292,282.35	0.00
C	08/01/2020 - 08/30/2020	30	199,979.30		0.00	199,979.30	0.00	0.00	0.00	199,979.30	0.00
D	08/01/2020 - 08/30/2020	30	112,463.99		0.00	112,463.99	0.00	0.00	0.00	112,463.99	0.00
E	08/01/2020 - 08/30/2020	30	91,858.68		0.00	91,858.68	0.00	0.00	0.00	91,858.68	0.00
F	08/01/2020 - 08/30/2020	30	73,000.42		0.00	73,000.42	0.00	0.00	0.00	73,000.42	0.00
G	08/01/2020 - 08/30/2020	30	31,283.96		0.00	31,283.96	0.00	0.00	0.00	31,283.96	0.00
H	08/01/2020 - 08/30/2020	30	48,666.04		0.00	48,666.04	0.00	0.00	0.00	48,666.04	0.00
J	08/01/2020 - 08/30/2020	30	79,953.82		0.00	79,953.82	0.00	0.00	34,387.04	45,566.79	406,439.75
Totals			3,877,466.92		0.00	3,877,466.92	0.00	0.00	34,387.04	3,843,079.89	406,439.75
Copyright 2020, Wells Fargo Bank, N.A.											Page 4 of 27

	Other Required Information
Available Distribution Amount (1)	4,422,254.03	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
		407000587		5,293,442.16	237,058.22	9/8/20
		407000562		707,389.55	8,479.87	9/8/20
Controlling Class Information
		Total		6,000,831.71	245,538.09
Controlling Class: J
Effective as of: 02/10/2016
Controlling Class Representative: KKR Real Estate Finance Holdings L.P.
Effective as of: 02/10/2016
(1) The Available Distribution Amount includes any Prepayment Premiums .
Copyright 2020, Wells Fargo Bank, N.A.						Page 5 of 27

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,895,381.07	Master Servicing Fee - Wells Fargo Bank, N.A.	10,373.72
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wilmington Trust, N.A.	210.00
Interest Adjustments	0.00	Certificate Administration Fee - Wells Fargo Bank, N.A.	4,720.95
Deferred Interest	0.00	CREFC Royalty License Fee	417.88
ARD Interest	0.00	Operating Advisor Fee - Park Bridge Lender Services LLC	2,191.61
Net Prepayment Interest Shortfall	0.00	Asset Representations Reviewer Fee - Park Bridge Lender	0.00
		Services LLC
Net Prepayment Interest Excess	0.00	Total Fees	17,914.16
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Additional Trust Fund Expenses:
		Reimbursement for Interest on Advances	0.00
Total Interest Collected	3,895,381.07	ASER Amount	12,995.21
Principal:		Special Servicing Fee	21,391.83
Scheduled Principal	579,174.14	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout-Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	34,387.04
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	579,174.14	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,843,079.89
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	579,174.14
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	4,422,254.03
Total Funds Collected	4,474,555.21	Total Funds Distributed	4,474,555.23
Copyright 2020, Wells Fargo Bank, N.A.			Page 6 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)
			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.
Defeased	3	40,024,986.49	4.13	61	4.7155	NAP	Defeased	3	40,024,986.49	4.13	61	4.7155	NAP
							Alabama	2	15,685,544.62	1.62	63	4.9619	1.620552
Industrial	3	71,648,756.95	7.39	62	4.3958	1.764074	Arizona	1	5,168,644.30	0.53	60	4.6500	1.182300
Lodging	28	160,785,926.24	16.58	39	4.8728	1.269868	California	21	374,954,658.41	38.66	62	4.5581	1.816068
Mixed Use	1	60,000,000.00	6.19	63	4.5320	1.822800	Colorado	1	3,014,921.93	0.31	61	4.4500	1.340900
							Connecticut	2	2,620,689.65	0.27	1	4.9600	1.978100
Mobile Home Park	1	5,488,441.40	0.57	62	4.5500	1.848500	Florida	7	30,138,119.00	3.11	50	4.8097	1.265560
Multi-Family	16	113,405,255.31	11.69	63	4.7706	1.516040	Georgia	7	46,139,980.72	4.76	44	4.6535	1.886813
Office	10	288,627,052.42	29.76	62	4.5431	2.298711	Illinois	4	13,663,785.18	1.41	47	4.8220	2.202604
Retail	27	229,993,290.24	23.71	63	4.7159	1.336510	Indiana	2	7,973,237.11	0.82	49	4.6383	1.542249
							Kentucky	1	1,974,137.93	0.20	1	4.9600	1.978100
Totals	89	969,973,709.07	100.00	58	4.6609	1.704889	Massachusetts	1	8,689,239.02	0.90	63	4.9040	2.174100
							Michigan	3	7,914,558.27	0.82	52	4.6358	1.442409
							Minnesota	2	6,640,281.93	0.68	63	4.9324	2.151484
							Missouri	4	96,401,237.67	9.94	56	4.6029	1.336340
							New Jersey	1	8,890,378.81	0.92	63	4.9040	2.174100
		Seasoning					New Mexico	2	6,731,995.18	0.69	50	4.7810	0.955011
							New York	3	109,234,703.90	11.26	62	4.5978	1.885882
							North Carolina	1	1,982,758.62	0.20	1	4.9600	1.978100
	# of	Scheduled	% of	WAM		Weighted	Ohio	2	9,534,026.15	0.98	63	4.9040	2.174100
Seasoning		Balance	Agg.	(2)	WAC	Avg DSCR (3)	Oklahoma	1	4,100,000.00	0.42	62	4.7300	1.721200
	Loans		Bal.				Pennsylvania	1	4,146,334.00	0.43	61	4.8200	1.553300
							South Carolina	1	9,461,923.05	0.98	60	4.8500	1.705100
Defeased	3	40,024,986.49	4.13	61	4.7155	NAP	Tennessee	1	853,448.28	0.09	1	4.9600	1.978100
12 months or less	0	0.00	0.00	0	0.0000	0.000000	Texas	10	108,970,458.03	11.23	59	4.7903	1.438783
							Virgin Islands	1	13,620,352.37	1.40	63	5.0000	1.810100
13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000	Virginia	3	24,184,687.74	2.49	62	4.8176	1.766650
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000	Washington	1	7,258,620.69	0.75	1	4.9600	1.978100
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000	Totals	89	969,973,709.07	100.00	58	4.6609	1.704889
49 months or greater	46	929,948,722.58	95.87	58	4.6585	1.719256
Totals	49	969,973,709.07	100.00	58	4.6609	1.704889
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.													Page 7 of 27

		Current Mortgage Loan and Property Stratification Tables
							Aggregate Pool
		Scheduled Balance								Anticipated Remaining Term (ARD and Balloon Loans)
Scheduled	# of	Scheduled	% of	WAM		Weighted		Anticipated Remaining				# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC									Agg.		WAC
Balance	Loans	Balance		(2)		Avg DSCR (3)			Term (2)			Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.
Defeased	3	40,024,986.49	4.13	61	4.7155		NAP		Defeased			3	40,024,986.49	4.13	61	4.7155	NAP
7,499,999 or less	14	61,677,371.02	6.36	61	4.6207		1.465826	56 months or less				4	102,137,561.24	10.53	26	4.7350	1.403104
7,500,000 to 14,999,999	13	145,111,199.62	14.96	57	4.8186		1.636935	57 months to 117 months				42	827,811,161.34	85.34	62	4.6491	1.758263
15,000,000 to 24,999,999	7	145,814,787.55	15.03	46	4.6717		1.670467	118 months or more				0	0.00	0.00	0	0.0000	0.000000
25,000,000 to 49,999,999	5	176,042,374.96	18.15	63	4.5682		2.155941
50,000,000 or greater	7	401,302,989.43	41.37	61	4.6414		1.614137		Totals			49	969,973,709.07	100.00	58	4.6609	1.704889
Totals	49	969,973,709.07	100.00	58	4.6609		1.704889
					Remaining Amortization Term (ARD and Balloon Loans)
									% of
			Remaining Amortization				# of	Scheduled		WAM		Weighted
									Agg.		WAC
				Term			Loans	Balance		(2)		Avg DSCR (3)
									Bal.
				Defeased			3	40,024,986.49	4.13	61	4.7155	NAP
			Interest Only				12	416,067,000.00	42.89	57	4.7124	2.091577
			299 months or less				6	38,555,573.87	3.97	62	4.8517	1.775030
			300 months to 359 months				28	475,326,148.71	49.00	60	4.5957	1.388828
			360 months or greater				0	0.00	0.00	0	0.0000	0.000000
				Totals			49	969,973,709.07	100.00	58	4.6609	1.704889
		See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.																	Page 8 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (3)										Age of Most Recent NOI
Debt Service	# of	Scheduled	% of	WAM		Weighted			Age of Most		# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC
Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)			Recent NOI		Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
			Bal.										Bal.
Defeased	3	40,024,986.49	4.13	61	4.7155	NAP			Defeased		3	40,024,986.49	4.13	61	4.7155	NAP
1.39 or less	17	310,869,276.81	32.05	61	4.7116	0.937472
1.40 to 1.44	3	63,147,596.18	6.51	63	4.6747	1.420278		Underwriter's Information			1	16,000,000.00	1.65	1	4.9600	2.350000
1.45 to 1.54	1	24,599,019.52	2.54	63	4.4500	1.533200		12 months or less			45	913,948,722.58	94.22	59	4.6533	1.708214
1.55 to 1.99	16	280,365,718.08	28.90	57	4.5947	1.795283		13 months to 24 months			0	0.00	0.00	0	0.0000	0.000000
2.00 to 2.49	5	153,021,708.90	15.78	52	4.8848	2.163841
2.50 or greater	4	97,945,403.09	10.10	61	4.3615	3.527838		25 months or greater			0	0.00	0.00	0	0.0000	0.000000
Totals	49	969,973,709.07	100.00	58	4.6609	1.704889			Totals		49	969,973,709.07	100.00	58	4.6609	1.704889
							Note Rate
								% of
			Note			# of	Scheduled		WAM		Weighted
								Agg.		WAC
			Rate			Loans	Balance		(2)		Avg DSCR (3)
								Bal.
			Defeased			3	40,024,986.49	4.13	61	4.7155	NAP
			4.4999% or less			12	266,250,387.85	27.45	62	4.3691	1.691980
		4.5000% to 4.7499%				16	291,853,769.77	30.09	60	4.5992	1.786489
		4.7500% or greater				18	371,844,564.96	38.34	54	4.9123	1.686016
			Totals			49	969,973,709.07	100.00	58	4.6609	1.704889
(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”
stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each
state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
Copyright 2020, Wells Fargo Bank, N.A.															Page 9 of 27

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
656100502	1	MF	Santa Monica	CA	263,342.98	0.00	4.897%	N/A	12/6/25	N	62,450,000.00	62,450,000.00	9/6/20
407000588	2	RT	Various	Various	253,373.33	0.00	4.904%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	9/6/20
406100347	3	MU	Santa Monica	CA	234,153.33	0.00	4.532%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	9/6/20
304961112	4	OF	New York	NY	239,251.11	0.00	4.832%	N/A	11/1/25	N	57,500,000.00	57,500,000.00	9/1/20
407000343	5	LO	St. Louis	MO	202,032.11	78,117.33	4.545%	N/A	11/6/24	N	51,621,106.76	51,542,989.43	9/6/20				10
656100490	6	RT	Los Angeles	CA	209,809.72	0.00	4.430%	N/A	12/6/25	N	55,000,000.00	55,000,000.00	4/6/20			13
305371007	7	OF	Los Gatos	CA	202,241.29	0.00	4.285%	N/A	10/6/25	N	54,810,000.00	54,810,000.00	9/6/20
656100501	8	OF	San Francisco	CA	194,266.67	0.00	4.700%	N/A	1/6/26	N	48,000,000.00	48,000,000.00	9/6/20
406110339	9	IN	Brooklyn	NY	158,478.89	0.00	4.280%	11/6/25	5/6/30	N	43,000,000.00	43,000,000.00	9/6/20
28200779	10	LO	Various	Various	102,506.67	0.00	4.960%	N/A	10/6/20	N	24,000,000.00	24,000,000.00	9/6/20			1
656100483	10A	LO	Various	Various	68,337.78	0.00	4.960%	N/A	10/6/20	N	16,000,000.00	16,000,000.00	9/6/20			1
305371012	12	RT	Washington	MO	119,410.92	37,745.42	4.852%	N/A	12/6/25	N	28,580,120.38	28,542,374.96	9/6/20
305310001	13	OF	Los Angeles	CA	112,719.88	0.00	4.593%	N/A	11/6/25	N	28,500,000.00	28,500,000.00	9/6/20
305371014	14	OF	Cupertino	CA	107,776.67	0.00	4.470%	N/A	11/6/25	N	28,000,000.00	28,000,000.00	9/6/20
656100486	15	OF	Frisco	TX	94,388.73	33,052.12	4.450%	N/A	12/1/25	N	24,632,071.64	24,599,019.52	9/1/20
305371016	16	MF	Mesquite	TX	96,081.79	30,093.30	4.710%	N/A	12/6/25	N	23,689,777.96	23,659,684.66	9/6/20
406100332	17	IN	Van Nuys	CA	89,842.59	31,434.12	4.477%	N/A	10/6/25	N	23,304,296.65	23,272,862.53	9/6/20
305371018	18	IN	Duluth	GA	86,494.63	31,586.16	4.520%	N/A	11/6/25	N	22,222,428.56	22,190,842.40	9/6/20
305371019	19	OF	La Jolla	CA	73,806.48	26,331.15	4.420%	N/A	11/6/25	N	19,391,572.12	19,365,240.97	9/6/20
656100505	20	RT	Lubbock	TX	65,444.44	0.00	4.750%	N/A	1/6/26	N	16,000,000.00	16,000,000.00	9/6/20			13
305371021	21	LO	Charlotte Amalie	VI	58,772.72	30,084.97	5.000%	N/A	12/6/25	N	13,650,437.34	13,620,352.37	9/6/20
305371022	22	LO	Lake City	FL	56,647.24	21,599.86	4.750%	N/A	11/6/25	N	13,849,239.70	13,827,639.84	9/6/20
406100343	23	RT	Colonial Heights	VA	56,051.56	17,527.75	4.893%	N/A	11/6/25	N	13,303,113.68	13,285,585.93	9/6/20
407000587	24	LO	Fort Worth	TX	58,895.11	14,688.00	5.830%	N/A	12/6/25	N	11,731,443.79	11,716,755.79	5/6/19	9/8/20	5,293,442.16	6
305371025	25	MF	San Antonio	TX	44,117.41	15,739.29	4.420%	N/A	11/6/25	N	11,591,202.95	11,575,463.66	9/6/20
407000552	26	OF	Kansas City	MO	41,838.16	0.00	4.135%	N/A	10/6/25	N	11,750,000.00	11,750,000.00	9/6/20
305371027	27	OF	Riverside	CA	40,732.41	17,522.66	4.450%	N/A	11/6/25	N	10,629,698.72	10,612,176.06	9/6/20
656100479	28	LO	Albany	GA	43,950.29	16,455.76	4.810%	N/A	10/6/20	N	10,611,027.57	10,594,571.81	3/6/20	9/8/20		13
407000573	29	RT	Various	FL	43,294.09	16,155.07	4.805%	N/A	11/6/25	N	10,464,565.27	10,448,410.20	8/6/20
656100487	30	LO	Huntsville	AL	45,418.89	13,564.28	4.990%	N/A	12/6/25	N	10,570,044.20	10,556,479.92	9/6/20				10
406100345	31	MH	Mishawaka	IN	43,310.15	14,022.60	5.150%	N/A	12/6/25	N	9,766,146.56	9,752,123.96	9/6/20
28000773	32	LO	Corpus Christi	TX	38,906.94	19,843.75	5.050%	N/A	10/6/25	N	8,946,980.84	8,927,137.09	5/6/20			98
305371033	33	RT	Rock Hill	SC	39,566.30	11,883.65	4.850%	N/A	9/6/25	N	9,473,806.70	9,461,923.05	9/6/20
656100477	34	MF	Syracuse	NY	34,795.12	11,450.51	4.620%	N/A	10/6/25	N	8,746,154.41	8,734,703.90	9/6/20
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.															Page 10 of 27

													Mortgage Loan Detail
Loan				Property					Interest		Principal		Gross	Anticipated	Maturity			Neg.	Beginning		Ending	Paid	Appraisal		Appraisal	Res.	Mod.
Number			ODCR	Type (1)	City			State	Payment		Payment		Coupon	Repayment	Date			Amort	Scheduled		Scheduled	Thru	Reduction		Reduction	Strat.	Code
														Date				(Y/N)	Balance		Balance	Date	Date		Amount	(2)	(3)
28000756			35	IN	Odessa			TX	26,420.68		15,098.96		4.740%	N/A		9/6/25		N	6,473,013.51		6,457,914.55	9/6/20
305371036			36	IN	Billerica			MA	29,554.19			0.00	4.903%	N/A		5/6/25		N	7,000,000.00		7,000,000.00	9/6/20
305371037			37	RT	Carmel			IN	25,214.72		8,513.24		4.560%	N/A	10/6/25			N	6,421,405.52		6,412,892.28	9/6/20
305371038			38	RT	Marietta			GA	21,386.01		9,015.11		4.500%	N/A	11/6/25			N	5,518,970.78		5,509,955.67	9/6/20
407000562			39	OF	Albuquerque			NM	22,444.98		7,777.36		4.740%	N/A	10/6/25			N	5,498,393.23		5,490,615.87	3/6/20	9/8/20		707,389.55	2
656100485			40	RT	Selma			CA	22,283.83			0.00	4.540%	N/A	11/6/25			N	5,700,000.00		5,700,000.00	9/6/20
305371041			41	MH	Manassas			VA	21,532.48		7,263.34		4.550%	N/A	11/6/25			N	5,495,704.74		5,488,441.40	9/6/20
305371042			42	RT	Washington			MI	19,485.44		11,429.76		4.610%	N/A	12/6/25			N	4,908,515.07		4,897,085.31	9/6/20
656100473			43	RT	Phoenix			AZ	20,725.14		7,248.16		4.650%	N/A		9/6/25		N	5,175,892.46		5,168,644.30	9/6/20
305371044			44	RT	Philadelphia			PA	17,236.27		6,428.10		4.820%	N/A	10/6/25			N	4,152,762.10		4,146,334.00	9/6/20
305371045			45	MF	Midwest City			OK	16,699.53			0.00	4.730%	N/A	11/6/25			N	4,100,000.00		4,100,000.00	9/6/20
656100481			46	RT	Colorado Springs			CO	11,580.94		7,287.36		4.450%	N/A	10/6/25			N	3,022,209.29		3,014,921.93	9/6/20
305371047			47	MF	Wood Dale			IL	11,072.66		4,164.83		4.450%	N/A	11/6/25			N	2,889,567.92		2,885,403.09	9/6/20
305371048			48	RT	Grand Blanc			MI	6,286.37		6,050.17		4.440%	N/A	11/6/25			N	1,644,212.79		1,638,162.62	9/6/20
28000795			49	RT	Montrose			MN	3,401.43			0.00	5.150%	11/6/25	11/6/30			N	767,000.00		767,000.00	9/6/20
Totals									3,895,381.07		579,174.14								970,552,883.21	969,973,709.07				6,000,831.71
			(1) Property Type Code										(2) Resolution Strategy Code									(3) Modification Code
MF	-	Multi-Family			SS	-	Self Storage		1	- Modification		7	- REO		11	-	Full Payoff			1 -	Maturity Date Extension		6	- Capitalization on Interest
RT	-	Retail			98	-	Other		2	- Foreclosure		8	- Resolved		12	-	Reps and Warranties			2 -	Amortization Change		7	- Capitalization on Taxes
HC	-	Health Care			SE	-	Securities		3	- Bankruptcy		9	- Pending Return		13	-	TBD			3 -	Principal Write-Off		8	- Other
IN	-	Industrial			CH	-	Cooperative Housing		4	- Extension			to Master Servicer		98	-	Other			4 -	Blank		9	- Combination
MH	-	Mobile Home Park			WH	-	Warehouse		5	- Note Sale		10 - Deed in Lieu Of								5 - Temporary Rate Reduction			10	- Forbearance
OF	-	Office			ZZ	-	Missing Information		6	- DPO			Foreclosure
MU	-	Mixed Use			SF	-	Single Family
LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																									Page 11 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
656100502	1	Multi-Family	Santa Monica	CA	62,450,000.00	5,707,978.00	1,399,704.00	1/1/20	3/31/20
407000588	2	Retail	Various	Various	60,000,000.00	20,284,400.00	0.00
406100347	3	Mixed Use	Santa Monica	CA	60,000,000.00	5,849,557.00	3,807,019.00	1/1/20	6/30/20
304961112	4	Office	New York	NY	57,500,000.00	43,972,005.00	23,356,562.00	1/1/20	6/30/20
407000343	5	Lodging	St. Louis	MO	51,542,989.43	16,505,575.00	5,985,797.00	7/1/19	6/30/20
656100490	6	Retail	Los Angeles	CA	55,000,000.00	4,604,826.00	288,749.00	1/1/20	3/31/20
305371007	7	Office	Los Gatos	CA	54,810,000.00	6,430,024.00	3,366,371.00	1/1/20	6/30/20
656100501	8	Office	San Francisco	CA	48,000,000.00	3,397,368.00	1,657,094.00	10/1/19	3/31/20
406110339	9	Industrial	Brooklyn	NY	43,000,000.00	9,522,721.00	4,742,949.00	1/1/20	6/30/20
28200779	10	Lodging	Various	Various	24,000,000.00	26,797,366.00	0.00
656100483	10A	Lodging	Various	Various	16,000,000.00	0.00	0.00
305371012	12	Retail	Washington	MO	28,542,374.96	2,849,690.00	0.00
305310001	13	Office	Los Angeles	CA	28,500,000.00	17,073,281.00	0.00
305371014	14	Office	Cupertino	CA	28,000,000.00	2,544,057.00	1,293,989.00	1/1/20	6/30/20
656100486	15	Office	Frisco	TX	24,599,019.52	2,128,546.00	1,260,329.00	1/1/20	6/30/20
305371016	16	Multi-Family	Mesquite	TX	23,659,684.66	2,461,967.00	1,285,572.00	1/1/20	6/30/20
406100332	17	Industrial	Van Nuys	CA	23,272,862.53	0.00	0.00
305371018	18	Industrial	Duluth	GA	22,190,842.40	2,955,311.00	1,500,497.00	1/1/20	6/30/20
305371019	19	Office	La Jolla	CA	19,365,240.97	1,416,742.00	0.00
656100505	20	Retail	Lubbock	TX	16,000,000.00	1,006,652.00	234,625.00	1/1/20	3/31/20
305371021	21	Lodging	Charlotte Amalie	VI	13,620,352.37	3,172,664.00	1,152,154.00	7/1/19	12/31/19
305371022	22	Lodging	Lake City	FL	13,827,639.84	1,891,827.00	1,049,982.00	7/1/19	6/30/20
406100343	23	Retail	Colonial Heights	VA	13,285,585.93	1,326,164.00	375,744.00	1/1/20	3/31/20
407000587	24	Lodging	Fort Worth	TX	11,716,755.79	164,918.00	0.00
305371025	25	Multi-Family	San Antonio	TX	11,575,463.66	1,246,117.00	743,735.00	1/1/20	6/30/20
407000552	26	Office	Kansas City	MO	11,750,000.00	1,973,015.00	993,870.00	1/1/20	6/30/20
305371027	27	Office	Riverside	CA	10,612,176.06	1,353,646.00	656,614.00	1/1/20	6/30/20
656100479	28	Lodging	Albany	GA	10,594,571.81	1,765,197.00	0.00
407000573	29	Retail	Various	FL	10,448,410.20	0.00	513,253.00	1/1/20	6/30/20
656100487	30	Lodging	Huntsville	AL	10,556,479.92	1,740,812.00	1,094,665.00	7/1/19	6/30/20
406100345	31	Mobile Home Park	Mishawaka	IN	9,752,123.96	0.00	0.00
28000773	32	Lodging	Corpus Christi	TX	8,927,137.09	1,649,775.00	0.00
305371033	33	Retail	Rock Hill	SC	9,461,923.05	1,112,240.00	570,413.00	1/1/20	6/30/20
656100477	34	Multi-Family	Syracuse	NY	8,734,703.90	835,832.00	430,823.00	1/1/20	6/30/20
28000756	35	Industrial	Odessa	TX	6,457,914.55	977,087.00	489,255.00	1/1/20	6/30/20
305371036	36	Industrial	Billerica	MA	7,000,000.00	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 12 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
305371037	37	Retail	Carmel	IN	6,412,892.28	595,793.00	299,327.00	1/1/20	6/30/20
305371038	38	Retail	Marietta	GA	5,509,955.67	698,369.00	231,716.00	1/1/20	6/30/20
407000562	39	Office	Albuquerque	NM	5,490,615.87	487,301.00	82,275.00	1/1/20	3/31/20
656100485	40	Retail	Selma	CA	5,700,000.00	572,972.00	100,242.00	1/1/20	3/31/20
305371041	41	Mobile Home Park	Manassas	VA	5,488,441.40	621,879.00	644,280.00	7/1/19	6/30/20
305371042	42	Retail	Washington	MI	4,897,085.31	724,978.00	282,302.00	1/1/20	6/30/20
656100473	43	Retail	Phoenix	AZ	5,168,644.30	506,259.00	115,268.00	1/1/20	3/31/20
305371044	44	Retail	Philadelphia	PA	4,146,334.00	430,599.00	221,615.00	1/1/20	6/30/20
305371045	45	Multi-Family	Midwest City	OK	4,100,000.00	422,046.00	188,880.00	1/1/20	6/30/20
656100481	46	Retail	Colorado Springs	CO	3,014,921.93	303,610.00	151,805.00	1/1/20	6/30/20
305371047	47	Multi-Family	Wood Dale	IL	2,885,403.09	298,246.00	239,703.00	1/1/20	6/30/20
305371048	48	Retail	Grand Blanc	MI	1,638,162.62	226,880.00	49,639.00	1/1/20	3/31/20
28000795	49	Retail	Montrose	MN	767,000.00	80,379.00	20,095.00	1/1/20	3/31/20
Total					969,973,709.07
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.
Copyright 2020, Wells Fargo Bank, N.A.									Page 13 of 27

		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium Yield Maintenance Premium
		No Principal Prepayments this Period
Totals
Copyright 2020, Wells Fargo Bank, N.A.						Page 14 of 27

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
9/14/20	0		0		5		0		0		0		0		0		4.660895%		58
		$0.00		$0.00		$91,729,080.56		$0.00		$0.00		$0.00		$0.00		$0.00	4.601387%
8/12/20	0		1		5		0		0		0		0		0		4.660919%		59
		$0.00		$8,946,980.84		$98,840,864.59		$0.00		$0.00		$0.00		$0.00		$0.00	4.615583%
7/10/20	1		1		4		0		0		1		0		0		4.660942%		60
		$8,966,738.67		$55,000,000.00		$43,879,612.86		$0.00		$0.00		$51,698,919.55		$0.00		$0.00	4.615604%
6/12/20	0		4		1		0		0		1		0		0		4.667071%		60
		$0.00		$87,159,728.64		$11,762,495.41		$0.00		$0.00		$10,598,461.67		$0.00		$0.00	4.626809%
5/12/20	4		0		1		0		0		0		0		0		4.667099%		61
		$87,183,655.72		$0.00		$11,776,954.93		$0.00		$0.00		$0.00		$0.00		$0.00	4.640400%
4/10/20	0		0		1		0		0		0		0		0		4.667129%		62
		$0.00		$0.00		$11,793,242.54		$0.00		$0.00		$0.00		$0.00		$0.00	4.643080%
3/12/20	0		0		1		0		0		0		0		0		4.667157%		63
		$0.00		$0.00		$11,807,548.48		$0.00		$0.00		$0.00		$0.00		$0.00	4.643104%
2/12/20	0		0		1		0		0		0		0		0		4.667191%		64
		$0.00		$0.00		$11,825,594.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.643134%
1/10/20	0		0		1		0		0		0		0		0		4.667218%		65
		$0.00		$0.00		$11,839,738.33		$0.00		$0.00		$0.00		$0.00		$0.00	4.643158%
12/12/19	0		0		1		0		0		0		0		0		4.667244%		66
		$0.00		$0.00		$11,853,812.01		$0.00		$0.00		$0.00		$0.00		$0.00	4.643181%
11/13/19	0		0		1		0		0		0		0		0		4.667274%		67
		$0.00		$0.00		$11,869,728.02		$0.00		$0.00		$0.00		$0.00		$0.00	4.643208%
10/11/19	0		0		1		0		0		0		0		0		4.667301%		68
		$0.00		$0.00		$11,883,651.90		$0.00		$0.00		$0.00		$0.00		$0.00	4.643231%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.
Copyright 2020, Wells Fargo Bank, N.A.																		Page 15 of 27

								Delinquency Loan Detail
		Offering			# of		Current	Outstanding			Status ofResolution					Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)	Transfer Date		Date	Balance			Advances		Date	Date
656100490			6		4	4/6/20	209,165.61	1,034,343.73			6	13	8/17/20			55,000,000.00			0.00
407000587			24		15	5/6/19	46,783.08	936,250.62			6	6	2/13/18			11,956,029.07			926,302.97
656100479			28		5	3/6/20	60,281.78	362,164.05			6	13	4/17/20			10,695,107.89			135.00
407000573			29		0	8/6/20	59,223.88	59,223.88			B					10,464,565.27			0.00
28000773			32		3	5/6/20	58,645.91	234,849.40			3	98	5/21/20			9,007,247.93			419.48
407000562			39		5	3/6/20	27,232.10	169,716.11			6	2	5/13/20			5,538,245.13			25,951.88
	Totals		6				461,332.36	2,796,547.79								102,661,195.29			952,809.33
Totals By Delinquency Code:
Total for Status Code			=	3 (1 loan)			58,645.91	234,849.40								9,007,247.93			419.48
Total for Status Code			=	6 (4 loans)			343,462.57	2,502,474.51								83,189,382.09			952,389.85
Total for Status Code			=	B (1 loan)			59,223.88	59,223.88								10,464,565.27			0.00
						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.																					Page 16 of 27

							Specially Serviced Loan Detail - Part 1
	Offering		Servicing	Resolution										Net							Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State			Operating				DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term
656100490	6		8/17/20	13			55,000,000.00	RT		CA	4.430%	55,000,000.00	218,516.00			3/31/20	0.35		1/6/16	12/6/25	304
28200779	10		5/14/20	1			24,000,000.00	LO	Various		4.960%	24,000,000.00	23,079,041.00			12/31/19	1.98		11/6/15	10/6/20	1,000
656100483	10A		5/14/20	1			16,000,000.00				4.960%	16,000,000.00	30,891,289.00				2.35		11/6/15	10/6/20	1,000
656100505	20		6/11/20	13			16,000,000.00	RT		TX	4.750%	16,000,000.00	225,525.00			3/31/20	1.17		2/6/16	1/6/26	304
407000587	24		2/13/18	6			11,716,755.79	LO		TX	5.830%	11,956,029.07	(275,385.00)			12/31/19	(0.31)		1/6/16	12/6/25	302
656100479	28		4/17/20	13			10,594,571.81	LO		GA	4.810%	10,695,107.89	1,557,128.00			12/31/19	2.15		11/6/15	10/6/20	300
28000773	32		5/21/20	98			8,927,137.09	LO		TX	5.050%	9,007,247.93	1,466,237.00			12/31/19	2.08		11/6/15	10/6/25	240
407000562	39		5/13/20	2			5,490,615.87	OF		NM	4.741%	5,538,245.13	65,620.00			3/31/20	0.72		11/6/15	10/6/25	304
					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																				Page 17 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
656100490	6	13		7/16/15	76,000,000.00	Covid - The loan transferred to special servicing effective 8/17/2020 due to a payment
						default. The loan collateral is a 165257 square foot (multi-level) retail property built in 2008
						and located in the Koreatown Neighborhood of Los Angeles CA. Borrower h as requested a
						long term forbearance due to low rent collections at the property caused by the pandemic.
						Files are being reviewed to determine workout strategy going forward.
28200779	10	1			360,000,000.00	Loan Modification closed on 8/3/2020. Lender will be returing the file to the MS.
656100483	10A	1			360,000,000.00	Loan Modification closed on 8/3/2020. Lender will be returing the file to the MS.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.							Page 18 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
656100505	20	13		12/1/15	21,915,000.00	Covid - The loan transferred to special servicing effective 6/11/2020 for payment default. The
						72808 sq ft retail property was built in 2014 and is located in Lubbock TX. The property is
						100% occupied as of August 2020. The property was inspected in 6/20 and found to be in
						good overall condition with no deferred maintenance noted. File being reviewed to determine
						workout strategy going forward.
407000587	24	6		5/8/20	8,700,000.00	Please refer to Servicer Reports for comments as they are too lengthy to include for this
						cycle.
656100479	28	13		6/16/20	16,200,000.00	Covid - The loan transferred to special servicing effective 4/17/2020 for imminent monetary
						default. The 122 unit lodging property was built in 2005 (renovated in 2013) and is located in
						Albany GA. Inspection has been performed and property is in good con dition. Files are
						being reviewed to determine workout strategy going forward.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.						Page 19 of 27

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comments from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

28000773

32

98

6/17/15

25,500,000.00

Covid - The loan transferred to special servicing effective 5/21/2020 for imminent monetary

default. The 237 room lodging property was built in 1984 (renovated in 2012) and is located

in Corpus Christi, TX. Files are being reviewed. Borrower has requested relief due to the

COVID Pandemic. Forbearance in process.

407000562

39

2

6/30/20

5,200,000.00

Covid - The loan transferred to special servicing effective 5/13/2020 for imminent monetary

default. The 67376 sq ft office property was built in 1981 (renovated in 1993) and is located

in Albuquerque, NM. Property occupancy dropped from 85% to its curre nt level of 60% due

to a regional healthcare tenant vacating at lease expiration. Inspection in June 2020 reported

the property to be in good condition. Receiver was appointed through a consent order in

August 2020. Strategy is to foreclose while working with the Receiver to improve occupancy.

(1) Resolution Strategy Code

1

-

Modification

7

-

REO

11 -

Full Payoff

2

-

Foreclosure

8

-

Resolved

12 -

Reps and Warranties

3

-

Bankruptcy

9

-

Pending Return

13 -

TBD

4

-

Extension

to Master Servicer

98 -

Other

5

-

Note Sale

10

-

Deed in Lieu Of

6

-

DPO

Foreclosure

Copyright 2020, Wells Fargo Bank, N.A.

Page 20 of 27

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	461,332.36	2,796,547.79	277,310.13	0.00
Copyright 2020, Wells Fargo Bank, N.A.						Page 21 of 27

				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
407000343	5	51,782,941.10	51,782,941.10	4.5450%	4.5450%	4/6/20	Please refer to Servicer Reports for modification comments.
656100487	30	10,611,846.33	10,611,846.33	4.9900%	4.9900%	5/6/20	Please refer to Servicer Reports for modification comments.
Totals		62,394,787.43	62,394,787.43
Copyright 2020, Wells Fargo Bank, N.A.								Page 22 of 27

				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust
				No Liquidated Loans this Period
Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2020, Wells Fargo Bank, N.A.										Page 23 of 27

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
				No Realized Losses this Period
	Totals
Copyright 2020, Wells Fargo Bank, N.A.											Page 24 of 27

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
6	55,000,000.00	55,000,000.00	7,638.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00
10	24,000,000.00	24,000,000.00	5,166.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
10A	16,000,000.00	16,000,000.00	3,444.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00
20	16,000,000.00	16,000,000.00	(2,777.78)	0.00	0.00	(16,343.89)	0.00	0.00	0.00	0.00
24	12,478,286.35	11,716,755.79	2,525.52	0.00	0.00	26,460.60	0.00	0.00	0.00	0.00
28	11,447,039.36	10,594,571.81	2,284.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00
32	9,937,129.40	8,927,137.09	1,926.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00
39	5,800,000.00	5,490,615.87	1,183.68	0.00	0.00	2,878.50	0.00	0.00	0.00	0.00
Totals	150,662,455.11	147,729,080.56	21,391.83	0.00	0.00	12,995.21	0.00	0.00	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 25 of 27

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the ServicerOther (Shortfalls)/ Refunds
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer
		There are no Interest Shortfalls for the above columns for this Period.
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				34,387.04
Total Interest Shortfall Allocated to Trust				34,387.04
Copyright 2020, Wells Fargo Bank, N.A.					Page 26 of 27

		Defeased Loan Detail
	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
406100332	17	23,272,862.53	10/6/25	4.477	Full Defeasance
406100345	31	9,752,123.96	12/6/25	5.150	Full Defeasance
305371036	36	7,000,000.00	5/6/25	4.903	Full Defeasance
Totals		40,024,986.49
Copyright 2020, Wells Fargo Bank, N.A.						Page 27 of 27