For Additional Information, please contact
	COMM 2016-CCRE28 Mortgage Trust	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2016-CCRE28	Payment Date:	7/10/20
8480 Stagecoach Circle		Record Date:	6/30/20
Frederick, MD 21701-4747		Determination Date:	7/6/20

	DISTRIBUTION DATE STATEMENT
	Table of Contents
	STATEMENT SECTIONS	PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Reconciliation Detail		4
	Other Required Information		5
	Cash Reconciliation		6
	Current Mortgage Loan and Property Stratification Tables		7 - 9
	Mortgage Loan Detail		10 - 11
	NOI Detail		12 - 13
	Principal Prepayment Detail		14
	Historical Detail		15
	Delinquency Loan Detail		16
	Specially Serviced Loan Detail		17 - 20
	Advance Summary		21
	Modified Loan Detail		22
	Historical Liquidated Loan Detail		23
	Historical Bond/Collateral Loss Reconciliation Detail		24
	Interest Shortfall Reconciliation Detail		25 - 26
	Defeased Loan Detail		27
				Operating Advisor/
Depositor	Master Servicer	Special Servicer		Asset Representations Reviewer
				Park Bridge Lender Services LLC
Deutsche Mortgage & Asset Receiving Corporation	Wells Fargo Bank, National Association	Midland Loan Services		600 Third Avenue,
60 Wall Street	Three Wells Fargo, MAC D1050-084	10851 Mastin Street		40th Floor
New York, NY 10005	401 S. Tryon Street, 8th Floor	Building 82, Suite 300		New York, NY 10016
	Charlotte, NC 28202	Overland Park, KS 66210
	Contact:			Contact: David Rodgers
Contact: Helaine M. Kaplan	REAM_InvestorRelations@wellsfargo.com	Contact: askmidlandls.com		Phone Number: (212) 230-9025
Phone Number: (212) 250-5270	Phone Number:	Phone Number: (913) 253-9000

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2020, Wells Fargo Bank, N.A. Page 1 of 27

				Certificate Distribution Detail
		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)
A-1	12593YBA0	1.770000%	21,720,000.00	2,307,391.84	2,307,391.84	3,403.40	0.00	0.00	2,310,795.24	0.00	0.00%
A-2	12593YBB8	2.886000%	82,786,000.00	82,786,000.00	30,650,609.43	199,100.33	0.00	0.00	30,849,709.76	52,135,390.57	31.72%
A-SB	12593YBC6	3.525000%	47,975,000.00	47,975,000.00	0.00	140,926.56	0.00	0.00	140,926.56	47,975,000.00	31.72%
A-3	12593YBD4	3.495000%	230,000,000.00	230,000,000.00	0.00	669,875.00	0.00	0.00	669,875.00	230,000,000.00	31.72%
A-4	12593YBE2	3.762000%	281,279,000.00	281,279,000.00	0.00	881,809.66	0.00	0.00	881,809.66	281,279,000.00	31.72%
A-HR	12593YBF9	3.651000%	55,000,000.00	51,782,941.10	84,021.55	157,549.60	0.00	0.00	241,571.15	51,698,919.55	31.72%
A-M	12593YBK8	4.066000%	39,789,000.00	39,789,000.00	0.00	134,818.39	0.00	0.00	134,818.39	39,789,000.00	27.62%
B	12593YBL6	4.645956%	73,160,000.00	73,160,000.00	0.00	283,248.48	0.00	0.00	283,248.48	73,160,000.00	20.09%
C	12593YBM4	4.645956%	50,056,000.00	50,056,000.00	0.00	193,798.33	0.00	0.00	193,798.33	50,056,000.00	14.93%
D	12593YBN2	3.895956%	33,371,000.00	33,371,000.00	0.00	108,343.30	0.00	0.00	108,343.30	33,371,000.00	11.50%
E	12593YAL7	4.145956%	25,670,000.00	25,670,000.00	0.00	88,688.92	0.00	0.00	88,688.92	25,670,000.00	8.86%
F	12593YAN3	3.250000%	26,954,000.00	26,954,000.00	0.00	73,000.42	0.00	0.00	73,000.42	26,954,000.00	6.08%
G	12593YAQ6	3.250000%	11,551,000.00	11,551,000.00	0.00	31,283.96	0.00	0.00	31,283.96	11,551,000.00	4.89%
H	12593YAS2	3.250000%	17,969,000.00	17,969,000.00	0.00	48,666.04	0.00	0.00	48,666.04	17,969,000.00	3.04%
J	12593YAU7	3.250000%	29,521,412.00	29,521,412.00	0.00	34,063.70	0.00	0.00	34,063.70	29,521,412.00	0.00%
V	12593YAW3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	12593YAY9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			1,026,801,412.00	1,004,171,744.94	33,042,022.82	3,048,576.09	0.00	0.00	36,090,598.91	971,129,722.12
			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
XP-A	12593YBG7	0.780855%	703,549,000.00	338,323,000.00	220,150.94	0.00	220,150.94	305,614,000.00
X-A	12593YBH5	0.699227%	703,549,000.00	684,136,391.84	398,638.94	0.00	398,638.94	651,178,390.57
X-HR	12593YBJ1	0.994956%	55,000,000.00	51,782,941.10	42,934.81	0.00	42,934.81	51,698,919.55
X-B	12593YAA1	0.000000%	123,216,000.00	123,216,000.00	0.00	0.00	0.00	123,216,000.00
X-C	12593YAC7	0.641304%	59,041,000.00	59,041,000.00	31,552.71	0.00	31,552.71	59,041,000.00
X-D	12593YAE3	1.395956%	26,954,000.00	26,954,000.00	31,355.51	0.00	31,355.51	26,954,000.00
X-E	12593YAG8	1.395956%	29,520,000.00	29,520,000.00	34,340.53	0.00	34,340.53	29,520,000.00
X-F	12593YAJ2	1.395956%	29,521,412.00	29,521,412.00	34,342.17	0.00	34,342.17	29,521,412.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).
Copyright 2020, Wells Fargo Bank, N.A.											Page 2 of 27

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	12593YBA0	106.23351013	106.23351013	0.15669429	0.00000000	0.00000000	0.00000000
A-2	12593YBB8	1,000.00000000	370.23904320	2.40500000	0.00000000	0.00000000	629.76095680
A-SB	12593YBC6	1,000.00000000	0.00000000	2.93749995	0.00000000	0.00000000	1,000.00000000
A-3	12593YBD4	1,000.00000000	0.00000000	2.91250000	0.00000000	0.00000000	1,000.00000000
A-4	12593YBE2	1,000.00000000	0.00000000	3.13499998	0.00000000	0.00000000	1,000.00000000
A-HR	12593YBF9	941.50802000	1.52766455	2.86453818	0.00000000	0.00000000	939.98035545
A-M	12593YBK8	1,000.00000000	0.00000000	3.38833321	0.00000000	0.00000000	1,000.00000000
B	12593YBL6	1,000.00000000	0.00000000	3.87163040	0.00000000	0.00000000	1,000.00000000
C	12593YBM4	1,000.00000000	0.00000000	3.87163037	0.00000000	0.00000000	1,000.00000000
D	12593YBN2	1,000.00000000	0.00000000	3.24663031	0.00000000	0.00000000	1,000.00000000
E	12593YAL7	1,000.00000000	0.00000000	3.45496377	0.00000000	0.00000000	1,000.00000000
F	12593YAN3	1,000.00000000	0.00000000	2.70833346	0.00000000	0.00000000	1,000.00000000
G	12593YAQ6	1,000.00000000	0.00000000	2.70833348	0.00000000	0.00000000	1,000.00000000
H	12593YAS2	1,000.00000000	0.00000000	2.70833324	0.00000000	0.00000000	1,000.00000000
J	12593YAU7	1,000.00000000	0.00000000	1.15386419	0.00000000	0.00000000	1,000.00000000
V	12593YAW3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12593YAY9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
XP-A	12593YBG7	480.88050726	0.31291486	0.00000000	434.38907596
X-A	12593YBH5	972.40759612	0.56661148	0.00000000	925.56224310
X-HR	12593YBJ1	941.50802000	0.78063291	0.00000000	939.98035545
X-B	12593YAA1	1,000.00000000	0.00000000	0.00000000	1,000.00000000
X-C	12593YAC7	1,000.00000000	0.53442032	0.00000000	1,000.00000000
X-D	12593YAE3	1,000.00000000	1.16329710	0.00000000	1,000.00000000
X-E	12593YAG8	1,000.00000000	1.16329709	0.00000000	1,000.00000000
X-F	12593YAJ2	1,000.00000000	1.16329700	0.00000000	1,000.00000000
Copyright 2020, Wells Fargo Bank, N.A.							Page 3 of 27

					Reconciliation Detail
Principal Reconciliation
Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
Total	1,004,171,745.44		1,004,458,485.16		33,042,022.82	0.00	0.00	0.00	971,129,722.62	971,486,931.68	33,042,022.82
Certificate Interest Reconciliation
			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	06/01/2020 - 06/30/2020	30	3,403.40		0.00	3,403.40	0.00	0.00	0.00	3,403.40	0.00
A-2	06/01/2020 - 06/30/2020	30	199,100.33		0.00	199,100.33	0.00	0.00	0.00	199,100.33	0.00
A-SB	06/01/2020 - 06/30/2020	30	140,926.56		0.00	140,926.56	0.00	0.00	0.00	140,926.56	0.00
A-3	06/01/2020 - 06/30/2020	30	669,875.00		0.00	669,875.00	0.00	0.00	0.00	669,875.00	0.00
A-4	06/01/2020 - 06/30/2020	30	881,809.67		0.00	881,809.67	0.00	0.00	0.00	881,809.66	0.00
A-HR	06/01/2020 - 06/30/2020	30	157,549.60		0.00	157,549.60	0.00	0.00	0.00	157,549.60	0.00
XP-A	06/01/2020 - 06/30/2020	30	220,150.94		0.00	220,150.94	0.00	0.00	0.00	220,150.94	0.00
X-A	06/01/2020 - 06/30/2020	30	398,638.94		0.00	398,638.94	0.00	0.00	0.00	398,638.94	0.00
X-HR	06/01/2020 - 06/30/2020	30	42,934.81		0.00	42,934.81	0.00	0.00	0.00	42,934.81	0.00
X-B	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-C	06/01/2020 - 06/30/2020	30	31,552.71		0.00	31,552.71	0.00	0.00	0.00	31,552.71	0.00
X-D	06/01/2020 - 06/30/2020	30	31,355.51		0.00	31,355.51	0.00	0.00	0.00	31,355.51	0.00
X-E	06/01/2020 - 06/30/2020	30	34,340.53		0.00	34,340.53	0.00	0.00	0.00	34,340.53	0.00
X-F	06/01/2020 - 06/30/2020	30	34,342.17		0.00	34,342.17	0.00	0.00	0.00	34,342.17	0.00
A-M	06/01/2020 - 06/30/2020	30	134,818.39		0.00	134,818.39	0.00	0.00	0.00	134,818.39	0.00
B	06/01/2020 - 06/30/2020	30	283,248.48		0.00	283,248.48	0.00	0.00	0.00	283,248.48	0.00
C	06/01/2020 - 06/30/2020	30	193,798.33		0.00	193,798.33	0.00	0.00	0.00	193,798.33	0.00
D	06/01/2020 - 06/30/2020	30	108,343.30		0.00	108,343.30	0.00	0.00	0.00	108,343.30	0.00
E	06/01/2020 - 06/30/2020	30	88,688.92		0.00	88,688.92	0.00	0.00	0.00	88,688.92	0.00
F	06/01/2020 - 06/30/2020	30	73,000.42		0.00	73,000.42	0.00	0.00	0.00	73,000.42	0.00
G	06/01/2020 - 06/30/2020	30	31,283.96		0.00	31,283.96	0.00	0.00	0.00	31,283.96	0.00
H	06/01/2020 - 06/30/2020	30	48,666.04		0.00	48,666.04	0.00	0.00	0.00	48,666.04	0.00
J	06/01/2020 - 06/30/2020	30	79,953.82		0.00	79,953.82	0.00	0.00	45,890.13	34,063.70	301,894.77
Totals			3,887,781.83		0.00	3,887,781.83	0.00	0.00	45,890.13	3,841,891.70	301,894.77
Copyright 2020, Wells Fargo Bank, N.A.											Page 4 of 27

	Other Required Information
Available Distribution Amount (1)	36,883,914.52	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
		407000587		5,599,888.73	182,372.70	7/6/20
Controlling Class Information		Total		5,599,888.73	182,372.70
Controlling Class: J
Effective as of: 02/10/2016
Controlling Class Representative: KKR Real Estate Finance Holdings L.P.
Effective as of: 02/10/2016
(1) The Available Distribution Amount includes any Prepayment Premiums .
Copyright 2020, Wells Fargo Bank, N.A.						Page 5 of 27

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,905,450.57	Master Servicing Fee - Wells Fargo Bank, N.A.	10,189.53
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wilmington Trust, N.A.	210.00
Interest Adjustments	0.00	Certificate Administration Fee - Wells Fargo Bank, N.A.	4,727.18
Deferred Interest	0.00	CREFC Royalty License Fee	418.41
ARD Interest	0.00	Operating Advisor Fee - Park Bridge Lender Services LLC	2,123.60
Net Prepayment Interest Shortfall	0.00	Asset Representations Reviewer Fee - Park Bridge Lender	0.00
		Services LLC
Net Prepayment Interest Excess	0.00	Total Fees	17,668.71
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Additional Trust Fund Expenses:
		Reimbursement for Interest on Advances	0.00
Total Interest Collected	3,905,450.57	ASER Amount	27,089.46
Principal:		Special Servicing Fee	18,800.67
Scheduled Principal	33,042,022.82	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout-Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	45,890.13
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	33,042,022.82	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,841,891.70
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	33,042,022.82
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	36,883,914.52
Total Funds Collected	36,947,473.39	Total Funds Distributed	36,947,473.36
Copyright 2020, Wells Fargo Bank, N.A.			Page 6 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)
			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.
Defeased	3	40,115,717.30	4.13	63	4.7154	NAP	Defeased	3	40,115,717.30	4.13	63	4.7154	NAP
							Alabama	2	15,712,615.14	1.62	65	4.9619	2.097919
Industrial	3	71,741,943.35	7.39	64	4.3960	1.653105	Arizona	1	5,183,111.72	0.53	62	4.6500	1.182300
Lodging	28	161,173,827.44	16.60	41	4.8727	1.788889	California	21	375,042,199.30	38.62	64	4.5581	1.856059
Mixed Use	1	60,000,000.00	6.18	65	4.5320	1.866500	Colorado	1	3,029,468.83	0.31	63	4.4500	1.340900
							Connecticut	2	2,620,689.65	0.27	3	4.9600	1.978100
Mobile Home Park	1	5,502,939.74	0.57	64	4.5500	1.783700	Florida	7	30,213,474.31	3.11	52	4.8096	1.529611
Multi-Family	16	113,527,908.67	11.69	65	4.7704	1.516456	Georgia	7	46,253,869.65	4.76	46	4.6534	1.785397
Office	10	288,796,094.49	29.74	64	4.5431	2.306650	Illinois	4	13,672,098.94	1.41	49	4.8218	2.095015
Retail	27	230,271,291.61	23.71	65	4.7159	1.382033	Indiana	2	7,990,230.29	0.82	51	4.6381	1.536310
							Kentucky	1	1,974,137.93	0.20	3	4.9600	1.978100
Totals	89	971,129,722.62	100.00	60	4.6609	1.798145	Massachusetts	1	8,689,239.02	0.89	65	4.9040	2.174100
							Michigan	3	7,949,449.89	0.82	54	4.6354	1.749089
							Minnesota	2	6,640,281.93	0.68	65	4.9324	2.151484
							Missouri	4	96,632,501.58	9.95	58	4.6030	1.939339
							New Jersey	1	8,890,378.81	0.92	65	4.9040	2.174100
		Seasoning					New Mexico	2	6,747,518.29	0.69	52	4.7809	0.954479
							New York	3	109,257,559.55	11.25	64	4.5978	1.839581
							North Carolina	1	1,982,758.62	0.20	3	4.9600	1.978100
	# of	Scheduled	% of	WAM		Weighted	Ohio	2	9,534,026.15	0.98	65	4.9040	2.174100
Seasoning		Balance	Agg.	(2)	WAC	Avg DSCR (3)	Oklahoma	1	4,100,000.00	0.42	64	4.7300	1.951100
	Loans		Bal.				Pennsylvania	1	4,159,163.63	0.43	63	4.8200	1.554000
							South Carolina	1	9,485,640.92	0.98	62	4.8500	1.803700
Defeased	3	40,115,717.30	4.13	63	4.7154	NAP	Tennessee	1	853,448.28	0.09	3	4.9600	1.978100
12 months or less	0	0.00	0.00	0	0.0000	0.000000	Texas	10	109,226,960.80	11.25	61	4.7903	1.432853
							Virgin Islands	1	13,680,393.34	1.41	65	5.0000	2.540300
13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000	Virginia	3	24,234,168.04	2.50	64	4.8176	1.751697
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000	Washington	1	7,258,620.69	0.75	3	4.9600	1.978100
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000	Totals	89	971,129,722.62	100.00	60	4.6609	1.798145
49 months or greater	46	931,014,005.32	95.87	60	4.6586	1.816545
Totals	49	971,129,722.62	100.00	60	4.6609	1.798145
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.													Page 7 of 27

		Current Mortgage Loan and Property Stratification Tables
							Aggregate Pool
		Scheduled Balance								Anticipated Remaining Term (ARD and Balloon Loans)
Scheduled	# of	Scheduled	% of	WAM		Weighted		Anticipated Remaining				# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC									Agg.		WAC
Balance	Loans	Balance		(2)		Avg DSCR (3)			Term (2)			Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.
Defeased	3	40,115,717.30	4.13	63	4.7154		NAP		Defeased			3	40,115,717.30	4.13	63	4.7154	NAP
7,499,999 or less	14	61,857,566.94	6.37	63	4.6207		1.604527	56 months or less				4	102,326,335.01	10.54	28	4.7347	1.969836
7,500,000 to 14,999,999	13	145,523,367.10	14.98	59	4.8188		1.826874	57 months to 117 months				42	828,687,670.31	85.33	64	4.6492	1.797617
15,000,000 to 24,999,999	7	146,056,442.98	15.04	48	4.6714		1.603763	118 months or more				0	0.00	0.00	0	0.0000	0.000000
25,000,000 to 49,999,999	5	176,117,708.75	18.14	65	4.5683		2.192157
50,000,000 or greater	7	401,458,919.55	41.34	63	4.6413		1.758104		Totals			49	971,129,722.62	100.00	60	4.6609	1.798145
Totals	49	971,129,722.62	100.00	60	4.6609		1.798145
					Remaining Amortization Term (ARD and Balloon Loans)
									% of
			Remaining Amortization				# of	Scheduled		WAM		Weighted
									Agg.		WAC
				Term			Loans	Balance		(2)		Avg DSCR (3)
									Bal.
				Defeased			3	40,115,717.30	4.13	63	4.7154	NAP
			Interest Only				12	416,067,000.00	42.84	59	4.7124	2.101611
			299 months or less				6	38,734,791.48	3.99	64	4.8516	2.090546
			300 months to 359 months				28	476,212,213.84	49.04	61	4.5959	1.545196
			360 months or greater				0	0.00	0.00	0	0.0000	0.000000
				Totals			49	971,129,722.62	100.00	60	4.6609	1.798145
		See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.																	Page 8 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (3)										Age of Most Recent NOI
Debt Service	# of	Scheduled	% of	WAM		Weighted			Age of Most		# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC
Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)			Recent NOI		Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
			Bal.										Bal.
Defeased	3	40,115,717.30	4.13	63	4.7154	NAP			Defeased		3	40,115,717.30	4.13	63	4.7154	NAP
1.39 or less	11	226,188,503.46	23.29	65	4.7444	0.959973
1.40 to 1.44	3	32,745,122.96	3.37	65	4.4711	1.411917		Underwriter's Information			1	16,000,000.00	1.65	3	4.9600	2.350000
1.45 to 1.54	3	84,124,643.83	8.66	65	4.6606	1.503099		12 months or less			44	901,333,611.98	92.81	61	4.6481	1.796091
1.55 to 1.99	16	273,037,037.74	28.12	57	4.5886	1.798730		13 months to 24 months			1	13,680,393.34	1.41	65	5.0000	2.540300
2.00 to 2.49	9	206,178,303.99	21.23	56	4.8016	2.116386
2.50 or greater	4	108,740,393.34	11.20	64	4.4395	3.438835		25 months or greater			0	0.00	0.00	0	0.0000	0.000000
Totals	49	971,129,722.62	100.00	60	4.6609	1.798145			Totals		49	971,129,722.62	100.00	60	4.6609	1.798145
							Note Rate
								% of
			Note			# of	Scheduled		WAM		Weighted
								Agg.		WAC
			Rate			Loans	Balance		(2)		Avg DSCR (3)
								Bal.
			Defeased			3	40,115,717.30	4.13	63	4.7154	NAP
			4.4999% or less			12	266,470,263.67	27.44	64	4.3692	1.702856
		4.5000% to 4.7499%				16	292,288,098.78	30.10	62	4.5992	2.008182
		4.7500% or greater				18	372,255,642.87	38.33	56	4.9124	1.747458
			Totals			49	971,129,722.62	100.00	60	4.6609	1.798145
(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”
stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each
state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
Copyright 2020, Wells Fargo Bank, N.A.															Page 9 of 27

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
656100502	1	MF	Santa Monica	CA	254,848.04	0.00	4.897%	N/A	12/6/25	N	62,450,000.00	62,450,000.00	7/6/20
407000588	2	RT	Various	Various	245,200.00	0.00	4.904%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	7/6/20
406100347	3	MU	Santa Monica	CA	226,600.00	0.00	4.532%	N/A	12/6/25	N	60,000,000.00	60,000,000.00	7/6/20
304961112	4	OF	New York	NY	231,533.33	0.00	4.832%	N/A	11/1/25	N	57,500,000.00	57,500,000.00	7/1/20
407000343	5	LO	St. Louis	MO	196,127.89	84,021.55	4.545%	N/A	11/6/24	N	51,782,941.10	51,698,919.55	7/6/20				10
656100490	6	RT	Los Angeles	CA	203,041.67	0.00	4.430%	N/A	12/6/25	N	55,000,000.00	55,000,000.00	4/6/20
305371007	7	OF	Los Gatos	CA	195,717.38	0.00	4.285%	N/A	10/6/25	N	54,810,000.00	54,810,000.00	7/6/20
656100501	8	OF	San Francisco	CA	188,000.00	0.00	4.700%	N/A	1/6/26	N	48,000,000.00	48,000,000.00	7/6/20
406110339	9	IN	Brooklyn	NY	153,366.67	0.00	4.280%	11/6/25	5/6/30	N	43,000,000.00	43,000,000.00	7/6/20
28200779	10	LO	Various	Various	99,200.00	0.00	4.960%	N/A	10/6/20	N	24,000,000.00	24,000,000.00	7/6/20			98
656100483	10A	LO	Various	Various	66,133.33	0.00	4.960%	N/A	10/6/20	N	16,000,000.00	16,000,000.00	7/6/20			98
28200774	11	Various	Various	Various	93,584.55	23,154,939.30	4.850%	N/A	7/6/20	N	23,154,939.30	0.00	7/6/20
28202774	11A	Various	Various	Various	37,433.82	9,261,976.00	4.850%	N/A	10/6/20	N	9,261,976.00	0.00	7/6/20
305371012	12	RT	Washington	MO	115,877.84	41,278.50	4.852%	N/A	12/6/25	N	28,658,987.25	28,617,708.75	7/6/20
305310001	13	OF	Los Angeles	CA	109,083.75	0.00	4.593%	N/A	11/6/25	N	28,500,000.00	28,500,000.00	7/6/20
305371014	14	OF	Cupertino	CA	104,300.00	0.00	4.470%	N/A	11/6/25	N	28,000,000.00	28,000,000.00	7/6/20
656100486	15	OF	Frisco	TX	91,598.95	35,841.90	4.450%	N/A	12/1/25	N	24,700,839.49	24,664,997.59	7/1/20
305371016	16	MF	Mesquite	TX	93,229.33	32,945.76	4.710%	N/A	12/6/25	N	23,752,695.46	23,719,749.70	7/6/20
406100332	17	IN	Van Nuys	CA	87,188.45	34,088.26	4.477%	N/A	10/6/25	N	23,369,698.31	23,335,610.05	7/6/20
305371018	18	IN	Duluth	GA	83,951.55	34,129.24	4.520%	N/A	11/6/25	N	22,288,021.50	22,253,892.26	7/6/20
305371019	19	OF	La Jolla	CA	71,627.26	28,510.37	4.420%	N/A	11/6/25	N	19,446,313.80	19,417,803.43	7/6/20
656100505	20	RT	Lubbock	TX	63,333.33	0.00	4.750%	N/A	1/6/26	N	16,000,000.00	16,000,000.00	3/6/20			13
305371021	21	LO	Charlotte Amalie	VI	57,133.82	31,723.87	5.000%	N/A	12/6/25	N	13,712,117.21	13,680,393.34	7/6/20
305371022	22	LO	Lake City	FL	54,997.09	23,250.01	4.750%	N/A	11/6/25	N	13,894,001.58	13,870,751.57	7/6/20
406100343	23	RT	Colonial Heights	VA	54,392.85	19,186.46	4.893%	N/A	11/6/25	N	13,339,754.35	13,320,567.89	7/6/20
407000587	24	LO	Fort Worth	TX	57,146.12	16,436.99	5.830%	N/A	12/6/25	N	11,762,495.41	11,746,058.42	5/6/19	7/6/20	5,599,888.73	6
305371025	25	MF	San Antonio	TX	42,814.79	17,041.91	4.420%	N/A	11/6/25	N	11,623,924.48	11,606,882.57	7/6/20
407000552	26	OF	Kansas City	MO	40,488.54	0.00	4.135%	N/A	10/6/25	N	11,750,000.00	11,750,000.00	7/6/20
305371027	27	OF	Riverside	CA	39,552.55	18,702.52	4.450%	N/A	11/6/25	N	10,665,857.01	10,647,154.49	7/6/20
656100479	28	LO	Albany	GA	42,669.32	17,736.73	4.810%	N/A	10/6/20	N	10,645,152.19	10,627,415.46	3/6/20			13
407000573	29	RT	Various	FL	42,031.65	17,417.51	4.805%	N/A	11/6/25	N	10,498,071.29	10,480,653.78	7/6/20
656100487	30	LO	Huntsville	AL	44,071.94	14,911.23	4.990%	N/A	12/6/25	N	10,598,461.67	10,583,550.44	7/6/20				10
406100345	31	MH	Mishawaka	IN	42,038.60	15,294.15	5.150%	N/A	12/6/25	N	9,795,401.40	9,780,107.25	7/6/20
28000773	32	LO	Corpus Christi	TX	37,823.10	20,927.59	5.050%	N/A	10/6/25	N	8,987,666.26	8,966,738.67	5/6/20			98
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.															Page 10 of 27

													Mortgage Loan Detail
Loan				Property					Interest		Principal		Gross	Anticipated	Maturity			Neg.	Beginning		Ending	Paid	Appraisal		Appraisal	Res.	Mod.
Number			ODCR	Type (1)	City			State	Payment		Payment		Coupon	Repayment	Date			Amort	Scheduled		Scheduled	Thru	Reduction		Reduction	Strat.	Code
														Date				(Y/N)	Balance		Balance	Date	Date		Amount	(2)	(3)
305371033			33	RT	Rock Hill			SC	38,390.58		13,059.37		4.850%	N/A	9/6/25			N	9,498,700.29		9,485,640.92	7/6/20
656100477			34	MF	Syracuse			NY	33,764.66		12,480.97		4.620%	N/A	10/6/25			N	8,770,040.52		8,757,559.55	7/6/20
28000756			35	IN	Odessa			TX	25,690.33		15,829.31		4.740%	N/A	9/6/25			N	6,503,880.40		6,488,051.09	7/6/20
305371036			36	IN	Billerica			MA	28,600.83		0.00		4.903%	N/A	5/6/25			N	7,000,000.00		7,000,000.00	7/6/20
305371037			37	RT	Carmel			IN	24,468.75		9,259.21		4.560%	N/A	10/6/25			N	6,439,144.67		6,429,885.46	7/6/20
305371038			38	RT	Marietta			GA	20,765.95		9,635.17		4.500%	N/A	11/6/25			N	5,537,586.26		5,527,951.09	7/6/20
407000562			39	OF	Albuquerque			NM	21,784.87		8,437.47		4.740%	N/A	10/6/25			N	5,514,576.45		5,506,138.98	3/6/20				13
656100485			40	RT	Selma			CA	21,565.00		0.00		4.540%	N/A	11/6/25			N	5,700,000.00		5,700,000.00	7/6/20
305371041			41	MH	Manassas			VA	20,895.27		7,900.55		4.550%	N/A	11/6/25			N	5,510,840.29		5,502,939.74	7/6/20
305371042			42	RT	Washington			MI	18,946.59		11,968.61		4.610%	N/A	12/6/25			N	4,931,868.25		4,919,899.64	7/6/20
656100473			43	RT	Phoenix			AZ	20,115.01		7,858.29		4.650%	N/A	9/6/25			N	5,190,970.01		5,183,111.72	7/6/20
305371044			44	RT	Philadelphia			PA	16,733.81		6,930.56		4.820%	N/A	10/6/25			N	4,166,094.19		4,159,163.63	6/6/20
305371045			45	MF	Midwest City			OK	16,160.83		0.00		4.730%	N/A	11/6/25			N	4,100,000.00		4,100,000.00	7/6/20
656100481			46	RT	Colorado Springs			CO	11,262.49		7,605.81		4.450%	N/A	10/6/25			N	3,037,074.64		3,029,468.83	7/6/20
305371047			47	MF	Wood Dale			IL	10,747.52		4,489.97		4.450%	N/A	11/6/25			N	2,898,206.82		2,893,716.85	7/6/20
305371048			48	RT	Grand Blanc			MI	6,128.86		6,207.68		4.440%	N/A	11/6/25			N	1,656,447.59		1,650,239.91	7/6/20
28000795			49	RT	Montrose			MN	3,291.71		0.00		5.150%	11/6/25	11/6/30			N	767,000.00		767,000.00	7/6/20
Totals									3,905,450.57		33,042,022.82								1,004,171,745.44	971,129,722.62				5,599,888.73
			(1) Property Type Code										(2) Resolution Strategy Code									(3) Modification Code
MF	-	Multi-Family			SS	-	Self Storage		1	- Modification		7	- REO		11	-	Full Payoff			1 -	Maturity Date Extension		6	- Capitalization on Interest
RT	-	Retail			98	-	Other		2	- Foreclosure		8	- Resolved		12	-	Reps and Warranties			2 -	Amortization Change		7	- Capitalization on Taxes
HC	-	Health Care			SE	-	Securities		3	- Bankruptcy		9	- Pending Return		13	-	TBD			3 -	Principal Write-Off		8	- Other
IN	-	Industrial			CH	-	Cooperative Housing		4	- Extension			to Master Servicer		98	-	Other			4 -	Blank		9	- Combination
MH	-	Mobile Home Park			WH	-	Warehouse		5	- Note Sale		10 - Deed in Lieu Of								5 - Temporary Rate Reduction			10	- Forbearance
OF	-	Office			ZZ	-	Missing Information		6	- DPO			Foreclosure
MU	-	Mixed Use			SF	-	Single Family
LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																									Page 11 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
656100502	1	Multi-Family	Santa Monica	CA	62,450,000.00	5,707,978.00	1,399,704.00	1/1/20	3/31/20
407000588	2	Retail	Various	Various	60,000,000.00	20,284,400.00	0.00
406100347	3	Mixed Use	Santa Monica	CA	60,000,000.00	5,849,557.00	1,948,505.00	1/1/20	3/31/20
304961112	4	Office	New York	NY	57,500,000.00	43,972,005.00	11,188,855.00	1/1/20	3/31/20
407000343	5	Lodging	St. Louis	MO	51,698,919.55	16,505,575.00	14,080,797.00	4/1/19	3/31/20
656100490	6	Retail	Los Angeles	CA	55,000,000.00	4,604,826.00	288,749.00	1/1/20	3/31/20
305371007	7	Office	Los Gatos	CA	54,810,000.00	6,430,024.00	1,681,898.00	1/1/20	3/31/20
656100501	8	Office	San Francisco	CA	48,000,000.00	3,397,368.00	863,213.00	10/1/19	12/31/19
406110339	9	Industrial	Brooklyn	NY	43,000,000.00	9,522,721.00	0.00
28200779	10	Lodging	Various	Various	24,000,000.00	26,797,366.00	0.00
656100483	10A	Lodging	Various	Various	16,000,000.00	0.00	0.00
28200774	11	Various	Various	Various	0.00	0.00	0.00
28202774	11A	Various	Various	Various	0.00	0.00	0.00
305371012	12	Retail	Washington	MO	28,617,708.75	2,849,690.00	0.00
305310001	13	Office	Los Angeles	CA	28,500,000.00	17,073,281.00	0.00
305371014	14	Office	Cupertino	CA	28,000,000.00	2,544,057.00	673,785.00	1/1/20	3/31/20
656100486	15	Office	Frisco	TX	24,664,997.59	2,128,546.00	582,257.00	1/1/20	3/31/20
305371016	16	Multi-Family	Mesquite	TX	23,719,749.70	2,461,967.00	668,626.00	1/1/20	3/31/20
406100332	17	Industrial	Van Nuys	CA	23,335,610.05	0.00	0.00
305371018	18	Industrial	Duluth	GA	22,253,892.26	2,955,311.00	618,976.00	1/1/20	3/31/20
305371019	19	Office	La Jolla	CA	19,417,803.43	1,416,742.00	0.00
656100505	20	Retail	Lubbock	TX	16,000,000.00	1,006,652.00	234,625.00	1/1/20	3/31/20
305371021	21	Lodging	Charlotte Amalie	VI	13,680,393.34	3,172,664.00	0.00
305371022	22	Lodging	Lake City	FL	13,870,751.57	1,891,827.00	1,621,746.00	4/1/19	3/31/20
406100343	23	Retail	Colonial Heights	VA	13,320,567.89	1,326,164.00	375,744.00	1/1/20	3/31/20
407000587	24	Lodging	Fort Worth	TX	11,746,058.42	164,918.00	0.00
305371025	25	Multi-Family	San Antonio	TX	11,606,882.57	0.00	387,470.00	1/1/20	3/31/20
407000552	26	Office	Kansas City	MO	11,750,000.00	1,973,015.00	497,409.00	1/1/20	3/31/20
305371027	27	Office	Riverside	CA	10,647,154.49	1,353,646.00	361,968.00	1/1/20	3/31/20
656100479	28	Lodging	Albany	GA	10,627,415.46	1,765,197.00	0.00
407000573	29	Retail	Various	FL	10,480,653.78	0.00	254,226.00	1/1/20	3/31/20
656100487	30	Lodging	Huntsville	AL	10,583,550.44	1,740,812.00	1,639,426.00	4/1/19	3/31/20
406100345	31	Mobile Home Park	Mishawaka	IN	9,780,107.25	0.00	0.00
28000773	32	Lodging	Corpus Christi	TX	8,966,738.67	1,649,775.00	0.00
305371033	33	Retail	Rock Hill	SC	9,485,640.92	1,112,240.00	300,420.00	1/1/20	3/31/20
656100477	34	Multi-Family	Syracuse	NY	8,757,559.55	835,832.00	182,528.00	1/1/20	3/31/20
Copyright 2020, Wells Fargo Bank, N.A.										Page 12 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
28000756	35	Industrial	Odessa	TX	6,488,051.09	977,087.00	240,650.00	1/1/20	3/31/20
305371036	36	Industrial	Billerica	MA	7,000,000.00	0.00	0.00
305371037	37	Retail	Carmel	IN	6,429,885.46	595,793.00	0.00
305371038	38	Retail	Marietta	GA	5,527,951.09	698,369.00	0.00
407000562	39	Office	Albuquerque	NM	5,506,138.98	487,301.00	82,275.00	1/1/20	3/31/20
656100485	40	Retail	Selma	CA	5,700,000.00	572,972.00	0.00
305371041	41	Mobile Home Park	Manassas	VA	5,502,939.74	621,879.00	0.00
305371042	42	Retail	Washington	MI	4,919,899.64	724,978.00	0.00
656100473	43	Retail	Phoenix	AZ	5,183,111.72	506,259.00	115,268.00	1/1/20	3/31/20
305371044	44	Retail	Philadelphia	PA	4,159,163.63	430,599.00	110,858.00	1/1/20	3/31/20
305371045	45	Multi-Family	Midwest City	OK	4,100,000.00	422,046.00	0.00
656100481	46	Retail	Colorado Springs	CO	3,029,468.83	303,610.00	75,902.00	1/1/20	3/31/20
305371047	47	Multi-Family	Wood Dale	IL	2,893,716.85	298,246.00	96,572.00	1/1/20	3/31/20
305371048	48	Retail	Grand Blanc	MI	1,650,239.91	226,880.00	0.00
28000795	49	Retail	Montrose	MN	767,000.00	80,379.00	20,095.00	1/1/20	3/31/20
Total					971,129,722.62
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.
Copyright 2020, Wells Fargo Bank, N.A.									Page 13 of 27

		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment PremiumYield Maintenance Premium
		No Principal Prepayments this Period
Totals
Copyright 2020, Wells Fargo Bank, N.A.						Page 14 of 27

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
7/10/20	1		1		4		0		0		1		0		0		4.660942%		60
		$8,966,738.67		$55,000,000.00		$43,879,612.86		$0.00		$0.00		$51,698,919.55		$0.00		$0.00	4.615604%
6/12/20	0		4		1		0		0		1		0		0		4.667071%		60
		$0.00		$87,159,728.64		$11,762,495.41		$0.00		$0.00		$10,598,461.67		$0.00		$0.00	4.626809%
5/12/20	4		0		1		0		0		0		0		0		4.667099%		61
		$87,183,655.72		$0.00		$11,776,954.93		$0.00		$0.00		$0.00		$0.00		$0.00	4.640400%
4/10/20	0		0		1		0		0		0		0		0		4.667129%		62
		$0.00		$0.00		$11,793,242.54		$0.00		$0.00		$0.00		$0.00		$0.00	4.643080%
3/12/20	0		0		1		0		0		0		0		0		4.667157%		63
		$0.00		$0.00		$11,807,548.48		$0.00		$0.00		$0.00		$0.00		$0.00	4.643104%
2/12/20	0		0		1		0		0		0		0		0		4.667191%		64
		$0.00		$0.00		$11,825,594.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.643134%
1/10/20	0		0		1		0		0		0		0		0		4.667218%		65
		$0.00		$0.00		$11,839,738.33		$0.00		$0.00		$0.00		$0.00		$0.00	4.643158%
12/12/19	0		0		1		0		0		0		0		0		4.667244%		66
		$0.00		$0.00		$11,853,812.01		$0.00		$0.00		$0.00		$0.00		$0.00	4.643181%
11/13/19	0		0		1		0		0		0		0		0		4.667274%		67
		$0.00		$0.00		$11,869,728.02		$0.00		$0.00		$0.00		$0.00		$0.00	4.643208%
10/11/19	0		0		1		0		0		0		0		0		4.667301%		68
		$0.00		$0.00		$11,883,651.90		$0.00		$0.00		$0.00		$0.00		$0.00	4.643231%
9/12/19	0		0		1		0		0		0		0		0		4.667330%		69
		$0.00		$0.00		$11,899,423.64		$0.00		$0.00		$0.00		$0.00		$0.00	4.643257%
8/12/19	0		1		0		0		0		0		0		0		4.667356%		70
		$0.00		$11,913,199.18		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.643280%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.
Copyright 2020, Wells Fargo Bank, N.A.																		Page 15 of 27

								Delinquency Loan Detail
		Offering			# of		Current	Outstanding			Status ofResolution					Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)	Transfer Date		Date	Balance			Advances		Date	Date
656100490			6		2	4/6/20	202,418.34	615,197.91			2					55,000,000.00			0.00
656100505			20		3	3/6/20	63,152.00	257,284.42			3	13	6/11/20			16,000,000.00			0.00
407000587			24		13	5/6/19	46,164.30	843,588.76			6	6	2/13/18			11,956,029.07			854,715.97
656100479			28		3	3/6/20	60,285.40	241,443.40			3	13	4/17/20			10,695,107.89			135.00
28000773			32		1	5/6/20	58,648.83	117,425.15			1	98	5/21/20			9,007,247.93			0.00
407000562			39		3	3/6/20	30,113.89	120,608.43			3	13	5/13/20			5,538,245.13			9,026.86
305371044			44		0	6/6/20	23,647.01	23,647.01			B					4,166,094.19			0.00
	Totals		7				484,429.76	2,219,195.08								112,362,724.21			863,877.83
Totals By Delinquency Code:
Total for Status Code			=	1 (1 loan)			58,648.83	117,425.15								9,007,247.93			0.00
Total for Status Code			=	2 (1 loan)			202,418.34	615,197.91								55,000,000.00			0.00
Total for Status Code			=	3 (3 loans)			153,551.29	619,336.25								32,233,353.02			9,161.86
Total for Status Code			=	6 (1 loan)			46,164.30	843,588.76								11,956,029.07			854,715.97
Total for Status Code			=	B (1 loan)			23,647.01	23,647.01								4,166,094.19			0.00
						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.																					Page 16 of 27

							Specially Serviced Loan Detail - Part 1
	Offering		Servicing	Resolution									Net								Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State			Operating				DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term
28200779	10		5/14/20	98			24,000,000.00	LO	Various		4.960%	24,000,000.00	23,079,041.00			12/31/19	1.98		11/6/15	10/6/20	1,000
656100483	10A		5/14/20	98			16,000,000.00				4.960%	16,000,000.00	30,891,289.00				2.35		11/6/15	10/6/20	1,000
656100505	20		6/11/20	13			16,000,000.00	RT		TX	4.750%	16,000,000.00	225,525.00			3/31/20	1.17		2/6/16	1/6/26	306
407000587	24		2/13/18	6			11,746,058.42	LO		TX	5.830%	11,956,029.07	(275,385.00)			12/31/19	(0.31)		1/6/16	12/6/25	304
656100479	28		4/17/20	13			10,627,415.46	LO		GA	4.810%	10,695,107.89	1,557,128.00			12/31/19	2.15		11/6/15	10/6/20	302
28000773	32		5/21/20	98			8,966,738.67	LO		TX	5.050%	9,007,247.93	1,466,237.00			12/31/19	2.08		11/6/15	10/6/25	242
407000562	39		5/13/20	13			5,506,138.98	OF		NM	4.741%	5,538,245.13	65,620.00			3/31/20	0.72		11/6/15	10/6/25	306
					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																				Page 17 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
28200779	10	98			360,000,000.00	Lender in process of documenting a forbearance agreement with Borrower as a result of
						COVID-19. Counsel has been engaged.
656100483	10A	98			360,000,000.00	Lender in process of documenting a forbearance agreement with Borrower as a result of
						COVID-19. Counsel has been engaged.
656100505	20	13		12/1/15	21,915,000.00	COVID - The loan transferred to special servicing effective 6/11/2020 for payment default.
						The 72,808 sq ft retail property was built in 2014 and is located in Lubbock, TX. The property
						is 100% occupied per an April 2020 rent roll. The borrower has reques ted forbearance relief.
						A property inspection has been ordered. Files are being reviewed to determine workout
						strategy going forward.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.						Page 18 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
407000587	24	6		5/8/20	8,700,000.00	Please refer to Servicer Reports for comments as they are too lengthy to include for this
						cycle.
656100479	28	13		12/1/14	17,500,000.00	COVID - The loan transferred to special servicing effective 4/17/2020 for imminent monetary
						default. The 122 unit lodging property was built in 2005 (renovated in 2013) and is located in
						Albany, GA. Inspection has been performed and property is in good co ndition. Files are
						being reviewed to determine workout strategy going forward.
28000773	32	98		6/17/15	25,500,000.00	COVID - The loan transferred to special servicing effective 5/21/2020 for imminent monetary
						default. The 237 room lodging property was built in 1984 (renovated in 2012) and is located
						in Corpus Christi, TX. Files are being reviewed. Borrower has requeste d relief due to the
						COVID Pandemic. Forbearance in process.
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.						Page 19 of 27

					Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan					Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date							Comments from Special Servicer
Number					Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date
407000562	39	13			8/26/15	8,300,000.00				COVID - The loan transferred to special servicing effective 5/13/2020 for imminent monetary
										default. The 67,376 sq ft office property was built in 1981 (renovated in 1993) and is located
										in Albuquerque, NM. Files are being reviewed to determine work out strategy going forward.
										PNA has been signed.
						(1) Resolution Strategy Code
				1	- Modification	7	-	REO		11 -	Full Payoff
				2	- Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	- Bankruptcy	9	-	Pending Return		13 -	TBD
				4	- Extension			to Master Servicer		98 -	Other
				5	- Note Sale	10	-	Deed in Lieu Of
				6	- DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.											Page 20 of 27

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	484,429.76	2,219,195.08	277,310.13	0.00
Copyright 2020, Wells Fargo Bank, N.A.						Page 21 of 27

				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
407000343	5	51,782,941.10	51,782,941.10	4.5450%	4.5450%	4/6/20	Please refer to Servicer Reports for modification comments.
656100487	30	10,611,846.33	10,611,846.33	4.9900%	4.9900%	5/6/20	Please refer to Servicer Reports for modification comments.
Totals		62,394,787.43	62,394,787.43
Copyright 2020, Wells Fargo Bank, N.A.								Page 22 of 27

				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust
				No Liquidated Loans this Period
Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2020, Wells Fargo Bank, N.A.										Page 23 of 27

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
				No Realized Losses this Period
	Totals
Copyright 2020, Wells Fargo Bank, N.A.											Page 24 of 27

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
10	24,000,000.00	24,000,000.00	5,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
10A	16,000,000.00	16,000,000.00	3,333.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00
20	16,000,000.00	16,000,000.00	2,777.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00
24	12,478,286.35	11,746,058.42	2,450.52	0.00	0.00	27,089.46	0.00	0.00	0.00	0.00
28	11,447,039.36	10,627,415.46	2,217.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00
32	9,937,129.40	8,966,738.67	1,872.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00
39	5,800,000.00	5,506,138.98	1,148.87	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals	95,662,455.11	92,846,351.53	18,800.67	0.00	0.00	27,089.46	0.00	0.00	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 25 of 27

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the ServicerOther (Shortfalls)/Refunds
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer
		There are no Interest Shortfalls for the above columns for this Period.
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				45,890.13
Total Interest Shortfall Allocated to Trust				45,890.13
Copyright 2020, Wells Fargo Bank, N.A.					Page 26 of 27

		Defeased Loan Detail
	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
28200774	11	0.00	7/6/20	4.850	Full Defeasance
28202774	11A	0.00	10/6/20	4.850	Full Defeasance
406100332	17	23,335,610.05	10/6/25	4.477	Full Defeasance
406100345	31	9,780,107.25	12/6/25	5.150	Full Defeasance
305371036	36	7,000,000.00	5/6/25	4.903	Full Defeasance
Totals		40,115,717.30
Copyright 2020, Wells Fargo Bank, N.A.						Page 27 of 27