XML 67 R47.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]      
Long-term debt $ 156,237 $ 156,161  
Debt Instrument, Description of Variable Rate Basis LIBOR LIBOR  
Other VIEs [Member]      
Debt Instrument [Line Items]      
Long-term debt $ 151,700 $ 153,100  
Consolidated CLOs and Other [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross 1,360,725 [1] 1,385,226 [1],[2] $ 12,760,565 [2]
Long-term debt $ 1,312,058 [1] $ 1,308,558 [1],[2] $ 11,998,034 [2]
Long-term Debt, Weighted Average Interest Rate 0.03% [1] 0.02% [1],[2] 1.77% [2]
Debt instruments - Weighted Average, Remaining Maturity 9 years [1] 9 years 1 month [1],[2] 8 years 8 months [2]
Warehouses      
Debt Instrument [Line Items]      
Long-term Debt, Gross [3]   $ 0 $ 51,000
Long-term debt [3]   $ 0 $ 51,000
Long-term Debt, Weighted Average Interest Rate [3]   0.00% 1.89%
Consolidated Entities      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 1,360,725 $ 1,385,226  
Long-term debt $ 1,312,058 $ 1,308,558  
Long-term Debt, Weighted Average Interest Rate 0.03% 0.02%  
Debt instruments - Weighted Average, Remaining Maturity 9 years 9 years 1 month  
March Junior Subordinated Debt [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross [4] $ 95,000 [5] $ 95,000 $ 95,000
Long-term debt [4],[5] $ 93,476 $ 93,456 $ 93,377
Long-term Debt, Weighted Average Interest Rate [4] 3.20% [5] 2.90% 1.00%
Debt instruments - Weighted Average, Remaining Maturity [4] 19 years 7 months [5] 19 years 10 months 20 years 10 months
March Junior Subordinated Debt [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis LIBOR    
Debt Instrument, Basis Spread on Variable Rate 2.58%    
March Junior Subordinated Debt [Member] | Interest Rate Applicable Period Through 30 April 2015 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate During Period 1.00%    
October Junior Subordinated Debt [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross [6] $ 25,000 $ 25,000 $ 25,000
Long-term debt [6] $ 24,806 $ 24,803 [5] $ 24,793 [5]
Long-term Debt, Weighted Average Interest Rate [6] 4.12% 3.82% 3.73%
Debt instruments - Weighted Average, Remaining Maturity [6] 19 years 7 months 19 years 10 months 20 years 10 months
October Junior Subordinated Debt [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis LIBOR LIBOR  
Debt Instrument, Basis Spread on Variable Rate 3.50% 3.50%  
Senior Notes [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross [7] $ 40,000 $ 40,000 [8]  
Long-term debt [9] $ 37,955 $ 37,902 [7],[10],[11]  
Long-term Debt, Weighted Average Interest Rate [7] 8.50% 8.50% [8]  
Debt instruments - Weighted Average, Remaining Maturity [7] 9 years 7 months 9 years 10 months [8]  
Debt Instrument, Interest Rate During Period 8.50% 8.50%  
Senior Notes [Member] | Senior Notes penalty rate per quarter      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate During Period 0.25%    
Senior Notes [Member] | Senior Notes penalty annual capped rate Member] [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate During Period 1.00%    
Subordinated and Senior [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 160,000 $ 160,000 $ 120,000
Long-term debt $ 156,237 $ 156,161 [5] $ 118,170 [5]
Long-term Debt, Weighted Average Interest Rate 4.67% 4.44% 1.57%
Debt instruments - Weighted Average, Remaining Maturity 17 years 1 month 17 years 3 months 20 years 10 months
[1] The subordinated notes of the Consolidated CLOs do not have a stated interest rate and have been excluded from the calculation of the weighted average borrowing rate. As of March 31, 2016 and December 31, 2015, long-term debt of the Consolidated CLOs and Other includes $151.7 million and $153.1 million of credit fund debt, respectively.
[2] Pursuant to the adoption of ASU 2014-13, Long-term debt of the Consolidated CLOs has been remeasured in accordance with the new guidance (Notes 3 and 5). The subordinated notes of the Consolidated CLOs do not have a stated interest rate and have been excluded from the calculation of the weighted average borrowing rate. As of December 31, 2015, long-term debt of the Consolidated CLOs includes $153.1 million of credit funds.
[3] Long-term debt of warehouses not held by the Company is recorded at fair value. The fair value excludes the preferred shares of warehouses not held by the Company. As warehouses are generally terminated before the end of their terms, they are excluded from the calculation of the weighted average remaining maturity.
[4] March Junior Subordinated Notes bear interest at an annual rate of three month LIBOR plus 2.58% until maturity on October 30, 2035. Prior to April 30, 2015, these notes bore interest at an annual rate of 1%.
[5] Pursuant to the adoption of ASU 2015-03, the carrying values of recourse debt has been presented net of debt issuance costs
[6] October Junior Subordinated Notes bear interest at an annual rate of three month LIBOR plus 3.50% and mature on October 30, 2035.
[7] The Senior Notes bear interest at 8.5% and mature on October 30, 2025. As of January 1, 2016, the Company temporarily did not meet certain registration requirements under the indenture (and associated agreements) and incurred additional interest of 25 basis points per annum for the period ended March 31, 2016. Each 90 days thereafter interest will increase by 25 basis points (capped at 1% per annum) until cured. The Company has cured these conditions and expects the additional interest to end in July 2016.
[8] The Senior Notes bear interest at 8.5% and mature on October 30, 2025
[9] On November 2, 2015, the Company issued $40.0 million par value of Senior Notes which are publicly registered and fair valued using the issuance price.
[10] On November 2, 2015, the Company issued $40.0 million par value of Senior Notes which is carried at its outstanding principal balance net of debt issuance costs (Note 11). The estimated fair value of the Senior Notes approximates issuance price from November 2, 2015.
[11] Pursuant to the adoption of ASU 2015-03 the carrying value has been adjusted to reflect the presentation of debt issuance costs as a direct deduction from the related liability for all periods presented in accordance with amended guidance on simplifying the presentation of such costs.