XML 108 R90.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Total revenues $ 1,943,444 $ 2,094,666 $ 5,996,997 $ 6,442,127
Expenses:        
Total expenses 916,934 1,035,895 2,796,816 3,045,946
(Loss) Income from unconsolidated entities (149,792) (74,839) (887,816) (137,195)
Income from investments in real estate debt 142,396 184,849 408,928 610,117
Change in net assets of consolidated securitization vehicles 18,613 44,170 89,005 160,596
Income from investments in equity securities       61,482
GAAP segment income (loss) 1,037,727 1,212,951 2,810,298 4,091,181
Depreciation and amortization (788,475) (848,214) (2,424,225) (2,650,756)
General and administrative (17,958) (15,368) (50,958) (49,668)
Management fee (166,757) (174,252) (502,074) (542,028)
Performance participation allocation (124,029) 0 (355,028) 0
Impairment of investments in real estate (27,386) (48,571) (368,757) (232,329)
Loss from interest rate derivatives (159,269) (815,212) (758,028) (552,650)
Net gain on dispositions of real estate 332,883 988,970 933,186 1,271,414
Interest expense, net (768,735) (853,014) (2,312,297) (2,542,584)
Loss on extinguishment of debt (17,186) (19,608) (54,060) (71,660)
Other expense (14,332) (35,408) (40,341) (80,723)
Net loss (713,517) (607,726) (3,122,284) (1,359,803)
Net loss (income) attributable to non-controlling interests in third party joint ventures 18,164 (37,374) 78,416 31,685
Net loss attributable to non-controlling interests in BREIT OP 56,671 39,041 220,071 70,547
Net loss attributable to BREIT stockholders (638,682) (606,059) (2,823,797) (1,257,571)
Net realized and unrealized gain (loss) on equity securities       58,800
Rental Housing        
Revenues:        
Total revenues 1,213,527 1,316,822 3,765,851 4,076,164
Expenses:        
Total expenses 665,652 772,232 2,027,514 2,245,347
(Loss) Income from unconsolidated entities (12,990) 77,308 (40,433) 63,184
Income from investments in real estate debt 0 1,300 0 1,299
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       61,482
GAAP segment income (loss) 534,885 623,198 1,697,904 1,956,782
Depreciation and amortization (504,176) (537,343) (1,558,932) (1,694,465)
Industrial        
Revenues:        
Total revenues 323,816 359,288 990,124 1,092,008
Expenses:        
Total expenses 113,878 117,137 343,604 358,739
(Loss) Income from unconsolidated entities (54,950) 85,242 157,976 31,967
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 154,988 327,393 804,496 765,236
Depreciation and amortization (159,828) (178,348) (488,020) (550,116)
Net Lease        
Revenues:        
Total revenues 150,384 150,384 451,153 451,153
Expenses:        
Total expenses 552 673 1,895 2,000
(Loss) Income from unconsolidated entities (123) 0 (520) 0
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 149,709 149,711 448,738 449,153
Depreciation and amortization (49,555) (51,878) (148,666) (155,635)
Office        
Revenues:        
Total revenues 47,963 43,026 137,801 134,006
Expenses:        
Total expenses 14,964 13,637 46,924 43,842
(Loss) Income from unconsolidated entities 8,629 (6,535) 16,519 7,052
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 41,628 22,854 107,396 97,216
Depreciation and amortization (21,401) (23,005) (64,342) (70,753)
Hospitality        
Revenues:        
Total revenues 123,399 137,847 396,973 421,153
Expenses:        
Total expenses 89,125 97,870 281,232 291,754
(Loss) Income from unconsolidated entities (2,643) (1,701) (7,709) (6,806)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 31,631 38,276 108,032 122,593
Depreciation and amortization (22,247) (22,811) (68,200) (68,477)
Retail        
Revenues:        
Total revenues 51,327 54,529 156,807 170,302
Expenses:        
Total expenses 20,468 22,959 60,491 70,560
(Loss) Income from unconsolidated entities (393) (1,159) (2,947) (2,887)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 30,466 30,411 93,369 96,855
Depreciation and amortization (18,897) (22,653) (59,196) (74,791)
Data Centers        
Revenues:        
Total revenues 13,300 13,215 40,566 39,650
Expenses:        
Total expenses 2,796 2,367 8,873 7,369
(Loss) Income from unconsolidated entities (87,322) (227,994) (1,010,702) (229,705)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) (76,818) (217,146) (979,009) (197,424)
Depreciation and amortization (5,546) (5,541) (16,638) (16,624)
Self Storage        
Revenues:        
Total revenues 19,728 19,555 57,722 57,691
Expenses:        
Total expenses 9,499 9,020 26,283 26,335
(Loss) Income from unconsolidated entities 0 0 0 0
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities       0
GAAP segment income (loss) 10,229 10,535 31,439 31,356
Depreciation and amortization (6,825) (6,635) (20,231) (19,895)
Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
(Loss) Income from unconsolidated entities 0 0 0 0
Income from investments in real estate debt 142,396 183,549 408,928 608,818
Change in net assets of consolidated securitization vehicles 18,613 44,170 89,005 160,596
Income from investments in equity securities       0
GAAP segment income (loss) 161,009 227,719 497,933 769,414
Depreciation and amortization 0 0 0 0
Rental revenue        
Revenues:        
Total revenues 1,719,143 1,854,256 5,322,192 5,729,865
Expenses:        
Total expenses 827,809 938,025 2,515,584 2,754,192
Rental revenue | Rental Housing        
Revenues:        
Total revenues 1,122,936 1,225,267 3,515,163 3,815,805
Expenses:        
Total expenses 665,652 772,232 2,027,514 2,245,347
Rental revenue | Industrial        
Revenues:        
Total revenues 321,059 352,796 979,205 1,076,474
Expenses:        
Total expenses 113,878 117,137 343,604 358,739
Rental revenue | Net Lease        
Revenues:        
Total revenues 150,384 150,384 451,153 451,153
Expenses:        
Total expenses 552 673 1,895 2,000
Rental revenue | Office        
Revenues:        
Total revenues 42,741 40,818 128,677 126,660
Expenses:        
Total expenses 14,964 13,637 46,924 43,842
Rental revenue | Hospitality        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Rental revenue | Retail        
Revenues:        
Total revenues 50,338 53,636 153,687 166,719
Expenses:        
Total expenses 20,468 22,959 60,491 70,560
Rental revenue | Data Centers        
Revenues:        
Total revenues 13,300 13,215 40,547 39,650
Expenses:        
Total expenses 2,796 2,367 8,873 7,369
Rental revenue | Self Storage        
Revenues:        
Total revenues 18,385 18,140 53,760 53,404
Expenses:        
Total expenses 9,499 9,020 26,283 26,335
Rental revenue | Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality        
Revenues:        
Total revenues 123,399 137,847 396,714 421,153
Expenses:        
Total expenses 89,125 97,870 281,232 291,754
Hospitality | Rental Housing        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Industrial        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Net Lease        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Office        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Hospitality        
Revenues:        
Total revenues 123,399 137,847 396,714 421,153
Expenses:        
Total expenses 89,125 97,870 281,232 291,754
Hospitality | Retail        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Data Centers        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Self Storage        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Other revenue        
Revenues:        
Total revenues 100,902 102,563 278,091 291,109
Other revenue | Rental Housing        
Revenues:        
Total revenues 90,591 91,555 250,688 260,359
Other revenue | Industrial        
Revenues:        
Total revenues 2,757 6,492 10,919 15,534
Other revenue | Net Lease        
Revenues:        
Total revenues 0 0 0 0
Other revenue | Office        
Revenues:        
Total revenues 5,222 2,208 9,124 7,346
Other revenue | Hospitality        
Revenues:        
Total revenues 0 0 259 0
Other revenue | Retail        
Revenues:        
Total revenues 989 893 3,120 3,583
Other revenue | Data Centers        
Revenues:        
Total revenues 0 0 19 0
Other revenue | Self Storage        
Revenues:        
Total revenues 1,343 1,415 3,962 4,287
Other revenue | Investments in Real Estate Debt        
Revenues:        
Total revenues $ 0 $ 0 $ 0 $ 0