XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (3,122,284) $ (1,359,803)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Management fee 502,074 542,028
Performance participation allocation 355,028 0
Impairment of investments in real estate 368,757 232,329
Depreciation and amortization 2,424,225 2,650,756
Net gain on dispositions of real estate (933,186) (1,271,414)
Loss on extinguishment of debt 54,060 71,660
Unrealized loss on fair value of financial instruments 651,637 388,180
Loss from unconsolidated entities 887,816 137,195
Distributions of earnings from unconsolidated entities 290,346 170,580
Other items 152,660 57,051
Change in assets and liabilities:    
Increase in other assets (3,172) (91,948)
Increase in due to affiliates 4,651 23,932
Increase in other liabilities 88,995 82,169
Net cash provided by operating activities 1,721,607 1,632,715
Cash flows from investing activities:    
Capital improvements to real estate (851,680) (832,252)
Proceeds from disposition of real estate 4,676,128 5,623,806
Investment in unconsolidated entities (642,229) (382,227)
Dispositions of and return of capital from unconsolidated entities 151,411 798,407
Purchase of investments in real estate debt (107,361) (50,081)
Proceeds from sale/repayment of investments in real estate debt 869,525 1,860,456
Proceeds from repayments of real estate loans held by consolidated securitization vehicles 4,154,359 489,082
Collateral posted under derivative contracts (4,291) (29,371)
Other investing activities (171,530) (126,391)
Net cash provided by investing activities 8,074,332 7,351,429
Cash flows from financing activities:    
Borrowings under mortgage loans, secured term loans, and secured revolving credit facilities 5,971,159 11,981,932
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities (7,344,845) (12,517,023)
Borrowings under secured financings of investments in real estate debt 307,542 628,353
Repayments of secured financings of investments in real estate debt (673,086) (1,180,202)
Borrowings under unsecured revolving credit facilities and term loans 3,920,000 3,682,638
Repayments of unsecured revolving credit facilities and term loans (3,980,000) (3,172,638)
Payment of deferred financing costs (119,789) (188,107)
Sales of senior obligations of consolidated securitization vehicles 8,679 84,671
Repayments of senior obligations of consolidated securitization vehicles (3,712,022) (452,859)
Proceeds from issuance of common stock 1,444,137 1,327,930
Subscriptions received in advance 122,929 143,247
Offering costs paid (138,936) (156,150)
Distributions (862,566) (950,462)
Repurchase of common stock (4,891,636) (7,945,123)
Contributions from redeemable non-controlling interest 13,414 1,005
Distributions to and redemption of redeemable non-controlling interest (3,224) (7,404)
Redemption of affiliated service provider incentive compensation awards (9,528) (1,233)
Contributions from non-controlling interests 211,427 27,704
Distributions to and redemptions of non-controlling interests (417,518) (483,339)
Net cash used in financing activities (10,153,863) (9,177,060)
Net change in cash and cash equivalents and restricted cash (357,924) (192,916)
Cash, cash equivalents and restricted cash, beginning of period 2,776,894 2,695,020
Effects of foreign currency translation on cash, cash equivalents and restricted cash 4,424 828
Cash, cash equivalents and restricted cash, end of period 2,423,394 2,502,932
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:    
Cash and cash equivalents 1,640,838 1,477,491
Restricted cash 782,556 1,025,441
Total cash, cash equivalents and restricted cash 2,423,394 2,502,932
Non-cash investing and financing activities:    
Issuance of Class I shares for settlement of joint venture promote liability 0 43,219
Issuance of BREIT OP units for settlement of joint venture promote liability 0 36,499
Accrued capital expenditures and acquisition related costs 31,071 2,178
Change in accrued stockholder servicing fee due to affiliate 269,814 (278,886)
Redeemable non-controlling interest issued as settlement of performance participation allocation 134,787 15,370
Issuance of Class B units for payment of management fees 502,861 547,802
Allocation to redeemable non-controlling interest 482 27,859
Distribution reinvestment 893,041 926,801
Accrued repurchases 413,346 476,621
Investment in single family rental homes risk retention securities 43,760 0
Conversion of equity securities to investments in unconsolidated entities 0 396,120
Collateral used in repayment of mortgage payable 0 23,414
Preferred interest investment retained upon disposition of real estate 0 200,000
Receivable for proceeds from disposition of real estate 0 17,418
Insurance receivable for involuntary conversion 8,564 24,554
Deconsolidation of securitization vehicles 0 1,958,620
Increases (decreases) in assets and liabilities resulting from change in control transactions:    
Investments in real estate, net (94) 290,659
Other assets 1,685 3,714
Mortgage loans, net (7,824) (119,883)
Other liabilities 4,473 (12,117)
Non-controlling interests attributable to third party joint ventures $ 46,764 $ (57,748)