XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in Real Estate Debt - Schedule of Investments in Real Estate Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 8.00% 8.20%
Face Amount $ 4,789,168 $ 5,541,956
Cost Basis 4,732,042 5,521,236
Fair Value $ 4,637,713 $ 5,279,928
Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 8.10% 8.30%
Face Amount $ 3,729,149 $ 4,216,203
Cost Basis 3,708,916 4,200,192
Fair Value $ 3,501,268 $ 3,922,404
CMBS | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.30% 4.20%
Face Amount $ 3,570,539 $ 3,970,222
Cost Basis 3,553,329 3,956,637
Fair Value $ 3,364,815 $ 3,728,985
RMBS | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.20% 4.20%
Face Amount $ 101,931 $ 190,626
Cost Basis 99,584 187,552
Fair Value $ 81,296 $ 141,767
Corporate bonds | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.90% 4.90%
Face Amount $ 56,679 $ 55,355
Cost Basis 56,003 56,003
Fair Value $ 55,157 $ 51,652
Private commercial real estate loans | Commercial real estate loans    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.40% 4.60%
Face Amount $ 860,693 $ 1,037,985
Cost Basis 823,800 1,044,460
Fair Value $ 836,003 $ 1,032,821
Other Investments    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 5.70% 5.70%
Face Amount $ 199,326 $ 287,768
Cost Basis 199,326 276,584
Fair Value 300,442 324,703
CMBS, interest only securities | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Face Amount $ 1,300,000 $ 1,800,000