XML 63 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies - Schedule of Quantitative Inputs and Assumptions Used for Items Categorized in Level 3 of Fair Value Hierarchy (Details) - Level 3
$ in Thousands
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 4,726,930 $ 4,908,819
Investments in Real Estate Debt | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 790,228 $ 1,047,742
Investments in Real Estate Debt | Yield method | Market yield    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted Average Rate 0.091 0.095
Investments in Real Estate Debt | Yield method | Market yield | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 790,228 $ 1,047,742
Investments in Unconsolidated Entities | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 3,936,702 3,861,077
Investments in Unconsolidated Entities | Discounted Cash Flow | Discounted cash flow | Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 3,936,702 $ 3,861,077
Investments in Unconsolidated Entities | Discounted Cash Flow | Weighted average cost of capital    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted Average Rate 0.089 0.082
Investments in Unconsolidated Entities | Discounted Cash Flow | Exit capitalization rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted Average Rate 0.055 0.053