XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Total revenues $ 1,943,444 $ 2,094,666 $ 5,996,997 $ 6,442,127
Expenses        
Operating expenses 916,934 1,035,895 2,796,816 3,045,946
General and administrative 17,958 15,368 50,958 49,668
Management fee 166,757 174,252 502,074 542,028
Performance participation allocation 124,029 0 355,028 0
Impairment of investments in real estate 27,386 48,571 368,757 232,329
Depreciation and amortization 788,475 848,214 2,424,225 2,650,756
Total expenses 2,041,539 2,122,300 6,497,858 6,520,727
Other income (expense)        
Loss from unconsolidated entities (149,792) (74,839) (887,816) (137,195)
Income from investments in real estate debt 142,396 184,849 408,928 610,117
Change in net assets of consolidated securitization vehicles 18,613 44,170 89,005 160,596
Loss from interest rate derivatives (159,269) (815,212) (758,028) (552,650)
Net gain on dispositions of real estate 332,883 988,970 933,186 1,271,414
Interest expense, net (768,735) (853,014) (2,312,297) (2,542,584)
Loss on extinguishment of debt (17,186) (19,608) (54,060) (71,660)
Other expense (14,332) (35,408) (40,341) (19,241)
Total other income (expense) (615,422) (580,092) (2,621,423) (1,281,203)
Net loss (713,517) (607,726) (3,122,284) (1,359,803)
Net loss (income) attributable to non-controlling interests in third party joint ventures 18,164 (37,374) 78,416 31,685
Net loss attributable to non-controlling interests in BREIT OP 56,671 39,041 220,071 70,547
Net loss attributable to BREIT stockholders $ (638,682) $ (606,059) $ (2,823,797) $ (1,257,571)
Net loss per share of common stock — basic (in dollars per share) $ (0.18) $ (0.16) $ (0.79) $ (0.33)
Net loss per share of common stock — diluted (in dollars per share) $ (0.18) $ (0.16) $ (0.79) $ (0.33)
Weighted-average shares of common stock outstanding, basic (in shares) 3,525,061 3,740,039 3,574,110 3,862,356
Weighted-average shares of common stock outstanding, diluted (in shares) 3,525,061 3,740,039 3,574,110 3,862,356
Rental revenue        
Revenues        
Total revenues $ 1,719,143 $ 1,854,256 $ 5,322,192 $ 5,729,865
Expenses        
Operating expenses 827,809 938,025 2,515,584 2,754,192
Hospitality revenue        
Revenues        
Total revenues 123,399 137,847 396,714 421,153
Expenses        
Operating expenses 89,125 97,870 281,232 291,754
Other revenue        
Revenues        
Total revenues $ 100,902 $ 102,563 $ 278,091 $ 291,109