XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in Real Estate (Tables)
9 Months Ended
Sep. 30, 2025
Real Estate [Abstract]  
Schedule of Investments in Real Estate, Net
Investments in real estate, net consisted of the following ($ in thousands):
September 30, 2025December 31, 2024
Building and building improvements$68,879,246 $72,126,536 
Land and land improvements15,659,440 16,406,385 
Furniture, fixtures and equipment2,375,163 2,389,177 
Right of use asset - operating leases(1)
1,044,326 1,050,921 
Right of use asset - financing leases(1)
72,862 72,862 
Total88,031,037 92,045,881 
Accumulated depreciation and amortization(12,115,964)(10,587,946)
Investments in real estate, net$75,915,073 $81,457,935 
(1)Refer to Note 15 for additional details on the Company’s leases.
Schedule of Details of Dispositions
The following tables detail the dispositions during the periods set forth below ($ in thousands):
Three Months Ended
Nine Months Ended
September 30, 2025September 30, 2025
SegmentsNumber of PropertiesNet Proceeds
Net Gain(1)
Number of PropertiesNet Proceeds
Net Gain(1)
Rental Housing properties(2)
24$1,132,691 $157,680 61$3,179,985 $402,001 
Industrial properties17553,281 171,642 671,392,053 520,584 
Retail properties130,245 3,207 474,708 9,295 
Hospitality properties320,170 354 438,650 1,306 
Total45$1,736,387 $332,883 136$4,685,396 $933,186 
Three Months Ended
Nine Months Ended
September 30, 2024September 30, 2024
SegmentsNumber of PropertiesNet Proceeds
Net Gain(1)
Number of PropertiesNet Proceeds
Net Gain(1)
Rental Housing properties(2)(3)
52$3,534,145 $951,410 106$4,736,946 $1,028,656 
Industrial properties397,714 12,868 34789,863 198,309 
Retail properties390,778 16,168 13278,422 35,925 
Hospitality properties243,657 8,524 243,657 8,524 
Total60$3,766,294 $988,970 155$5,848,888 $1,271,414 
(1)For the three months ended September 30, 2025, net gain includes gains of $354.2 million and losses of $21.3 million. For the nine months ended September 30, 2025, net gain includes gains of $979.6 million and losses of $46.4 million. For the three months ended September 30, 2024, net gain includes gains of $1.0 billion and losses of $18.2 million. For the nine months ended September 30, 2024, net gain includes gains of $1.3 billion and losses of $49.4 million.
(2)The number of properties excludes single family rental homes sold.
(3)For the three and nine months ended September 30, 2024, net proceeds includes a $200.0 million preferred interest investment retained upon the sale of 19 student housing properties.
Schedule of Assets and Liabilities of Properties Classified as Held for Sale
The following table details the assets and liabilities of the Company’s properties classified as held-for-sale ($ in thousands):
Assets:September 30, 2025
Investments in real estate, net$787,815 
Other assets11,092 
Total assets$798,907 
Liabilities:
Mortgage loans, net$587,483 
Other liabilities22,637 
Total liabilities$610,120