XML 108 R90.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Total revenues $ 1,998,381 $ 2,158,547 $ 4,053,553 $ 4,347,461
Expenses:        
Total expenses 926,793 1,004,680 1,879,882 2,010,051
(Loss) Income from unconsolidated entities 26,991 (37,998) (738,024) (62,356)
Income from investments in real estate debt 133,654 157,075 266,532 425,268
Change in net assets of consolidated securitization vehicles 38,207 41,013 70,392 116,426
Income from investments in equity securities   4,509   61,482
GAAP segment income (loss) 1,270,440 1,318,466 1,772,571 2,878,230
Depreciation and amortization (808,651) (889,334) (1,635,750) (1,802,542)
General and administrative (16,886) (17,950) (33,000) (34,300)
Management fee (166,892) (180,655) (335,317) (367,776)
Performance participation allocation (88,824) 104,966 (230,999) 0
Impairment of investments in real estate (171,113) (118,044) (341,371) (183,758)
(Loss) income from interest rate derivatives (236,097) (52,637) (598,759) 262,562
Net gain on dispositions of real estate 464,394 175,890 600,303 282,444
Interest expense, net (777,766) (857,855) (1,543,562) (1,689,570)
Loss on extinguishment of debt (25,360) (21,404) (36,874) (52,052)
Other expense (12,228) (43,450) (26,009) (45,315)
Net loss (568,983) (582,007) (2,408,767) (752,077)
Net loss attributable to non-controlling interests in third party joint ventures 40,124 37,386 60,252 69,059
Net loss attributable to non-controlling interests in BREIT OP 40,381 26,122 163,400 31,506
Net loss attributable to BREIT stockholders (488,478) (518,499) (2,185,115) (651,512)
Net realized and unrealized gain (loss) on equity securities   3,800   58,800
Rental Housing        
Revenues:        
Total revenues 1,252,466 1,361,755 2,552,324 2,759,342
Expenses:        
Total expenses 670,569 732,169 1,361,862 1,473,115
(Loss) Income from unconsolidated entities (5,416) (5,513) (27,443) (14,124)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   4,509   61,482
GAAP segment income (loss) 576,481 628,582 1,163,019 1,333,585
Depreciation and amortization (520,797) (570,934) (1,054,756) (1,157,124)
Industrial        
Revenues:        
Total revenues 325,600 361,832 666,308 732,720
Expenses:        
Total expenses 109,291 119,108 229,726 241,602
(Loss) Income from unconsolidated entities 126,185 (30,452) 212,926 (53,276)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 342,494 212,272 649,508 437,842
Depreciation and amortization (162,066) (183,749) (328,192) (371,767)
Net Lease        
Revenues:        
Total revenues 150,385 150,384 300,769 300,769
Expenses:        
Total expenses 655 660 1,343 1,326
(Loss) Income from unconsolidated entities (106) 0 (397) 0
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 149,624 149,724 299,029 299,443
Depreciation and amortization (49,556) (51,878) (99,111) (103,756)
Office        
Revenues:        
Total revenues 45,304 45,431 89,838 90,979
Expenses:        
Total expenses 16,797 15,643 31,960 30,205
(Loss) Income from unconsolidated entities 5,649 7,743 7,890 13,588
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 34,156 37,531 65,768 74,362
Depreciation and amortization (21,696) (23,060) (42,941) (47,748)
Hospitality        
Revenues:        
Total revenues 139,391 150,129 273,574 283,306
Expenses:        
Total expenses 97,968 101,969 192,107 193,884
(Loss) Income from unconsolidated entities (2,278) (800) (5,066) (5,105)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 39,145 47,360 76,401 84,317
Depreciation and amortization (22,989) (22,990) (45,953) (45,666)
Retail        
Revenues:        
Total revenues 52,496 56,685 105,480 115,772
Expenses:        
Total expenses 19,682 23,533 40,023 47,601
(Loss) Income from unconsolidated entities (1,133) (580) (2,554) (1,728)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 31,681 32,572 62,903 66,443
Depreciation and amortization (19,259) (24,529) (40,299) (52,138)
Data Centers        
Revenues:        
Total revenues 13,523 13,356 27,266 26,436
Expenses:        
Total expenses 2,993 2,594 6,077 5,003
(Loss) Income from unconsolidated entities (95,910) (8,396) (923,380) (1,711)
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) (85,380) 2,366 (902,191) 19,722
Depreciation and amortization (5,546) (5,541) (11,092) (11,082)
Self Storage        
Revenues:        
Total revenues 19,216 18,975 37,994 38,137
Expenses:        
Total expenses 8,838 9,004 16,784 17,315
(Loss) Income from unconsolidated entities 0 0 0 0
Income from investments in real estate debt 0 0 0 0
Change in net assets of consolidated securitization vehicles 0 0 0 0
Income from investments in equity securities   0   0
GAAP segment income (loss) 10,378 9,971 21,210 20,822
Depreciation and amortization (6,742) (6,653) (13,406) (13,261)
Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
(Loss) Income from unconsolidated entities 0 0 0 0
Income from investments in real estate debt 133,654 157,075 266,532 425,268
Change in net assets of consolidated securitization vehicles 38,207 41,013 70,392 116,426
Income from investments in equity securities   0   0
GAAP segment income (loss) 171,861 198,088 336,924 541,694
Depreciation and amortization 0 0 0 0
Rental revenue        
Revenues:        
Total revenues 1,770,660 1,912,544 3,603,049 3,875,609
Expenses:        
Total expenses 828,825 902,711 1,687,775 1,816,167
Rental revenue | Rental Housing        
Revenues:        
Total revenues 1,170,522 1,276,380 2,392,227 2,590,537
Expenses:        
Total expenses 670,569 732,169 1,361,862 1,473,115
Rental revenue | Industrial        
Revenues:        
Total revenues 323,289 356,620 658,146 723,678
Expenses:        
Total expenses 109,291 119,108 229,726 241,602
Rental revenue | Net Lease        
Revenues:        
Total revenues 150,385 150,384 300,769 300,769
Expenses:        
Total expenses 655 660 1,343 1,326
Rental revenue | Office        
Revenues:        
Total revenues 43,379 42,733 85,936 85,842
Expenses:        
Total expenses 16,797 15,643 31,960 30,205
Rental revenue | Hospitality        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Rental revenue | Retail        
Revenues:        
Total revenues 51,589 55,491 103,349 113,082
Expenses:        
Total expenses 19,682 23,533 40,023 47,601
Rental revenue | Data Centers        
Revenues:        
Total revenues 13,504 13,356 27,247 26,436
Expenses:        
Total expenses 2,993 2,594 6,077 5,003
Rental revenue | Self Storage        
Revenues:        
Total revenues 17,992 17,580 35,375 35,265
Expenses:        
Total expenses 8,838 9,004 16,784 17,315
Rental revenue | Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality        
Revenues:        
Total revenues 139,199 150,129 273,315 283,306
Expenses:        
Total expenses 97,968 101,969 192,107 193,884
Hospitality | Rental Housing        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Industrial        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Net Lease        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Office        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Hospitality        
Revenues:        
Total revenues 139,199 150,129 273,315 283,306
Expenses:        
Total expenses 97,968 101,969 192,107 193,884
Hospitality | Retail        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Data Centers        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Self Storage        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Hospitality | Investments in Real Estate Debt        
Revenues:        
Total revenues 0 0 0 0
Expenses:        
Total expenses 0 0 0 0
Other revenue        
Revenues:        
Total revenues 88,522 95,874 177,189 188,546
Other revenue | Rental Housing        
Revenues:        
Total revenues 81,944 85,375 160,097 168,805
Other revenue | Industrial        
Revenues:        
Total revenues 2,311 5,212 8,162 9,042
Other revenue | Net Lease        
Revenues:        
Total revenues 0 0 0 0
Other revenue | Office        
Revenues:        
Total revenues 1,925 2,698 3,902 5,137
Other revenue | Hospitality        
Revenues:        
Total revenues 192 0 259 0
Other revenue | Retail        
Revenues:        
Total revenues 907 1,194 2,131 2,690
Other revenue | Data Centers        
Revenues:        
Total revenues 19 0 19 0
Other revenue | Self Storage        
Revenues:        
Total revenues 1,224 1,395 2,619 2,872
Other revenue | Investments in Real Estate Debt        
Revenues:        
Total revenues $ 0 $ 0 $ 0 $ 0