XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (2,408,767) $ (752,077)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Management fee 335,317 367,776
Performance participation allocation 230,999 0
Impairment of investments in real estate 341,371 183,758
Depreciation and amortization 1,635,750 1,802,542
Net gain on dispositions of real estate (600,303) (282,444)
Loss on extinguishment of debt 36,874 52,052
Unrealized loss (gain) on fair value of financial instruments 523,569 (365,470)
Loss from unconsolidated entities 738,024 62,356
Distributions of earnings from unconsolidated entities 208,016 113,931
Other items 75,294 (44,531)
Change in assets and liabilities:    
Decrease in other assets 79,584 53,128
Increase in due to affiliates 1,214 19,746
Decrease in other liabilities (15,365) (58,450)
Net cash provided by operating activities 1,181,577 1,152,317
Cash flows from investing activities:    
Capital improvements to real estate (513,660) (529,664)
Proceeds from disposition of real estate 2,947,093 2,081,578
Investment in unconsolidated entities (540,590) (316,194)
Dispositions of and return of capital from unconsolidated entities 101,635 772,571
Purchase of investments in real estate debt (91,705) (50,078)
Proceeds from sale/repayment of investments in real estate debt 395,535 1,393,750
Proceeds from repayments of real estate loans held by consolidated securitization vehicles 2,201,454 410,492
Collateral posted under derivative contracts (1,889) (7,750)
Other investing activities (41,078) 27,911
Net cash provided by investing activities 4,456,795 3,782,616
Cash flows from financing activities:    
Borrowings under mortgage loans, secured term loans, and secured revolving credit facilities 5,365,475 11,654,277
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities (5,761,826) (10,055,756)
Borrowings under secured financings of investments in real estate debt 261,798 222,787
Repayments of secured financings of investments in real estate debt (316,851) (886,810)
Borrowings under unsecured revolving credit facilities and term loans 2,965,000 1,490,000
Repayments of unsecured revolving credit facilities and term loans (2,820,000) (990,000)
Payment of deferred financing costs (99,250) (166,601)
Sales of senior obligations of consolidated securitization vehicles 0 70,898
Repayments of senior obligations of consolidated securitization vehicles (1,963,927) (377,845)
Proceeds from issuance of common stock 953,246 885,158
Subscriptions received in advance 124,336 98,837
Offering costs paid (95,234) (106,775)
Distributions (576,951) (646,548)
Repurchase of common stock (3,540,847) (5,903,091)
Contributions from redeemable non-controlling interest 3,876 1,002
Distributions to and redemption of redeemable non-controlling interest (2,270) (7,329)
Redemption of affiliated service provider incentive compensation awards (8,984) (879)
Contributions from non-controlling interests 207,846 7,709
Distributions to and redemptions of non-controlling interests (249,827) (330,505)
Net cash used in financing activities (5,554,390) (5,041,471)
Net change in cash and cash equivalents and restricted cash 83,982 (106,538)
Cash, cash equivalents and restricted cash, beginning of period 2,776,894 2,695,020
Effects of foreign currency translation on cash, cash equivalents and restricted cash 16,794 (1,530)
Cash, cash equivalents and restricted cash, end of period 2,877,670 2,586,952
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:    
Cash and cash equivalents 2,065,595 1,629,851
Restricted cash 812,075 957,101
Total cash, cash equivalents and restricted cash 2,877,670 2,586,952
Non-cash investing and financing activities:    
Issuance of Class I shares for settlement of joint venture promote liability 0 43,219
Issuance of BREIT OP units for settlement of joint venture promote liability 0 36,499
Accrued capital expenditures and acquisition related costs 0 2,033
Change in accrued stockholder servicing fee due to affiliate 297,042 (208,207)
Redeemable non-controlling interest issued as settlement of performance participation allocation 45,963 15,370
Issuance of Class B units for payment of management fees 336,083 372,061
Allocation to redeemable non-controlling interest 3,406 20,068
Distribution reinvestment 598,124 624,676
Accrued repurchases 439,289 808,612
Conversion of equity securities to investments in unconsolidated entities 0 396,120
Collateral used in repayment of mortgage payable 0 23,414
Receivable for proceeds from disposition of real estate 0 1,016
Receivable for unsettled investments in real estate debt 0 16,819
Increases (decreases) in assets and liabilities resulting from change in control transactions:    
Investments in real estate, net 127,634 211,768
Other assets 2,806 705
Mortgage loans, net (56,050) (88,722)
Other liabilities (2,464) (11,405)
Non-controlling interests attributable to third party joint ventures $ (35,344) $ (34,126)