XML 78 R60.htm IDEA: XBRL DOCUMENT v3.25.2
Mortgage Loans, Secured Term Loans, and Secured Revolving Credit Facilities - Schedule of Company's Mortgage Notes, Term Loans and Secured Revolving Credit Facilities (Details) - USD ($)
6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total loans secured by real estate $ 58,659,930,000 $ 59,071,205,000
(Discount) premium on assumed debt, net (92,900,000) (96,048,000)
Debt financing costs, net (413,237,000) (434,922,000)
Mortgage loans, secured term loans, and secured revolving credit facilities, net 58,153,793,000 58,540,235,000
Outstanding interest rate swaps $ 48,608,531,000 43,628,158,000
Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, fixed 5.50%  
Interest Rate Swap    
Debt Instrument [Line Items]    
Outstanding interest rate swaps $ 32,400,000,000  
Interest Rate Caps – Property Debt    
Debt Instrument [Line Items]    
Outstanding interest rate swaps 22,100,000,000  
Total Variable Rate Loans    
Debt Instrument [Line Items]    
Total loans secured by real estate $ 37,679,034,000 37,426,125,000
Total Variable Rate Loans | Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, variable 2.30%  
Affordable Housing Properties Loan    
Debt Instrument [Line Items]    
Total loans secured by real estate $ 246,400,000 261,600,000
Mortgage and Term Loans | Total Variable Rate Loans    
Debt Instrument [Line Items]    
Total loans secured by real estate $ 32,907,515,000 32,006,218,000
Mortgage and Term Loans | Total Variable Rate Loans | Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, variable 2.30%  
Mortgage Loans | Total Fixed Rate Loans    
Debt Instrument [Line Items]    
Total loans secured by real estate $ 20,980,896,000 21,645,080,000
Mortgage Loans | Total Fixed Rate Loans | Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, fixed 3.80%  
Warehouse Facilities | Total Variable Rate Loans    
Debt Instrument [Line Items]    
Maximum Facility Size $ 2,785,986,000  
Total loans secured by real estate $ 1,893,431,000 1,929,037,000
Warehouse Facilities | Total Variable Rate Loans | Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, variable 2.10%  
Secured Revolving Credit Facility | Total Variable Rate Loans    
Debt Instrument [Line Items]    
Maximum Facility Size $ 3,490,870,000  
Total loans secured by real estate $ 2,878,088,000 $ 3,490,870,000
Secured Revolving Credit Facility | Total Variable Rate Loans | Weighted Average    
Debt Instrument [Line Items]    
Weighted average interest rate, variable 1.90%