XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Real Estate Debt - Schedule of Investments in Real Estate Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 8.20% 8.20%
Face Amount $ 5,270,629 $ 5,541,956
Cost Basis 5,211,638 5,521,236
Fair Value $ 5,067,463 $ 5,279,928
Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 8.30% 8.30%
Face Amount $ 4,064,051 $ 4,216,203
Cost Basis 4,042,896 4,200,192
Fair Value $ 3,812,466 $ 3,922,404
CMBS | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.30% 4.20%
Face Amount $ 3,889,646 $ 3,970,222
Cost Basis 3,871,888 3,956,637
Fair Value $ 3,666,612 $ 3,728,985
RMBS | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.10% 4.20%
Face Amount $ 117,737 $ 190,626
Cost Basis 115,005 187,552
Fair Value $ 91,755 $ 141,767
Corporate bonds | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.90% 4.90%
Face Amount $ 56,668 $ 55,355
Cost Basis 56,003 56,003
Fair Value $ 54,099 $ 51,652
Private commercial real estate loans | Commercial real estate loans    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 4.50% 4.60%
Face Amount $ 919,484 $ 1,037,985
Cost Basis 892,832 1,044,460
Fair Value $ 905,733 $ 1,032,821
Other Investments    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted Average Coupon 5.70% 5.70%
Face Amount $ 287,094 $ 287,768
Cost Basis 275,910 276,584
Fair Value 349,264 324,703
CMBS, interest only securities | Total real estate securities    
Debt and Equity Securities, FV-NI [Line Items]    
Face Amount $ 1,800,000 $ 1,800,000