XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Total revenues $ 1,998,381 $ 2,158,547 $ 4,053,553 $ 4,347,461
Expenses        
Operating expenses 926,793 1,004,680 1,879,882 2,010,051
General and administrative 16,886 17,950 33,000 34,300
Management fee 166,892 180,655 335,317 367,776
Performance participation allocation 88,824 (104,966) 230,999 0
Impairment of investments in real estate 171,113 118,044 341,371 183,758
Depreciation and amortization 808,651 889,334 1,635,750 1,802,542
Total expenses 2,179,159 2,105,697 4,456,319 4,398,427
Other income (expense)        
Income (loss) from unconsolidated entities 26,991 (37,998) (738,024) (62,356)
Income from investments in real estate debt 133,654 157,075 266,532 425,268
Change in net assets of consolidated securitization vehicles 38,207 41,013 70,392 116,426
(Loss) income from interest rate derivatives (236,097) (52,637) (598,759) 262,562
Net gain on dispositions of real estate 464,394 175,890 600,303 282,444
Interest expense, net (777,766) (857,855) (1,543,562) (1,689,570)
Loss on extinguishment of debt (25,360) (21,404) (36,874) (52,052)
Other (expense) income (12,228) (38,941) (26,009) 16,167
Total other income (expense) (388,205) (634,857) (2,006,001) (701,111)
Net loss (568,983) (582,007) (2,408,767) (752,077)
Net loss attributable to non-controlling interests in third party joint ventures 40,124 37,386 60,252 69,059
Net loss attributable to non-controlling interests in BREIT OP 40,381 26,122 163,400 31,506
Net loss attributable to BREIT stockholders $ (488,478) $ (518,499) $ (2,185,115) $ (651,512)
Net loss per share of common stock — basic (in dollars per share) $ (0.14) $ (0.13) $ (0.61) $ (0.17)
Net loss per share of common stock — diluted (in dollars per share) $ (0.14) $ (0.13) $ (0.61) $ (0.17)
Weighted-average shares of common stock outstanding, basic (in shares) 3,563,370 3,847,540 3,599,046 3,924,186
Weighted-average shares of common stock outstanding, diluted (in shares) 3,563,370 3,847,540 3,599,046 3,924,186
Rental revenue        
Revenues        
Total revenues $ 1,770,660 $ 1,912,544 $ 3,603,049 $ 3,875,609
Expenses        
Operating expenses 828,825 902,711 1,687,775 1,816,167
Hospitality        
Revenues        
Total revenues 139,199 150,129 273,315 283,306
Expenses        
Operating expenses 97,968 101,969 192,107 193,884
Other revenue        
Revenues        
Total revenues $ 88,522 $ 95,874 $ 177,189 $ 188,546