XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Securitization Vehicles (Tables)
6 Months Ended
Jun. 30, 2025
Transfers and Servicing [Abstract]  
Schedule of Loans Held by the Consolidated Securitization Vehicles and the Related Senior Obligations of Consolidated Securitization Vehicles
The following tables detail the real estate loans held by the consolidated securitization vehicles and the related senior obligations of consolidated securitization vehicles ($ in thousands):
June 30, 2025
CountPrincipal
Value
Fair
Value
Wtd. Avg. Yield/Cost(1)
Wtd. Avg. Term(2)
Real estate loans held by consolidated securitization vehicles197$11,085,145 $11,512,832 6.0 %8/17/2026
Senior obligations of consolidated securitization vehicles179,874,221 10,346,961 5.9 %8/22/2026
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles
17$1,210,924 $1,165,871 7.4 %7/5/2026

December 31, 2024
CountPrincipal
Value
Fair
Value
Wtd. Avg. Yield/Cost(1)
Wtd. Avg. Term(2)
Real estate loans held by consolidated securitization vehicles199$13,286,605 $13,616,526 6.1 %5/8/2026
Senior obligations of consolidated securitization vehicles1911,838,154 12,233,141 5.9 %5/16/2026
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles
19$1,448,451 $1,383,385 7.6 %3/1/2026

(1)The weighted-average yield and cost represent the all-in rate, which includes both fixed and floating rates, as applicable to each securitization vehicle.
(2)Repayments of senior obligations of consolidated securitization vehicles are tied to timing of the related collateral loan asset repayments. The term of these obligations represents the rated final distribution date of the securitizations.