XML 38 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Intangibles
 6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles Intangibles
The following tables detail the gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities ($ in thousands):
June 30, 2025
Gross Carrying Amount
Accumulated
Amortization
Total Intangible
Assets/Liabilities, net
Intangible assets
In-place lease intangibles$1,145,480 $(766,493)$378,987 
Indefinite life intangibles
94,082 — 94,082 
Above-market lease intangibles53,196 (36,267)16,929 
Other intangibles421,457 (160,615)260,842 
Total intangible assets
$1,714,215 $(963,375)$750,840 
Intangible liabilities
Below-market lease intangibles366,576 (211,661)154,915 
Total intangible liabilities
$366,576 $(211,661)$154,915 
December 31, 2024
Gross Carrying Amount
Accumulated
Amortization
Total Intangible
Assets/Liabilities, net
Intangible assets
In-place lease intangibles$1,187,182 (754,448)$432,734 
Indefinite life intangibles
94,082 — 94,082 
Above-market lease intangibles54,965 (35,086)19,879 
Other intangibles415,767 (135,562)280,205 
Total intangible assets$1,751,996 $(925,096)$826,900 
Intangible liabilities
Below-market lease intangibles386,679 (208,169)178,510 
Total intangible liabilities$386,679 $(208,169)$178,510 
The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of June 30, 2025 is as follows ($ in thousands):
 In-place Lease
Intangibles		Above-market
Lease Intangibles		Other IntangiblesBelow-market
Lease Intangibles
2025 (remaining)
$52,703 $2,499 $14,669 $(19,468)
202686,975 4,129 28,181 (33,748)
202764,897 2,959 26,604 (23,903)
202851,064 2,225 25,233 (18,643)
202938,450 1,736 23,091 (14,459)
203026,722 1,286 21,043 (10,736)
Thereafter58,176 2,095 122,021 (33,958)
Total
$378,987 $16,929 $260,842 $(154,915)