XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,839,784) $ (170,070)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Management fee 168,425 187,121
Performance participation allocation 142,175 104,966
Impairment of investments in real estate 170,258 65,714
Depreciation and amortization 827,099 913,208
Net gain on dispositions of real estate (135,909) (106,554)
Loss on extinguishment of debt 11,514 30,648
Unrealized loss (gain) on fair value of financial instruments 336,375 (453,383)
Loss from unconsolidated entities 765,015 24,358
Distributions of earnings from unconsolidated entities 128,959 51,317
Other items 48,079 (29,425)
Change in assets and liabilities:    
Decrease (increase) in other assets 13,226 (32,542)
Increase in due to affiliates 427 17,553
Decrease in other liabilities (63,405) (104,423)
Net cash provided by operating activities 572,454 498,488
Cash flows from investing activities:    
Capital improvements to real estate (213,781) (246,193)
Proceeds from disposition of real estate 990,302 858,612
Investment in unconsolidated entities (81,863) (141,958)
Dispositions of and return of capital from unconsolidated entities 50,136 548,690
Purchase of investments in real estate debt (91,705) (38,511)
Proceeds from sale/repayment of investments in real estate debt 213,084 606,609
Proceeds from repayments of real estate loans held by consolidated securitization vehicles 435,376 300,428
Other investing activities (39,773) 25,347
Net cash provided by investing activities 1,261,776 1,913,024
Cash flows from financing activities:    
Borrowings under mortgage loans, secured term loans, and secured revolving credit facilities 2,885,859 6,575,662
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities (2,687,930) (4,922,968)
Borrowings under secured financings of investments in real estate debt 231,457 54,982
Repayments of secured financings of investments in real estate debt (116,233) (209,815)
Borrowings under unsecured revolving credit facilities and term loans 1,250,000 650,000
Repayments of unsecured revolving credit facilities and term loans (1,200,000) (650,000)
Payment of deferred financing costs (51,789) (92,024)
Repayments of senior obligations of consolidated securitization vehicles (396,688) (273,283)
Proceeds from issuance of common stock 379,928 292,152
Subscriptions received in advance 325,126 144,814
Offering costs paid (45,573) (52,926)
Distributions (292,590) (330,172)
Repurchase of common stock (1,799,379) (2,684,064)
Contributions from redeemable non-controlling interest 3,816 66
Distributions to and redemption of redeemable non-controlling interest (245) (1,045)
Redemption of affiliated service provider incentive compensation awards (6,620) (756)
Contributions from non-controlling interests 4,374 2,658
Distributions to and redemptions of non-controlling interests (146,828) (131,374)
Net cash used in financing activities (1,663,315) (1,628,093)
Net change in cash and cash equivalents and restricted cash 170,915 783,419
Cash, cash equivalents and restricted cash, beginning of period 2,776,894 2,695,020
Effects of foreign currency translation on cash, cash equivalents and restricted cash 1,620 (892)
Cash, cash equivalents and restricted cash, end of period 2,949,429 3,477,547
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:    
Cash and cash equivalents 1,933,723 2,668,894
Restricted cash 1,015,706 808,653
Total cash, cash equivalents and restricted cash 2,949,429 3,477,547
Non-cash investing and financing activities:    
Issuance of Class I shares for settlement of joint venture promote liability 0 43,219
Issuance of BREIT OP units for settlement of joint venture promote liability 0 36,499
Accrued capital expenditures and acquisition related costs 0 16,136
Change in accrued stockholder servicing fee due to affiliate (38,346) (86,447)
Issuance of Class B units and Class I shares for payment of management fees 169,014 188,560
Allocation to redeemable non-controlling interest 846 876
Distribution reinvestment 301,259 314,729
Accrued repurchases 724,786 799,981
Receivable for proceeds from disposition of real estate 4,236 10,026
Increases (decreases) in assets and liabilities resulting from change in control transactions:    
Investments in real estate, net 56,809 416,705
Other assets 174 5,947
Mortgage loans, net (28,425) (174,070)
Other liabilities (2,366) (18,965)
Non-controlling interests attributable to third party joint ventures $ (14,197) $ (122,236)