XML 74 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in Real Estate Debt - Schedule of Credit Rating of Investments in Real Estate Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 5,388,488 $ 5,521,236
Fair Value $ 5,194,969 $ 5,279,928
Percentage Based on Fair Value 100.00% 100.00%
A    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 35,301 $ 28,200
Fair Value $ 33,309 $ 27,735
Percentage Based on Fair Value 1.00% 1.00%
BBB    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 786,787 $ 807,228
Fair Value $ 778,306 $ 799,005
Percentage Based on Fair Value 15.00% 15.00%
BB    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 779,350 $ 797,219
Fair Value $ 748,346 $ 759,361
Percentage Based on Fair Value 14.00% 14.00%
B    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 571,863 $ 576,629
Fair Value $ 534,642 $ 523,784
Percentage Based on Fair Value 10.00% 9.00%
CCC and below    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 155,892 $ 143,548
Fair Value $ 46,116 $ 38,704
Percentage Based on Fair Value 1.00% 1.00%
Private commercial real estate loans    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 968,526 $ 1,044,460
Fair Value $ 969,615 $ 1,032,821
Percentage Based on Fair Value 19.00% 20.00%
Not Rated    
Debt and Equity Securities, FV-NI [Line Items]    
Cost Basis $ 2,090,769 $ 2,123,952
Fair Value $ 2,084,635 $ 2,098,518
Percentage Based on Fair Value 40.00% 40.00%
Weighted average LTV at origination 55.00%  
Not Rated | Industrial properties    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted average LTV at origination 57.00%  
Not Rated | Rental Housing Properties:    
Debt and Equity Securities, FV-NI [Line Items]    
Weighted average LTV at origination 41.00%