XML 32 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (979,961) $ (1,080,308) $ (836,164)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Management fee 839,237 837,687 445,291
Performance participation allocation 0 742,670 1,378,959
Impairment of investments in real estate 236,071 33,554 0
Depreciation and amortization 3,811,218 4,098,366 1,919,932
Net gain on dispositions of real estate (1,935,021) (808,846) (7,881)
Loss on extinguishment of debt 40,300 11,476 16,331
Unrealized loss (gain) on fair value of financial instruments 770,669 (923,641) (1,035,763)
Realized gain on sale of real estate-related equity securities (26,124) (350,003) (16,271)
Income from unconsolidated entities (119,941) (182,249) (205,980)
Distributions of earnings from unconsolidated entities 322,502 249,902 112,517
Other items 6,999 55,291 (72,111)
Change in assets and liabilities:      
Increase in other assets (222,502) (431,250) (347,998)
Increase (decrease) in due to affiliates (8,562) 1,273 2,799
(Decrease) increase in other liabilities (28,396) 474,755 429,424
Net cash provided by operating activities 2,706,489 2,728,677 1,783,085
Cash flows from investing activities:      
Acquisitions of real estate (41,405) (30,896,249) (28,886,135)
Capital improvements to real estate (1,493,414) (1,310,687) (576,304)
Proceeds from disposition of real estate 7,396,083 2,918,715 267,045
Refunds of pre-acquisition costs/deposits 22,869 100,163 (152,220)
Investment in unconsolidated entities (408,537) (3,848,722) (5,236,968)
Dispositions of and return of capital from unconsolidated entities 1,996,760 24,103 45,761
Proceeds from consolidation of previously unconsolidated entities 32,961 0 0
Purchase of investments in real estate debt (368,001) (4,488,157) (5,824,137)
Proceeds from sale/repayment of investments in real estate debt 1,745,422 2,487,955 1,509,472
Purchase of real estate-related equity securities (376) (1,045,329) (1,795,353)
Proceeds from sale of real estate-related equity securities 232,104 3,269,889 0
Proceeds from repayments of real estate loans held by consolidated securitization vehicles 655,927 1,870,183 9,681
Proceeds from settlement of derivative contracts 3,624 110,532 0
Collateral released (posted) under derivative contracts 12,555 (42,462) 0
Other investing activities 66,010 0 0
Net cash provided by (used in) investing activities 9,852,582 (30,850,066) (40,639,158)
Cash flows from financing activities:      
Borrowings under mortgage loans, secured term loans, and secured revolving credit facilities 9,184,950 33,632,896 24,656,316
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities (12,827,714) (14,136,372) (8,676,134)
Borrowings under secured financings of investments in real estate debt 432,564 2,039,047 12,887,626
Repayments of secured financings of investments in real estate debt (1,040,889) (1,742,354) (10,296,189)
Borrowings under unsecured revolving credit facilities and term loans 0 1,742,308 1,200,000
Repayments of unsecured revolving credit facilities and term loans 0 (615,385) (1,200,000)
Payment of deferred financing costs (67,469) (447,461) (257,998)
Sales of senior obligations of consolidated securitization vehicles 148,679 101,954 132,916
Repayments of senior obligations of consolidated securitization vehicles (588,142) (1,653,304) (65,852)
Proceeds from issuance of common stock 6,206,288 17,466,749 23,024,165
Subscriptions received in advance 113,763 208,632 1,746,910
Offering costs paid (237,573) (274,079) (180,186)
Distributions (1,457,410) (1,249,255) (711,639)
Repurchase of common stock (12,419,310) (10,429,274) (1,082,105)
Repurchase of management fee shares (833,127) 0 (372,230)
Contributions of proceeds from repurchase of management fee shares to non-controlling interests in BREIT OP 833,127 0 0
Contributions from redeemable non-controlling interest 495 40,977 32,894
Distributions to and redemption of redeemable non-controlling interest (4,310) (51,263) (115,438)
Redemption of affiliate service provider incentive compensation awards (1,974) (143) (1,157)
Contributions from non-controlling interests 1,198,649 2,660,481 638,708
Distributions to and redemptions of non-controlling interests (755,089) (320,975) (131,621)
Net cash (used in) provided by financing activities (12,114,492) 26,973,179 41,228,986
Net change in cash and cash equivalents and restricted cash 444,579 (1,148,210) 2,372,913
Cash, cash equivalents and restricted cash, beginning of year 2,254,492 3,418,581 1,044,523
Effects of foreign currency translation on cash, cash equivalents and restricted cash (4,051) (15,879) 1,145
Cash, cash equivalents and restricted cash, end of year 2,695,020 2,254,492 3,418,581
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:      
Cash and cash equivalents 1,945,260 1,281,292 989,674
Restricted cash 749,760 973,200 2,428,907
Total cash, cash equivalents and restricted cash 2,695,020 2,254,492 3,418,581
Supplemental disclosures:      
Interest paid 2,848,740 2,049,664 726,714
Non-cash investing and financing activities:      
Assumption of mortgage loans in conjunction with acquisitions of real estate 0 4,150,467 5,494,319
Assumption of other assets and liabilities in conjunction with acquisitions of real estate 0 200,760 575,405
Issuance of BREIT OP units as consideration for acquisitions of real estate and purchases of non-controlling interests 0 229,313 395,752
Issuance of BREIT OP units for settlement of joint venture promote liability 84,638 0 0
Assumption of other liabilities in conjunction with acquisitions of investments in unconsolidated entities 0 0 9,435
Recognition of financing lease liability 0 0 16,855
Accrued pre-acquisition costs 0 0 1,199
Accrued capital expenditures and acquisition related costs 0 74,848 23,139
Acquired non-controlling interests 0 521,868 1,660,443
Accrued distributions 0 48,154 99,251
Change in accrued stockholder servicing fee due to affiliate (626,524) 352,586 630,181
Redeemable non-controlling interest issued as settlement of performance participation allocation 0 817,527 1,571,607
Issuance of non-controlling interests for payment of management fees 412,071 0 0
Issuance of Class I shares for payment of management fees 435,305 0 0
Promote receivable for redeemable non-controlling interest issued in excess of performance participation allocation 0 74,857 0
Allocation to redeemable non-controlling interest 4,179 39,282 103,442
Distribution reinvestment 1,340,727 1,386,808 792,953
Accrued repurchases 574,958 151,959 100,802
Mortgage payable proceeds in escrow 0 108,940 0
Investment in single family rental homes risk retention securities 0 117,073 0
Receivable for proceeds from disposition of real estate 2,522 0 0
Payable for unsettled investments in real estate debt 0 0 21,426
Receivable for unsettled investments in real estate debt 0 49,061 75
Net increase in additional paid-in capital resulting from purchases of non-controlling interest 0 50,723 0
Interest rate contract receivables resulting from terminated interest rate derivative assets 321,771 0 0
Receipt of interest rate derivative assets in exchange for interest rate contract receivables 276,767 0 0
Insurance receivable for involuntary conversion 20,058 0 0
Consolidation of securitization vehicles 0 2,348,079 10,744,399
Deconsolidation of securitization vehicles 302,128 0 758,500
Increases (Decreases) in assets and liabilities resulting from consolidation of previously unconsolidated entities:      
Investments in real estate, net 668,682 17,543 0
Other assets 3,912 38 0
Mortgage loans, net (265,106) 9,129 0
Other liabilities (27,213) 263 0
Non-controlling interests attributable to third party joint ventures (191,742) 92 0
Class C      
Non-cash investing and financing activities:      
Exchange of redeemable non-controlling interest 65,304 0 0
Class B Units      
Non-cash investing and financing activities:      
Exchange of redeemable non-controlling interest 278,990 435,238 68,453
Class I Shares      
Non-cash investing and financing activities:      
Exchange of non-controlling interest for Class I shares $ 0 $ 604,617 $ 801,645