XML 56 R33.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Securitization Vehicles (Tables)
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Schedule of Loans Held by the Consolidated Securitization Vehicles and the Related Senior Obligations of Consolidated Securitization Vehicles
The following tables detail the real estate loans held by the consolidated securitization vehicles and the related senior obligations of consolidated securitization vehicles ($ in thousands):
December 31, 2023
CountPrincipal
Value
Fair
Value
Wtd. Avg. Yield/Cost(1)
Wtd. Avg. Term(2)
Real estate loans held by consolidated securitization vehicles291$16,551,341 $16,331,578 6.3 %11/21/2025
Senior obligations of consolidated securitization vehicles2114,835,899 14,777,146 6.1 %12/9/2025
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles
21$1,715,442 $1,554,432 7.8 %6/22/2025

December 31, 2022
CountPrincipal
Value
Fair
Value
Wtd. Avg. Yield/Cost(1)
Wtd. Avg. Term(2)
Real estate loans held by consolidated securitization vehicles292$17,527,441 $17,030,387 5.1 %3/24/2025
Senior obligations of consolidated securitization vehicles2215,565,671 15,288,598 4.9 %10/18/2025
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles
22$1,961,770 $1,741,789 6.6 %5/6/2025

(1)The weighted-average yield and cost represent the all-in rate, which includes both fixed and floating rates, as applicable to each securitization vehicle.
(2)Loan term represents weighted-average final maturity, assuming all extension options are exercised by the borrower. Repayments of senior obligations of consolidated securitization vehicles are tied to timing of the related collateral loan asset repayments. The term of these obligations represents the rated final distribution date of the securitizations.