XML 109 R91.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting - Summary of Financial Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Revenues:    
Total revenues $ 733,455 $ 674,882
Expenses:    
Total expenses 293,385 267,694
Income from unconsolidated entities 34,682 13,269
Income (loss) from investments in real estate debt 239,361 (1,016,147)
Income from investments in equity securities 91,111 (33,942)
Segment net operating income (loss) 805,224 (629,632)
Depreciation and amortization (400,387) (328,805)
General and administrative (6,960) (6,682)
Management fee (73,095) (49,502)
Performance participation allocation (143,215)  
Net Gain 15,430 371
Interest income 86 1,747
Interest expense (181,618) (188,504)
Loss on extinguishment of debt (3,416) (1,237)
Other income (expense) 16,835 (14,906)
Net income (loss) 28,884 (1,217,150)
Net (income) loss attributable to non-controlling interests in third party joint ventures (59) 237
Net income (loss) attributable to non-controlling interests in BREIT OP (353) 16,826
Net income (loss) attributable to BREIT stockholders 28,472 (1,200,087)
Multifamily [Member]    
Revenues:    
Total revenues 302,517 239,204
Expenses:    
Total expenses 139,941 104,560
Income from investments in equity securities 56,053 (8,890)
Segment net operating income (loss) 218,629 125,754
Depreciation and amortization (168,043) (127,326)
Industrial [Member]    
Revenues:    
Total revenues 230,610 202,238
Expenses:    
Total expenses 73,872 57,170
Income from unconsolidated entities 9,335  
Income from investments in equity securities 21,642 10,063
Segment net operating income (loss) 187,715 155,131
Depreciation and amortization (131,895) (138,124)
Net Lease [Member]    
Revenues:    
Total revenues 82,795 82,795
Expenses:    
Total expenses 221 101
Income from unconsolidated entities 25,347 13,269
Income from investments in equity securities 8,878 (31,897)
Segment net operating income (loss) 116,799 64,066
Depreciation and amortization (28,499) (28,155)
Self Storage [Member]    
Revenues:    
Total revenues 32,971 4,011
Expenses:    
Total expenses 15,708 2,102
Segment net operating income (loss) 17,263 1,909
Depreciation and amortization (37,751) (2,229)
Hospitality [Member]    
Revenues:    
Total revenues 59,819 129,046
Expenses:    
Total expenses 55,680 99,306
Segment net operating income (loss) 4,139 29,740
Depreciation and amortization (22,706) (22,793)
Retail [Member]    
Revenues:    
Total revenues 15,187 14,521
Expenses:    
Total expenses 4,909 3,420
Segment net operating income (loss) 10,278 11,101
Depreciation and amortization (7,610) (8,635)
Real Estate Debt [Member]    
Expenses:    
Income (loss) from investments in real estate debt 239,361 (1,016,147)
Segment net operating income (loss) 239,361 (1,016,147)
Office [Member]    
Revenues:    
Total revenues 9,556 3,067
Expenses:    
Total expenses 3,054 1,035
Income from investments in equity securities 4,538 (3,218)
Segment net operating income (loss) 11,040 (1,186)
Depreciation and amortization (3,883) (1,543)
Rental Property [Member]    
Revenues:    
Total revenues 652,916 532,095
Expenses:    
Total expenses 237,705 168,388
Rental Property [Member] | Multifamily [Member]    
Revenues:    
Total revenues 288,453 227,119
Expenses:    
Total expenses 139,941 104,560
Rental Property [Member] | Industrial [Member]    
Revenues:    
Total revenues 226,760 201,397
Expenses:    
Total expenses 73,872 57,170
Rental Property [Member] | Net Lease [Member]    
Revenues:    
Total revenues 82,795 82,795
Expenses:    
Total expenses 221 101
Rental Property [Member] | Self Storage [Member]    
Revenues:    
Total revenues 30,975 3,564
Expenses:    
Total expenses 15,708 2,102
Rental Property [Member] | Retail [Member]    
Revenues:    
Total revenues 14,430 14,243
Expenses:    
Total expenses 4,909 3,420
Rental Property [Member] | Office [Member]    
Revenues:    
Total revenues 9,503 2,977
Expenses:    
Total expenses 3,054 1,035
Other Revenue [Member]    
Revenues:    
Total revenues 22,396 15,315
Other Revenue [Member] | Multifamily [Member]    
Revenues:    
Total revenues 14,064 12,085
Other Revenue [Member] | Industrial [Member]    
Revenues:    
Total revenues 3,850 841
Other Revenue [Member] | Self Storage [Member]    
Revenues:    
Total revenues 1,996 447
Other Revenue [Member] | Hospitality [Member]    
Revenues:    
Total revenues 1,676 1,574
Other Revenue [Member] | Retail [Member]    
Revenues:    
Total revenues 757 278
Other Revenue [Member] | Office [Member]    
Revenues:    
Total revenues 53 90
Hospitality [Member]    
Revenues:    
Total revenues 58,143 127,472
Expenses:    
Total expenses $ 55,680 $ 99,306