XML 23 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Third Party Joint Ventures [Member]
Common Stock [Member]
Class S Shares [Member]
Common Stock [Member]
Class I Shares [Member]
Common Stock [Member]
Class T Shares [Member]
Common Stock [Member]
Class D Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit and Cumulative Distributions [Member]
Total Stockholders' Equity [Member]
Non-controlling Interests [Member]
Third Party Joint Ventures [Member]
Non-controlling Interests [Member]
BREIT OP Unitholders [Member]
Beginning Balance at Dec. 31, 2019 $ 10,614,648   $ 5,308 $ 4,743 $ 398 $ 847 $ 11,716,721 $ (1,422,885) $ 10,305,132 $ 157,795 $ 151,721
Common stock issued 5,075,257   985 3,239 48 141 5,070,844   5,075,257    
Offering costs (97,799)           (97,799)   (97,799)    
Distribution reinvestment 104,922   45 37 3 7 104,830   104,922    
Common stock/units repurchased (516,222)   (227) (190) (10) (31) (515,429)   (515,887)   (335)
Amortization of compensation awards 600     1     99   100   500
Net income (loss) (1,216,450)             (1,200,087) (1,200,087) 443 (16,806)
Distributions declared on common stock (207,074)             (207,074) (207,074)    
Contributions from non-controlling interests 67,891                 9,255 58,636
Distributions to and redemptions of non-controlling interests (9,663)                 (6,188) (3,475)
Allocation to redeemable non-controlling interests (508) $ (500)         (508)   (508)    
Ending Balance at Mar. 31, 2020 13,815,602   6,111 7,830 439 964 16,278,758 (2,830,046) 13,464,056 161,305 190,241
Beginning Balance at Dec. 31, 2019 10,614,648   5,308 4,743 398 847 11,716,721 (1,422,885) 10,305,132 157,795 151,721
Ending Balance at Dec. 31, 2020 16,183,951   7,029 9,270 459 1,241 19,059,045 (3,224,318) 15,852,726 143,253 187,972
Common stock issued 2,918,424   817 1,452 14 227 2,915,914   2,918,424    
Offering costs (107,294)           (107,294)   (107,294)    
Distribution reinvestment 150,174   57 58 3 10 150,046   150,174    
Common stock/units repurchased (509,750)   (68) (354) (5) (8) (507,896)   (508,331) (129) (1,290)
Amortization of compensation awards 1,298     1     120   121   1,177
Net income (loss) 29,227             28,472 28,472 402 353
Distributions declared on common stock (289,405)             (289,405) (289,405)    
Contributions from non-controlling interests 72,545                 2,229 70,316
Distributions to and redemptions of non-controlling interests (7,279)                 (2,823) (4,456)
Allocation to redeemable non-controlling interests (2,775) $ (2,800)         (2,775)   (2,775)    
Ending Balance at Mar. 31, 2021 $ 18,439,116   $ 7,835 $ 10,427 $ 471 $ 1,470 $ 21,507,160 $ (3,485,251) $ 18,042,112 $ 142,932 $ 254,072