XML 54 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Equity and Redeemable Non-controlling Interest (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Schedule of Company's Authorized Capital As of March 31, 2021, the Company had the authority to issue 10,100,000,000 shares, consisting of the following

 

Classification

 

Number of Shares

(in thousands)

 

 

Par Value

 

Preferred Stock

 

 

100,000

 

 

$

0.01

 

Class S Shares

 

 

3,000,000

 

 

$

0.01

 

Class I Shares

 

 

6,000,000

 

 

$

0.01

 

Class T Shares

 

 

500,000

 

 

$

0.01

 

Class D Shares

 

 

500,000

 

 

$

0.01

 

Total

 

 

10,100,000

 

 

 

 

 

Schedule of Company's Outstanding Shares of Common Stock

The following table details the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

Three Months Ended March 31, 2021

 

 

 

Class S

 

 

Class I

 

 

Class T

 

 

Class D

 

 

Total

 

December 31, 2020

 

 

702,853

 

 

 

927,080

 

 

 

45,943

 

 

 

124,141

 

 

 

1,800,017

 

Common stock issued

 

 

81,771

 

 

 

145,218

 

 

 

1,383

 

 

 

22,621

 

 

 

250,993

 

Distribution reinvestment

 

 

5,696

 

 

 

5,835

 

 

 

337

 

 

 

1,001

 

 

 

12,869

 

Common stock repurchased

 

 

(6,799

)

 

 

(35,388

)

 

 

(548

)

 

 

(809

)

 

 

(43,544

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

5

 

 

 

 

 

 

 

5

 

March 31, 2021

 

 

783,521

 

 

 

1,042,750

 

 

 

47,115

 

 

 

146,954

 

 

 

2,020,340

 

 

 

(1)

The independent directors’ restricted stock grant represents $0.1 million of the annual compensation paid to a new independent director which has been prorated for the period from January 2021 through August 2021. The grant is amortized over the service period and the shares vest in August 2021.

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the three months ended March 31, 2021:

 

 

Three Months Ended March 31, 2021

 

 

 

Class S

 

Class I

 

Class T

 

Class D

 

Aggregate gross distributions declared per share of common stock

 

$

0.1600

 

$

0.1600

 

$

0.1600

 

$

0.1600

 

Stockholder servicing fee per share of common stock

 

 

(0.0247

)

 

 

 

(0.0244

)

 

(0.0071

)

Net distributions declared per share of common stock

 

$

0.1353

 

$

0.1600

 

$

0.1356

 

$

0.1529

 

 

Summary of Redeemable Non-controlling Interest Activity Related to Special Limited Partner

The following table details the redeemable non-controlling interest activity related to the Special Limited Partner for the three months ended March 31, 2021 and 2020 ($ in thousands):

 

 

 

March 31, 2021

 

March 31, 2020

 

Balance at the beginning of the year

 

$

274

 

$

272

 

Settlement of performance participation allocation

 

 

192,648

 

 

141,396

 

Repurchases

 

 

(111,949

)

 

(83,625

)

Conversion to Class I and Class B units

 

 

(68,453

)

 

(48,543

)

Conversion to Class I shares

 

 

(12,246

)

 

(9,228

)

GAAP income allocation

 

 

 

 

(20

)

Distributions

 

 

(4

)

 

(2

)

Fair value allocation

 

 

14

 

 

 

Ending balance

 

$

284

 

$

250