XML 103 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary of Financial Results by Segment (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:        
Total revenues $ 635,371,000 $ 438,033,000 $ 1,903,000,000 $ 1,089,432,000
Expenses:        
Total expenses 253,645,000 211,542,000 752,897,000 515,081,000
Income from unconsolidated entities 25,073,000   63,678,000  
Income (loss) from investments in real estate debt 206,046,000 52,568,000 (317,212,000) 166,035,000
Segment net operating income (loss) 612,845,000 279,059,000 896,569,000 740,386,000
Depreciation and amortization (332,599,000) (204,653,000) (1,008,756,000) (505,986,000)
General and administrative (5,430,000) (4,548,000) (19,025,000) (12,607,000)
Management fee (57,619,000) (29,858,000) (160,544,000) (69,522,000)
Performance participation allocation 0 (56,322,000) 0 (106,383,000)
Impairment of investments in real estate (6,217,000)   (12,343,000) 0
Net Gain 100,070,000 6,481,000 100,441,000 36,167,000
Interest income 122,000 1,763,000 2,102,000 2,260,000
Interest expense (174,193,000) (116,037,000) (539,276,000) (310,903,000)
Loss on extinguishment of debt (5,258,000)   (6,495,000) 0
Other income (expense) (9,252,000) (2,379,000) (29,022,000) (2,786,000)
Net income (loss) 122,469,000 (126,494,000) (776,349,000) (229,374,000)
Net loss attributable to non-controlling interests in third party joint ventures 593,000 1,305,000 1,796,000 4,311,000
Net income attributable to non-controlling interests in BREIT OP (1,790,000) 2,018,000 10,177,000 4,342,000
Net income (loss) attributable to BREIT stockholders 121,272,000 (123,171,000) (764,376,000) (220,721,000)
Multifamily [Member]        
Revenues:        
Total revenues 257,717,000 195,068,000 752,721,000 498,858,000
Expenses:        
Total expenses 122,266,000 90,149,000 342,062,000 225,745,000
Segment net operating income (loss) 135,451,000 104,919,000 410,659,000 273,113,000
Depreciation and amortization (133,696,000) (128,043,000) (406,617,000) (303,208,000)
Industrial [Member]        
Revenues:        
Total revenues 214,781,000 102,114,000 627,759,000 269,095,000
Expenses:        
Total expenses 62,002,000 28,813,000 183,220,000 79,870,000
Segment net operating income (loss) 152,779,000 73,301,000 444,539,000 189,225,000
Depreciation and amortization (135,978,000) (52,720,000) (412,900,000) (145,145,000)
Net Lease [Member]        
Revenues:        
Total revenues 82,795,000   248,384,000  
Expenses:        
Total expenses 156,000   270,000  
Income from unconsolidated entities 25,073,000   63,678,000  
Segment net operating income (loss) 107,712,000   311,792,000  
Depreciation and amortization (28,667,000)   (85,862,000)  
Hotel [Member]        
Revenues:        
Total revenues 57,776,000 134,178,000 209,866,000 308,597,000
Expenses:        
Total expenses 60,339,000 89,951,000 204,168,000 204,468,000
Segment net operating income (loss) (2,563,000) 44,227,000 5,698,000 104,129,000
Depreciation and amortization (22,296,000) (19,003,000) (67,842,000) (49,686,000)
Retail [Member]        
Revenues:        
Total revenues 13,849,000 3,814,000 41,277,000 10,023,000
Expenses:        
Total expenses 5,163,000 1,387,000 12,914,000 3,756,000
Segment net operating income (loss) 8,686,000 2,427,000 28,363,000 6,267,000
Depreciation and amortization (7,978,000) (1,938,000) (24,787,000) (4,998,000)
Other Properties [Member]        
Revenues:        
Total revenues 5,227,000 2,859,000 13,599,000 2,859,000
Expenses:        
Total expenses 2,618,000 1,242,000 7,061,000 1,242,000
Segment net operating income (loss) 2,609,000 1,617,000 6,538,000 1,617,000
Depreciation and amortization (2,396,000) (2,949,000) (6,077,000) (2,949,000)
Real Estate Debt [Member]        
Expenses:        
Income (loss) from investments in real estate debt 206,046,000 52,568,000 (317,212,000) 166,035,000
Segment net operating income (loss) 206,046,000 52,568,000 (317,212,000) 166,035,000
Office [Member]        
Revenues:        
Total revenues 3,226,000   9,394,000  
Expenses:        
Total expenses 1,101,000   3,202,000  
Segment net operating income (loss) 2,125,000   6,192,000  
Depreciation and amortization (1,588,000)   (4,671,000)  
Rental Property [Member]        
Revenues:        
Total revenues 562,053,000 290,453,000 1,647,865,000 750,322,000
Expenses:        
Total expenses 193,306,000 121,591,000 548,729,000 310,613,000
Rental Property [Member] | Multifamily [Member]        
Revenues:        
Total revenues 244,691,000 183,429,000 713,603,000 470,570,000
Expenses:        
Total expenses 122,266,000 90,149,000 342,062,000 225,745,000
Rental Property [Member] | Industrial [Member]        
Revenues:        
Total revenues 213,302,000 100,759,000 624,282,000 267,428,000
Expenses:        
Total expenses 62,002,000 28,813,000 183,220,000 79,870,000
Rental Property [Member] | Net Lease [Member]        
Revenues:        
Total revenues 82,795,000   248,384,000  
Expenses:        
Total expenses 156,000   270,000  
Rental Property [Member] | Retail [Member]        
Revenues:        
Total revenues 13,594,000 3,723,000 40,516,000 9,782,000
Expenses:        
Total expenses 5,163,000 1,387,000 12,914,000 3,756,000
Rental Property [Member] | Other Properties [Member]        
Revenues:        
Total revenues 4,541,000 2,542,000 12,002,000 2,542,000
Expenses:        
Total expenses 2,618,000 1,242,000 7,061,000 1,242,000
Rental Property [Member] | Office [Member]        
Revenues:        
Total revenues 3,130,000   9,078,000  
Expenses:        
Total expenses 1,101,000   3,202,000  
Hotel [Member]        
Revenues:        
Total revenues 56,038,000 132,036,000 205,291,000 301,653,000
Expenses:        
Total expenses 60,339,000 89,951,000 204,168,000 204,468,000
Hotel [Member] | Hotel [Member]        
Revenues:        
Total revenues 56,038,000 132,036,000 205,291,000 301,653,000
Expenses:        
Total expenses 60,339,000 89,951,000 204,168,000 204,468,000
Other Revenue [Member]        
Revenues:        
Total revenues 17,280,000 15,544,000 49,844,000 37,457,000
Other Revenue [Member] | Multifamily [Member]        
Revenues:        
Total revenues 13,026,000 11,639,000 39,118,000 28,288,000
Other Revenue [Member] | Industrial [Member]        
Revenues:        
Total revenues 1,479,000 1,355,000 3,477,000 1,667,000
Other Revenue [Member] | Hotel [Member]        
Revenues:        
Total revenues 1,738,000 2,142,000 4,575,000 6,944,000
Other Revenue [Member] | Retail [Member]        
Revenues:        
Total revenues 255,000 91,000 761,000 241,000
Other Revenue [Member] | Other Properties [Member]        
Revenues:        
Total revenues 686,000 $ 317,000 1,597,000 $ 317,000
Other Revenue [Member] | Office [Member]        
Revenues:        
Total revenues $ 96,000   $ 316,000