XML 75 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Mortgage Notes, Term Loans, and Secured Revolving Credit Facilities - Summary of Company's Mortgage Notes, Term Loans and Secured Revolving Credit Facilities (Detail) - USD ($)
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 17,704,773,000 $ 17,044,428,000
Premium on assumed debt, net 9,758,000 10,794,000
Deferred financing costs, net (135,499,000) (125,563,000)
Mortgage notes, term loans, and secured revolving credit facilities, net $ 17,579,032,000 16,929,659,000
Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.30%  
Weighted Average Maturity Date Feb. 18, 2027  
Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 12,713,738,000 12,620,595,000
Fixed Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.80%  
Weighted Average Maturity Date Jul. 15, 2027  
Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 4,991,035,000 4,423,833,000
Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Jun. 05, 2025  
Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.80%  
Mortgage Notes [Member] | Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 12,713,738,000 12,424,717,000
Mortgage Notes [Member] | Fixed Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.80%  
Weighted Average Maturity Date Jul. 15, 2027  
Mortgage Notes [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 3,209,340,000 1,826,435,000
Mortgage Notes [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Feb. 08, 2026  
Mortgage Notes [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.80%  
Mezzanine Loan [Member] | Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding   195,878,000
Mezzanine Loan [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 142,200,000  
Mezzanine Loan [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Apr. 09, 2025  
Mezzanine Loan [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 4.30%  
Term Loans [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 1,639,495,000 1,533,561,000
Term Loans [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Feb. 11, 2024  
Term Loans [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.70%  
Secured Revolving Credit Facility [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Maximum Facility Size $ 2,339,495,000  
Principal Balance Outstanding   $ 1,063,837,000