XML 52 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Equity and Redeemable Non-controlling Interest (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of Company's Authorized Capital As of September 30, 2020, the Company had the authority to issue 10,100,000,000 shares, consisting of the following

 

Classification

 

Number of Shares

(in thousands)

 

 

Par Value

 

Preferred Stock

 

 

100,000

 

 

$

0.01

 

Class S Shares

 

 

3,000,000

 

 

$

0.01

 

Class I Shares

 

 

6,000,000

 

 

$

0.01

 

Class T Shares

 

 

500,000

 

 

$

0.01

 

Class D Shares

 

 

500,000

 

 

$

0.01

 

Total

 

 

10,100,000

 

 

 

 

 

Schedule of Company's Outstanding Shares of Common Stock

The following tables detail the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

 

Class S

 

 

Class I

 

 

Class T

 

 

Class D

 

 

Total

 

June 30, 2020

 

 

632,208

 

 

 

820,813

 

 

 

43,957

 

 

 

103,162

 

 

 

1,600,140

 

Common stock issued

 

 

31,168

 

 

 

55,788

 

 

 

1,471

 

 

 

6,772

 

 

 

95,199

 

Distribution reinvestment

 

 

5,465

 

 

 

5,278

 

 

 

343

 

 

 

865

 

 

 

11,951

 

Common stock repurchased

 

 

(6,807

)

 

 

(22,552

)

 

 

(719

)

 

 

(1,203

)

 

 

(31,281

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

37

 

September 30, 2020

 

 

662,034

 

 

 

859,364

 

 

 

45,052

 

 

 

109,596

 

 

 

1,676,046

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Class S

 

 

Class I

 

 

Class T

 

 

Class D

 

 

Total

 

December 31, 2019

 

 

530,813

 

 

 

474,279

 

 

 

39,767

 

 

 

84,657

 

 

 

1,129,516

 

Common stock issued

 

 

155,466

 

 

 

428,070

 

 

 

7,459

 

 

 

28,210

 

 

 

619,205

 

Distribution reinvestment

 

 

15,396

 

 

 

14,098

 

 

 

992

 

 

 

2,396

 

 

 

32,882

 

Common stock repurchased

 

 

(39,641

)

 

 

(57,120

)

 

 

(3,166

)

 

 

(5,667

)

 

 

(105,594

)

Independent directors' restricted stock grant(1)

 

 

 

 

37

 

 

 

 

 

 

 

37

 

September 30, 2020

 

 

662,034

 

 

 

859,364

 

 

 

45,052

 

 

 

109,596

 

 

 

1,676,046

 

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following tables detail the aggregate distributions declared for each applicable class of common stock for the three and nine months ended September 30, 2020:

 

 

Three Months Ended September 30, 2020

 

 

 

Class S

 

Class I

 

Class T

 

Class D

 

Aggregate gross distributions declared per share of common stock

 

$

0.1586

 

$

0.1586

 

$

0.1586

 

$

0.1586

 

Stockholder servicing fee per share of common stock

 

 

(0.0233

)

 

 

 

(0.0230

)

 

(0.0068

)

Net distributions declared per share of common stock

 

$

0.1353

 

$

0.1586

 

$

0.1356

 

$

0.1518

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Class S

 

Class I

 

Class T

 

Class D

 

Aggregate gross distributions declared per share of common stock

 

$

0.4755

 

$

0.4755

 

$

0.4755

 

$

0.4755

 

Stockholder servicing fee per share of common stock

 

 

(0.0696

)

 

 

 

(0.0687

)

 

(0.0203

)

Net distributions declared per share of common stock

 

$

0.4059

 

$

0.4755

 

$

0.4068

 

$

0.4552

 

Summary of Redeemable Non-controlling Interest Activity Related to Special Limited Partner

The following table summarizes the redeemable non-controlling interest activity related to the Special Limited Partner for the nine months ended September 30, 2020 ($ in thousands):

 

 

 

Amount

 

December 31, 2019

 

$

272

 

Settlement of 2019 performance participation allocation

 

 

141,396

 

Repurchases

 

 

(83,625

)

Conversion to Class I and Class B units

 

 

(48,543

)

Conversion to Class I shares

 

 

(9,228

)

GAAP income allocation

 

 

(13

)

Distributions

 

 

(10

)

Fair value allocation

 

 

17

 

September 30, 2020

 

$

266