XML 28 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Real Estate
9 Months Ended
Sep. 30, 2020
Real Estate [Abstract]  
Investments in Real Estate

3. Investments in Real Estate

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Building and building improvements

 

$

23,302,061

 

 

$

20,950,147

 

Land and land improvements

 

 

6,506,128

 

 

 

5,639,678

 

Furniture, fixtures and equipment

 

 

439,981

 

 

 

377,645

 

Right of use asset - operating leases(1)

 

 

114,535

 

 

 

114,011

 

Right of use asset - financing leases(1)

 

 

56,008

 

 

 

56,008

 

Total

 

 

30,418,713

 

 

 

27,137,489

 

Accumulated depreciation and amortization

 

 

(1,549,499

)

 

 

(810,621

)

Investments in real estate, net

 

$

28,869,214

 

 

$

26,326,868

 

 

(1)

Refer to Note 13 for additional details on the Company’s leases.

 

Acquisitions

During the nine months ended September 30, 2020, the Company acquired interests in 16 real estate investments for $3.5 billion, which were comprised of 80 industrial, 34 multifamily, six retail and 15 self-storage properties categorized as other.

The following table provides further details of the properties acquired during the nine months ended September 30, 2020 ($ in thousands):

Segments

 

Number of Transactions

 

 

Number of Properties

 

 

Sq. Feet

(in thousands)/

Units/ Keys

 

Purchase Price(1)

 

Multifamily properties

 

 

7

 

 

 

34

 

 

12,569 units

 

$

2,103,526

 

Industrial properties

 

 

6

 

 

 

80

 

 

11,776 sq. ft.

 

 

972,404

 

Retail properties

 

 

1

 

 

 

6

 

 

689 sq. ft.

 

 

287,392

 

Other properties

 

 

2

 

 

 

15

 

 

997 sq. ft.

 

 

114,395

 

 

 

 

16

 

 

 

135

 

 

 

 

$

3,477,717

 

 

(1)

Purchase price is inclusive of acquisition-related costs.

 

The following table summarizes the purchase price allocation for the properties acquired during the nine months ended September 30, 2020 ($ in thousands):

 

 

Amount

 

Building and building improvements

 

$

2,329,887

 

Land and land improvements

 

 

935,344

 

Furniture, fixtures and equipment

 

 

44,329

 

In-place lease intangibles

 

 

183,885

 

Above-market lease intangibles

 

 

6,915

 

Below-market lease intangibles

 

 

(23,192

)

Other

 

 

549

 

Total purchase price

 

 

3,477,717

 

Assumed mortgage notes(1)

 

 

224,123

 

Net purchase price

 

$

3,253,594

 

 

(1)

Refer to Note 6 for additional details on the Company’s mortgage notes.

The weighted-average amortization periods for the acquired in-place lease intangibles, above-market lease intangibles and below-market lease intangibles of the properties acquired during the nine months ended September 30, 2020 were three, seven and four years, respectively.

Impairment

The Company reviews its real estate investments for impairment each quarter or when there is an event or change in circumstances that indicates an impaired value. If the GAAP depreciated cost basis of a real estate investment exceeds the undiscounted cash flows of such real estate investment, the investment is considered impaired and the GAAP depreciated cost basis is reduced to the fair value of the investment. During the three months ended September 30, 2020 the Company recognized a $6.2 million impairment charge on one of its hotel properties. During the nine months ended September 30, 2020, the Company recognized a $12.3 million impairment charge on two of its hotel properties. The impairment charges were a result of updates to the undiscounted cash flow assumptions to account for a decrease in occupancy, future cash flows, and the terminal value as a result of the COVID-19 pandemic. If the effects of the COVID-19 pandemic continue to adversely impact economic and market conditions or if the Company’s expected holding period for assets change, subsequent tests for impairment could result in additional impairment charges in the future. Certain investments within the Company’s portfolio, specifically its hotel assets, are more susceptible to future impairment considerations due to the significant declines in occupancy as a result of extended closures, decreases in travel and uncertainty around future cash flows. The Company can provide no assurance that material impairment charges with respect to the Company’s investments in real estate and unconsolidated entities will not occur during future periods. Accordingly, the Company will continue to monitor circumstances and events in future periods to determine whether any additional impairment charges are warranted. During the three and nine months ended September 30, 2019, the Company did not recognize an impairment charge.

Dispositions

The following tables provide details of the dispositions during the three and nine months ended September 30, 2020 and 2019 ($ in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2020

 

Segments

 

Number of Properties

 

 

Net Proceeds

 

 

Net Gain

 

 

Number of Properties

 

 

Net Proceeds

 

 

Net Gain

 

Multifamily properties(1)

 

 

6

 

 

$

246,244

 

 

$

64,885

 

 

 

6

 

 

$

246,244

 

 

$

64,885

 

Hotel properties

 

 

1

 

 

 

134,537

 

 

 

35,185

 

 

 

1

 

 

 

134,537

 

 

 

35,185

 

Industrial properties

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,488

 

 

 

371

 

 

 

 

7

 

 

$

380,781

 

 

$

100,070

 

 

 

8

 

 

$

385,269

 

 

$

100,441

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Segments

 

Number of Properties

 

 

Net Proceeds

 

 

Net Gain

 

 

Number of Properties

 

 

Net Proceeds

 

 

Net Gain

 

Hotel properties(2)

 

 

 

 

$

 

 

$

 

 

 

 

 

$

44,292

 

 

$

29,686

 

Industrial properties

 

 

1

 

 

 

30,276

 

 

 

6,481

 

 

 

1

 

 

 

30,276

 

 

 

6,481

 

 

 

 

1

 

 

$

30,276

 

 

$

6,481

 

 

 

1

 

 

$

74,568

 

 

$

36,167

 

 

(1)

In March 2020, a buyer of five of the Company’s multifamily properties terminated an initial agreement to acquire the five properties and forfeited the associated deposit in the amount of $8.0 million. The buyer subsequently entered into a new agreement to acquire the same five properties, and the sale closed during the three months ended September 30, 2020. For purposes of the Condensed Consolidated Statement of Cash Flows, the Company reclassified the forfeited deposit from operating activities to investing activities and is included in Net Proceeds above.  

(2)

During the nine months ended September 30, 2019, the Company sold the parking garage attached to the Hyatt Place San Jose property. The sale did not include the Hyatt Place San Jose hotel or the land parcels under the hotel.

Properties Held for Sale

As of September 30, 2020, one multifamily property was classified as held for sale. Subsequent to September 30, 2020, the property was sold. As of December 31, 2019, six properties were classified as held for sale. One property was sold in January 2020 and five properties were sold in July 2020 as described above. The held for sale assets and liabilities are components of Other Assets and Other Liabilities, respectively, on the Condensed Consolidated Balance Sheets.

The following table is a summary of the assets and liabilities of the Company’s properties classified as held for sale ($ in thousands):

Assets:

 

September 30, 2020

 

December 31, 2019

 

Investments in real estate, net

 

$

36,877

 

$

141,344

 

Other assets

 

 

267

 

 

2,035

 

Total assets

 

$

37,144

 

$

143,379

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Mortgage notes

 

$

27,112

 

$

104,314

 

Other liabilities

 

 

1,086

 

 

4,097

 

Total liabilities

 

$

28,198

 

$

108,411