XML 96 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary of Financial Results by Segment (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jan. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:          
Total revenues   $ 592,747,000 $ 354,308,000 $ 1,267,629,000 $ 651,399,000
Expenses:          
Total expenses   231,558,000 164,408,000 499,252,000 303,539,000
Income from unconsolidated entities   25,336,000   38,605,000  
Income (loss) from investments in real estate debt   492,889,000 51,784,000 (523,258,000) 113,467,000
Segment net operating income (loss)   879,414,000 241,684,000 283,724,000 461,327,000
Depreciation and amortization   (347,352,000) (161,854,000) (676,157,000) (301,333,000)
General and administrative   (6,913,000) (4,878,000) (13,595,000) (8,059,000)
Management fee   (53,423,000) (22,487,000) (102,925,000) (39,664,000)
Performance participation allocation   0 (29,898,000) 0 (50,061,000)
Impairment of investments in real estate   (6,126,000)   (6,126,000) 0
Net gains on disposition of real estate $ 400,000   29,686,000 371,000 29,686,000
Interest income   233,000 303,000 1,980,000 497,000
Interest expense   (176,579,000) (103,279,000) (365,083,000) (194,866,000)
Loss on extinguishment of debt       (1,237,000) 0
Other income (expense)   29,078,000 (2,061,000) (19,770,000) (407,000)
Net income (loss)   318,332,000 (52,784,000) (898,818,000) (102,880,000)
Net loss attributable to non-controlling interests in third party joint ventures   966,000 970,000 1,203,000 3,006,000
Net income attributable to non-controlling interests in BREIT OP   (4,859,000) 1,110,000 11,967,000 2,324,000
Net income (loss) attributable to BREIT stockholders   314,439,000 (50,704,000) (885,648,000) (97,550,000)
Multifamily [Member]          
Revenues:          
Total revenues   255,800,000 168,281,000 495,004,000 303,790,000
Expenses:          
Total expenses   115,236,000 73,772,000 219,796,000 135,596,000
Segment net operating income (loss)   140,564,000 94,509,000 275,208,000 168,194,000
Depreciation and amortization   (145,595,000) (96,631,000) (272,921,000) (175,165,000)
Industrial [Member]          
Revenues:          
Total revenues   210,740,000 85,463,000 412,978,000 166,981,000
Expenses:          
Total expenses   64,048,000 26,196,000 121,218,000 51,057,000
Segment net operating income (loss)   146,692,000 59,267,000 291,760,000 115,924,000
Depreciation and amortization   (138,798,000) (47,403,000) (276,922,000) (92,425,000)
Net Lease [Member]          
Revenues:          
Total revenues   82,794,000   165,589,000  
Expenses:          
Total expenses   13,000   114,000  
Income from unconsolidated entities   25,336,000   38,605,000  
Segment net operating income (loss)   108,117,000   204,080,000  
Depreciation and amortization   (29,040,000)   (57,195,000)  
Hotel [Member]          
Revenues:          
Total revenues   23,044,000 97,426,000 152,090,000 174,419,000
Expenses:          
Total expenses   44,523,000 63,197,000 143,829,000 114,517,000
Segment net operating income (loss)   (21,479,000) 34,229,000 8,261,000 59,902,000
Depreciation and amortization   (22,753,000) (16,257,000) (45,546,000) (30,683,000)
Retail [Member]          
Revenues:          
Total revenues   12,907,000 3,138,000 27,428,000 6,209,000
Expenses:          
Total expenses   4,331,000 1,243,000 7,751,000 2,369,000
Segment net operating income (loss)   8,576,000 1,895,000 19,677,000 3,840,000
Depreciation and amortization   (8,174,000) (1,563,000) (16,809,000) (3,060,000)
Other Properties [Member]          
Revenues:          
Total revenues   4,361,000   8,372,000  
Expenses:          
Total expenses   2,341,000   4,443,000  
Segment net operating income (loss)   2,020,000   3,929,000  
Depreciation and amortization   (1,452,000)   (3,681,000)  
Real Estate Debt [Member]          
Expenses:          
Income (loss) from investments in real estate debt   492,889,000 51,784,000 (523,258,000) 113,467,000
Segment net operating income (loss)   492,889,000 51,784,000 (523,258,000) 113,467,000
Office [Member]          
Revenues:          
Total revenues   3,101,000   6,168,000  
Expenses:          
Total expenses   1,066,000   2,101,000  
Segment net operating income (loss)   2,035,000   4,067,000  
Depreciation and amortization   (1,540,000)   (3,083,000)  
Rental Property [Member]          
Revenues:          
Total revenues   553,717,000 247,672,000 1,085,812,000 459,869,000
Expenses:          
Total expenses   187,035,000 101,211,000 355,423,000 189,022,000
Rental Property [Member] | Multifamily [Member]          
Revenues:          
Total revenues   241,793,000 159,243,000 468,912,000 287,141,000
Expenses:          
Total expenses   115,236,000 73,772,000 219,796,000 135,596,000
Rental Property [Member] | Industrial [Member]          
Revenues:          
Total revenues   209,583,000 85,368,000 410,980,000 166,669,000
Expenses:          
Total expenses   64,048,000 26,196,000 121,218,000 51,057,000
Rental Property [Member] | Net Lease [Member]          
Revenues:          
Total revenues   82,794,000   165,589,000  
Expenses:          
Total expenses   13,000   114,000  
Rental Property [Member] | Retail [Member]          
Revenues:          
Total revenues   12,679,000 3,061,000 26,922,000 6,059,000
Expenses:          
Total expenses   4,331,000 1,243,000 7,751,000 2,369,000
Rental Property [Member] | Other Properties [Member]          
Revenues:          
Total revenues   3,897,000   7,461,000  
Expenses:          
Total expenses   2,341,000   4,443,000  
Rental Property [Member] | Office [Member]          
Revenues:          
Total revenues   2,971,000   5,948,000  
Expenses:          
Total expenses   1,066,000   2,101,000  
Hotel [Member]          
Revenues:          
Total revenues   21,781,000 94,351,000 149,253,000 169,617,000
Expenses:          
Total expenses   44,523,000 63,197,000 143,829,000 114,517,000
Hotel [Member] | Hotel [Member]          
Revenues:          
Total revenues   21,781,000 94,351,000 149,253,000 169,617,000
Expenses:          
Total expenses   44,523,000 63,197,000 143,829,000 114,517,000
Other Revenue [Member]          
Revenues:          
Total revenues   17,249,000 12,285,000 32,564,000 21,913,000
Other Revenue [Member] | Multifamily [Member]          
Revenues:          
Total revenues   14,007,000 9,038,000 26,092,000 16,649,000
Other Revenue [Member] | Industrial [Member]          
Revenues:          
Total revenues   1,157,000 95,000 1,998,000 312,000
Other Revenue [Member] | Hotel [Member]          
Revenues:          
Total revenues   1,263,000 3,075,000 2,837,000 4,802,000
Other Revenue [Member] | Retail [Member]          
Revenues:          
Total revenues   228,000 $ 77,000 506,000 $ 150,000
Other Revenue [Member] | Other Properties [Member]          
Revenues:          
Total revenues   464,000   911,000  
Other Revenue [Member] | Office [Member]          
Revenues:          
Total revenues   $ 130,000   $ 220,000