XML 22 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues        
Total revenues $ 592,747,000 $ 354,308,000 $ 1,267,629,000 $ 651,399,000
Expenses        
Operating expenses 231,558,000 164,408,000 499,252,000 303,539,000
General and administrative 6,913,000 4,878,000 13,595,000 8,059,000
Management fee 53,423,000 22,487,000 102,925,000 39,664,000
Performance participation allocation 0 29,898,000 0 50,061,000
Impairment of investments in real estate 6,126,000   6,126,000 0
Depreciation and amortization 347,352,000 161,854,000 676,157,000 301,333,000
Total expenses 645,372,000 383,525,000 1,298,055,000 702,656,000
Other income (expense)        
Income from unconsolidated entities 25,336,000   38,605,000  
Income (loss) from investments in real estate debt 492,889,000 51,784,000 (523,258,000) 113,467,000
Net gains on dispositions of real estate   29,686,000 371,000 29,686,000
Interest income 233,000 303,000 1,980,000 497,000
Interest expense (176,579,000) (103,279,000) (365,083,000) (194,866,000)
Loss on extinguishment of debt     (1,237,000) 0
Other income (expense) 29,078,000 (2,061,000) (19,770,000) (407,000)
Total other income (expense) 370,957,000 (23,567,000) (868,392,000) (51,623,000)
Net income (loss) 318,332,000 (52,784,000) (898,818,000) (102,880,000)
Net loss attributable to non-controlling interests in third party joint ventures 966,000 970,000 1,203,000 3,006,000
Net (income) loss attributable to non-controlling interests in BREIT OP (4,859,000) 1,110,000 11,967,000 2,324,000
Net income (loss) attributable to BREIT stockholders $ 314,439,000 $ (50,704,000) $ (885,648,000) $ (97,550,000)
Net income (loss) per share of common stock — basic and diluted $ 0.20 $ (0.08) $ (0.59) $ (0.17)
Weighted-average shares of common stock outstanding, basic and diluted 1,585,584 631,745 1,492,549 560,647
Rental [Member]        
Revenues        
Total revenues $ 553,717,000 $ 247,672,000 $ 1,085,812,000 $ 459,869,000
Expenses        
Operating expenses 187,035,000 101,211,000 355,423,000 189,022,000
Hotel [Member]        
Revenues        
Total revenues 21,781,000 94,351,000 149,253,000 169,617,000
Expenses        
Operating expenses 44,523,000 63,197,000 143,829,000 114,517,000
Other Revenue [Member]        
Revenues        
Total revenues $ 17,249,000 $ 12,285,000 $ 32,564,000 $ 21,913,000