XML 51 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Equity and Redeemable Non-controlling Interest (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Schedule of Company's Authorized Capital As of June 30, 2020, the Company had the authority to issue 10,100,000,000 shares, consisting of the following

 

Classification

 

Number of Shares

(in thousands)

 

 

Par Value

 

Preferred Stock

 

 

100,000

 

 

$

0.01

 

Class S Shares

 

 

3,000,000

 

 

$

0.01

 

Class I Shares

 

 

6,000,000

 

 

$

0.01

 

Class T Shares

 

 

500,000

 

 

$

0.01

 

Class D Shares

 

 

500,000

 

 

$

0.01

 

Total

 

 

10,100,000

 

 

 

 

 

Schedule of Company's Outstanding Shares of Common Stock

The following tables detail the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Three Months Ended June 30, 2020

 

 

 

Class S

 

 

Class I

 

 

Class T

 

 

Class D

 

 

Total

 

March 31, 2020

 

 

611,149

 

 

 

783,816

 

 

 

43,898

 

 

 

96,382

 

 

 

1,535,245

 

Common stock issued

 

 

25,770

 

 

 

47,450

 

 

 

1,177

 

 

 

7,329

 

 

 

81,726

 

Distribution reinvestment

 

 

5,433

 

 

 

5,132

 

 

 

352

 

 

 

844

 

 

 

11,761

 

Common stock repurchased

 

 

(10,144

)

 

 

(15,585

)

 

 

(1,470

)

 

 

(1,393

)

 

 

(28,592

)

June 30, 2020

 

 

632,208

 

 

 

820,813

 

 

 

43,957

 

 

 

103,162

 

 

 

1,600,140

 

 

 

 

 

Six Months Ended June 30, 2020

 

 

 

Class S

 

 

Class I

 

 

Class T

 

 

Class D

 

 

Total

 

December 31, 2019

 

 

530,813

 

 

 

474,279

 

 

 

39,767

 

 

 

84,657

 

 

 

1,129,516

 

Common stock issued

 

 

124,298

 

 

 

372,282

 

 

 

5,988

 

 

 

21,438

 

 

 

524,006

 

Distribution reinvestment

 

 

9,931

 

 

 

8,820

 

 

 

649

 

 

 

1,531

 

 

 

20,931

 

Common stock repurchased

 

 

(32,834

)

 

 

(34,568

)

 

 

(2,447

)

 

 

(4,464

)

 

 

(74,313

)

June 30, 2020

 

 

632,208

 

 

 

820,813

 

 

 

43,957

 

 

 

103,162

 

 

 

1,600,140

 

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following tables detail the aggregate distributions declared for each applicable class of common stock for the three and six months ended June 30, 2020:

 

 

Three Months Ended June 30, 2020

 

 

 

Class S

 

Class I

 

Class T

 

Class D

 

Aggregate gross distributions declared per share of common stock

 

$

0.1577

 

$

0.1577

 

$

0.1577

 

$

0.1577

 

Stockholder servicing fee per share of common stock

 

 

(0.0224

)

 

 

 

(0.0221

)

 

(0.0065

)

Net distributions declared per share of common stock

 

$

0.1353

 

$

0.1577

 

$

0.1356

 

$

0.1512

 

 

 

 

Six Months Ended June 30, 2020

 

 

 

Class S

 

Class I

 

Class T

 

Class D

 

Aggregate gross distributions declared per share of common stock

 

$

0.3169

 

$

0.3169

 

$

0.3169

 

$

0.3169

 

Stockholder servicing fee per share of common stock

 

 

(0.0463

)

 

 

 

(0.0457

)

 

(0.0135

)

Net distributions declared per share of common stock

 

$

0.2706

 

$

0.3169

 

$

0.2712

 

$

0.3034

 

Summary of Redeemable Non-controlling Interest Activity Related to Special Limited Partner

The following table summarizes the redeemable non-controlling interest activity related to the Special Limited Partner for the six months ended June 30, 2020 ($ in thousands):

 

 

 

Amount

 

December 31, 2019

 

$

272

 

Settlement of 2019 performance participation allocation

 

 

141,396

 

Repurchases

 

 

(83,625

)

Conversion to Class I and Class B units

 

 

(48,543

)

Conversion to Class I shares

 

 

(9,228

)

GAAP income allocation

 

 

(15

)

Distributions

 

 

(6

)

Fair value allocation

 

 

4

 

June 30, 2020

 

$

255