XML 44 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Entities (Tables)
6 Months Ended
Jun. 30, 2020
Equity Method Investments And Joint Ventures [Abstract]  
Summarized Financial Information of BREIT MGP JV with Reconciliation to Unconsolidated Entities

The following table provides a summarized balance sheet of the BREIT MGP JV along with a reconciliation to the Company’s equity investment in unconsolidated entities ($ in thousands):

 

 

 

 

 

 

 

June 30, 2020

 

Total assets

 

$

4,609,419

 

Total liabilities

 

 

(3,001,469

)

Total equity of BREIT MGP JV

 

 

1,607,950

 

 

 

 

 

 

MGP's share

 

 

805,583

 

BREIT's share

 

 

802,367

 

BREIT outside basis

 

 

9,460

 

BREIT net investment in BREIT MGP JV

 

$

811,827

 

The following table provides summarized operating data of the BREIT MGP JV along with a reconciliation to the Company’s income from unconsolidated entities ($ in thousands):

 

 

 

Three Months Ended June 30, 2020

 

Six Months Ended

June 30, 2020

 

Total revenue

 

$

98,681

 

$

149,118

 

Net income of BREIT MGP JV

 

 

50,847

 

 

77,479

 

 

 

 

 

 

 

 

 

MGP's share

 

 

25,474

 

 

38,817

 

BREIT's share

 

 

25,373

 

 

38,662

 

Amortization of BREIT outside basis

 

 

(37

)

 

(57

)

BREIT net income from BREIT MGP JV

 

$

25,336

 

$

38,605