XML 43 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Real Estate (Tables)
6 Months Ended
Jun. 30, 2020
Real Estate [Abstract]  
Schedule of Investments in Real Estate, Net

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

June 30, 2020

 

 

December 31, 2019

 

Building and building improvements

 

$

23,146,835

 

 

$

20,950,147

 

Land and land improvements

 

 

6,486,661

 

 

 

5,639,678

 

Furniture, fixtures and equipment

 

 

441,627

 

 

 

377,645

 

Right of use asset - operating leases(1)

 

 

114,535

 

 

 

114,011

 

Right of use asset - financing leases(1)

 

 

56,008

 

 

 

56,008

 

Total

 

 

30,245,666

 

 

 

27,137,489

 

Accumulated depreciation and amortization

 

 

(1,306,055

)

 

 

(810,621

)

Investments in real estate, net

 

$

28,939,611

 

 

$

26,326,868

 

 

(1)

Refer to Note 13 for additional details on the Company’s leases.

 

Schedule of Details of Properties Acquired

The following table provides further details of the properties acquired during the six months ended June 30, 2020 ($ in thousands):

Segments

 

Number of Transactions

 

 

Number of Properties

 

 

Sq. Feet

(in thousands)/

Units/ Keys

 

Purchase Price(1)

 

Multifamily properties

 

 

6

 

 

 

32

 

 

12,110 units

 

$

2,019,239

 

Industrial properties

 

 

4

 

 

 

77

 

 

11,129 sq. ft.

 

 

849,599

 

Retail properties

 

 

1

 

 

 

6

 

 

689 sq. ft.

 

 

287,392

 

Other properties

 

 

1

 

 

 

2

 

 

111 sq. ft.

 

 

13,236

 

 

 

 

12

 

 

 

117

 

 

 

 

$

3,169,466

 

 

(1)

Purchase price is inclusive of acquisition related costs.

Schedule of Purchase Price Allocation of Properties

The following table summarizes the purchase price allocation for the properties acquired during the six months ended June 30, 2020 ($ in thousands):

 

 

Amount

 

Building and building improvements

 

$

2,127,042

 

Land and land improvements

 

 

843,275

 

Furniture, fixtures and equipment

 

 

42,364

 

In-place lease intangibles

 

 

169,515

 

Above-market lease intangibles

 

 

6,915

 

Below-market lease intangibles

 

 

(20,194

)

Other

 

 

549

 

Total purchase price

 

 

3,169,466

 

Assumed mortgage notes(1)

 

 

224,123

 

Net purchase price

 

$

2,945,343

 

 

(1)

Refer to Note 6 for additional details on the Company’s mortgage notes.

Summary of Assets and Liabilities of Properties Classified as Held for Sale

The following table is a summary of the assets and liabilities of the Company’s properties classified as held for sale ($ in thousands):

Assets:

 

June 30, 2020

 

December 31, 2019

 

Investments in real estate, net

 

$

135,296

 

$

141,344

 

Other assets

 

 

1,405

 

 

2,035

 

Total assets

 

$

136,701

 

$

143,379

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Mortgage notes

 

$

102,718

 

$

104,314

 

Other liabilities

 

 

2,715

 

 

4,097

 

Total liabilities

 

$

105,433

 

$

108,411