XML 32 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Summary of Financial Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Total revenues $ 438,033 $ 200,162 $ 1,089,432 $ 462,072
Expenses:        
Total expenses 211,542 90,605 515,081 205,811
Income from real estate-related securities and loans 52,568 28,647 166,035 59,279
Segment net operating income 279,059 138,204 740,386 315,540
Depreciation and amortization (204,653) (103,758) (505,986) (262,708)
General and administrative (4,548) (3,027) (12,607) (7,973)
Management fee (29,858) (11,823) (69,522) (28,073)
Performance participation allocation (56,322) (12,447) (106,383) (29,796)
Gain on disposition of real estate 6,481   36,167  
Interest income 1,763 82 2,260 280
Interest expense (116,037) (65,711) (310,903) (146,943)
Other income (expense) (2,379) (283) (2,786) (672)
Net loss (126,494) (58,763) (229,374) (160,345)
Net loss attributable to non-controlling interests in third party joint ventures 1,305 433 4,311 3,054
Net loss attributable to non-controlling interests in BREIT OP 2,018 663 4,342 1,594
Net loss attributable to BREIT stockholders (123,171) (57,667) (220,721) (155,697)
Multifamily [Member]        
Revenues:        
Total revenues 195,068 100,185 498,858 240,612
Expenses:        
Total expenses 90,149 46,196 225,745 112,775
Segment net operating income 104,919 53,989 273,113 127,837
Depreciation and amortization (128,043) (62,929) (303,208) (166,983)
Industrial [Member]        
Revenues:        
Total revenues 102,114 56,630 269,095 134,644
Expenses:        
Total expenses 28,813 16,818 79,870 38,681
Segment net operating income 73,301 39,812 189,225 95,963
Depreciation and amortization (52,720) (31,966) (145,145) (77,786)
Hotel [Member]        
Revenues:        
Total revenues 134,178 40,781 308,597 79,798
Expenses:        
Total expenses 89,951 26,822 204,468 51,958
Segment net operating income 44,227 13,959 104,129 27,840
Depreciation and amortization (19,003) (7,633) (49,686) (14,643)
Retail [Member]        
Revenues:        
Total revenues 3,814 2,566 10,023 7,018
Expenses:        
Total expenses 1,387 769 3,756 2,397
Segment net operating income 2,427 1,797 6,267 4,621
Depreciation and amortization (1,938) (1,230) (4,998) (3,296)
Other Properties [Member]        
Revenues:        
Total revenues 2,859   2,859  
Expenses:        
Total expenses 1,242   1,242  
Segment net operating income 1,617   1,617  
Depreciation and amortization (2,949)   (2,949)  
Real Estate-Related Securities and Loans [Member]        
Expenses:        
Income from real estate-related securities and loans 52,568 28,647 166,035 59,279
Segment net operating income 52,568 28,647 166,035 59,279
Rental Property [Member]        
Revenues:        
Total revenues 290,453 152,838 750,322 366,213
Expenses:        
Total expenses 121,591 63,783 310,613 153,853
Rental Property [Member] | Multifamily [Member]        
Revenues:        
Total revenues 183,429 93,848 470,570 224,975
Expenses:        
Total expenses 90,149 46,196 225,745 112,775
Rental Property [Member] | Industrial [Member]        
Revenues:        
Total revenues 100,759 56,465 267,428 134,301
Expenses:        
Total expenses 28,813 16,818 79,870 38,681
Rental Property [Member] | Retail [Member]        
Revenues:        
Total revenues 3,723 2,525 9,782 6,937
Expenses:        
Total expenses 1,387 769 3,756 2,397
Rental Property [Member] | Other Properties [Member]        
Revenues:        
Total revenues 2,542   2,542  
Expenses:        
Total expenses 1,242   1,242  
Hotel [Member]        
Revenues:        
Total revenues 132,036 40,000 301,653 79,017
Expenses:        
Total expenses 89,951 26,822 204,468 51,958
Hotel [Member] | Hotel [Member]        
Revenues:        
Total revenues 132,036 40,000 301,653 79,017
Expenses:        
Total expenses 89,951 26,822 204,468 51,958
Other Revenue [Member]        
Revenues:        
Total revenues 15,544 7,324 37,457 16,842
Other Revenue [Member] | Multifamily [Member]        
Revenues:        
Total revenues 11,639 6,337 28,288 15,637
Other Revenue [Member] | Industrial [Member]        
Revenues:        
Total revenues 1,355 165 1,667 343
Other Revenue [Member] | Hotel [Member]        
Revenues:        
Total revenues 2,142 781 6,944 781
Other Revenue [Member] | Retail [Member]        
Revenues:        
Total revenues 91 $ 41 241 $ 81
Other Revenue [Member] | Other Properties [Member]        
Revenues:        
Total revenues $ 317   $ 317