XML 22 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Mortgage Notes, Term Loans, and Secured Revolving Credit Facilities - Summary of Company's Mortgage Notes, Term Loans and Secured Revolving Credit Facilities (Details) - USD ($)
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 13,367,315,000 $ 6,885,142,000
Deferred financing costs, net (127,494,000) (53,546,000)
Premium on assumed debt, net 10,718,000 1,673,000
Mortgage notes, term loans, and secured revolving credit facilities, net $ 13,250,539,000 6,833,269,000
Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.83%  
Weighted Average Maturity Date Dec. 28, 2025  
One-Month LIBOR [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 2.00%  
Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 9,215,691,000 4,982,326,000
Fixed Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.90%  
Weighted Average Maturity Date Jun. 17, 2026  
Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 4,151,624,000 1,902,816,000
Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Dec. 14, 2024  
Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.60%  
Mortgage Notes [Member] | Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 9,019,813,000 4,782,326,000
Mortgage Notes [Member] | Fixed Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 3.85%  
Weighted Average Maturity Date Jun. 27, 2026  
Mortgage Notes [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 1,540,166,000 675,116,000
Mortgage Notes [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Jul. 23, 2025  
Mortgage Notes [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.71%  
Mezzanine Loan [Member] | Fixed Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 195,878,000 200,000,000
Mezzanine Loan [Member] | Fixed Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 5.85%  
Weighted Average Maturity Date Apr. 05, 2025  
Term Loan [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 1,432,479,000 603,500,000
Term Loan [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date Dec. 15, 2023  
Term Loan [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.59%  
Secured Revolving Credit Facility [Member] | Variable Rate Loans [Member]    
Debt Instrument [Line Items]    
Maximum Facility Size $ 2,132,479,000  
Principal Balance Outstanding $ 1,178,979,000 $ 624,200,000
Secured Revolving Credit Facility [Member] | Variable Rate Loans [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Maturity Date May 18, 2025  
Secured Revolving Credit Facility [Member] | Variable Rate Loans [Member] | One-Month LIBOR [Member] | Weighted Average [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 1.49%