XML 54 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues        
Total revenues $ 438,033 $ 200,162 $ 1,089,432 $ 462,072
Expenses        
Operating expenses 211,542 90,605 515,081 205,811
General and administrative 4,548 3,027 12,607 7,973
Management fee 29,858 11,823 69,522 28,073
Performance participation allocation 56,322 12,447 106,383 29,796
Depreciation and amortization 204,653 103,758 505,986 262,708
Total expenses 506,923 221,660 1,209,579 534,361
Other income (expense)        
Income from real estate-related securities and loans 52,568 28,647 166,035 59,279
Gain on disposition of real estate 6,481   36,167 0
Interest income 1,763 82 2,260 280
Interest expense (116,037) (65,711) (310,903) (146,943)
Other income (expense) (2,379) (283) (2,786) (672)
Total other income (expense) (57,604) (37,265) (109,227) (88,056)
Net loss (126,494) (58,763) (229,374) (160,345)
Net loss attributable to non-controlling interests in third party joint ventures 1,305 433 4,311 3,054
Net loss attributable to non-controlling interests in BREIT OP 2,018 663 4,342 1,594
Net loss attributable to BREIT stockholders $ (123,171) $ (57,667) $ (220,721) $ (155,697)
Net loss per share of common stock — basic and diluted $ (0.15) $ (0.17) $ (0.34) $ (0.57)
Weighted-average shares of common stock outstanding, basic and diluted 819,055,389 342,351,542 647,729,961 274,226,898
Rental [Member]        
Revenues        
Total revenues $ 290,453 $ 152,838 $ 750,322 $ 366,213
Expenses        
Operating expenses 121,591 63,783 310,613 153,853
Hotel [Member]        
Revenues        
Total revenues 132,036 40,000 301,653 79,017
Expenses        
Operating expenses 89,951 26,822 204,468 51,958
Other Revenue [Member]        
Revenues        
Total revenues $ 15,544 $ 7,324 $ 37,457 $ 16,842