XML 64 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Equity and Redeemable Non-controlling Interest (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of Company's Outstanding Shares of Common Stock The following table details the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2018

 

 

276,989

 

 

 

23,313

 

 

 

30,375

 

 

 

108,261

 

 

 

438,938

 

Common stock issued

 

 

166,178

 

 

 

13,440

 

 

 

38,067

 

 

 

248,462

 

 

 

466,147

 

Distribution reinvestment

 

 

8,392

 

 

 

630

 

 

 

1,036

 

 

 

4,607

 

 

 

14,665

 

Common stock repurchased

 

 

(5,134

)

 

 

(824

)

 

 

(330

)

 

 

(8,367

)

 

 

(14,655

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

36

 

September 30, 2019

 

 

446,425

 

 

 

36,559

 

 

 

69,148

 

 

 

352,999

 

 

 

905,131

 

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the nine months ended September 30, 2019:

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

0.4764

 

 

$

0.4764

 

 

$

0.4764

 

 

$

0.4764

 

Stockholder servicing fee per share of common stock

 

 

(0.0705

)

 

 

(0.0692

)

 

 

(0.0205

)

 

 

 

Net distributions declared per share of common stock

 

$

0.4059

 

 

$

0.4072

 

 

$

0.4559

 

 

$

0.4764

 

 

Summary of Redeemable Non-controlling Interest Activity Related to Special Limited Partner

The following table summarizes the redeemable non-controlling interest activity related to the Special Limited Partner for the nine months ended September 30, 2019 ($ in thousands):

 

December 31, 2018

 

$

9,233

 

Settlement of 2018 performance participation allocation

 

 

37,484

 

Conversion to Class I shares

 

 

(11,620

)

Repurchases

 

 

(35,435

)

GAAP income allocation

 

 

(403

)

Distributions

 

 

(649

)

Fair value allocation

 

 

1,661

 

September 30, 2019

 

$

271