XML 45 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

12. Leases

 

Lessee

Certain of the Company’s investments in real estate are subject to ground leases. The Company’s ground leases are classified as either operating leases or financing leases based on the characteristics of each lease. As of September 30, 2019, the Company had 15 ground leases classified as operating and two ground leases classified as financing. Each of the Company’s ground leases were acquired as part of the acquisition of real estate and no incremental costs were incurred for such ground leases. The Company’s ground leases are non-cancelable, and two of the Company’s operating leases contain renewal options for additional 99 and 10 year terms. The following table presents the future lease payments due under the Company’s ground leases ($ in thousands):

 

 

 

Operating

Leases

 

 

Financing

Leases

 

2019 (remaining)

 

$

990

 

 

$

737

 

2020

 

 

3,879

 

 

 

2,991

 

2021

 

 

3,982

 

 

 

3,081

 

2022

 

 

4,093

 

 

 

3,174

 

2023

 

 

4,134

 

 

 

3,269

 

2024

 

 

4,305

 

 

 

3,367

 

Thereafter

 

 

594,510

 

 

 

330,548

 

Total undiscounted future lease payments

 

 

615,893

 

 

 

347,167

 

Difference between undiscounted cash flows and discounted cash flows

 

 

(536,622

)

 

 

(290,653

)

Total lease liability

 

$

79,271

 

 

$

56,514

 

 

The Company utilized its incremental borrowing rate, which was between 5% and 7%, to determine its lease liabilities. As of September 30, 2019, the weighted average remaining lease term of the Company’s operating leases and financing leases was 57 years and 77 years, respectively.

The following table presents the future lease payments due under the Company’s ground leases as of December 31, 2018, prior to the adoption of ASU 2016-02 ($ in thousands):

Year

 

Future

Commitments

 

2019

 

$

1,470

 

2020

 

 

1,508

 

2021

 

 

1,547

 

2022

 

 

1,586

 

2023

 

 

1,622

 

Thereafter

 

 

460,055

 

Total

 

$

467,788

 

Payments under the Company’s ground leases primarily contain fixed payment components that may include periodic increases fixed to an index or periodic fixed percentage escalations. One of the Company’s ground leases contains a variable component based on a percentage of revenue. The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fixed ground rent expense

 

$

390

 

 

$

185

 

 

$

1,108

 

 

$

321

 

Variable ground rent expense

 

 

 

 

 

26

 

 

 

21

 

 

 

56

 

Total cash portion of ground rent expense

 

 

390

 

 

 

211

 

 

 

1,129

 

 

 

377

 

Non-cash ground rent expense

 

 

1,091

 

 

 

98

 

 

 

3,275

 

 

 

256

 

Total operating lease costs

 

$

1,481

 

 

$

309

 

 

$

4,404

 

 

$

633

 

 The following table summarizes the fixed and variable components of the Company’s financing leases ($ in thousands).

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest on lease liabilities

 

$

737

 

 

$

 

 

$

1,491

 

 

$

 

Amortization of right-of-use assets

 

 

243

 

 

 

 

 

 

504

 

 

 

 

Total financing lease costs

 

$

980

 

 

$

 

 

$

1,995

 

 

$

 

 

Lease costs recognized during the prior periods are presented under the standard in effect prior to the Company’s adoption of ASU 2016-02.

Lessor

The Company’s rental revenue primarily consists of rent earned from operating leases at the Company’s multifamily, industrial, retail, and other properties. Leases at the Company’s industrial and retail properties generally include a fixed base rent and certain leases also contain a variable component. The variable component of the Company’s operating leases at its industrial and retail properties primarily consist of the reimbursement of operating expenses such as real estate taxes, insurance, and common area maintenance costs. Leases at the Company’s industrial and retail properties are generally longer term and may contain extension and termination options at the lessee’s election. Rental revenue earned from leases at the Company’s multifamily properties primarily consist of a fixed base rent and certain leases contain a variable component that allows for the pass-through of certain operating expenses such as utilities. Leases at the Company’s multifamily and other properties are short term in nature, generally not greater than 12 months in length.

 

The following table details the components of operating lease income from leases in which the Company is the lessor ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fixed lease payments

 

$

262,043

 

 

$

134,567

 

 

$

674,780

 

 

$

323,334

 

Variable lease payments

 

 

28,410

 

 

 

18,271

 

 

 

75,542

 

 

 

42,879

 

Rental revenue

 

$

290,453

 

 

$

152,838

 

 

$

750,322

 

 

$

366,213

 

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial and retail properties ($ in thousands). Leases at the Company’s multifamily and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum Rents

 

2019 (remaining)

 

$

144,099

 

2020

 

 

555,279

 

2021

 

 

490,102

 

2022

 

 

403,061

 

2023

 

 

309,951

 

2024

 

 

227,048

 

Thereafter

 

 

578,598

 

Total

 

$

2,708,138

 

 


The following table presents the future minimum rents the Company expects to receive for its industrial and retail properties as of December 31, 2018, prior to the adoption of ASU 2016-02 ($ in thousands):

 

Year

 

Future Minimum Rents

 

2019

 

$

238,043

 

2020

 

 

215,327

 

2021

 

 

185,419

 

2022

 

 

144,186

 

2023

 

 

102,609

 

Thereafter

 

 

285,981

 

Total

 

$

1,171,565